Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ISMT vs TATA STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ISMT TATA STEEL ISMT/
TATA STEEL
 
P/E (TTM) x 16.1 -49.9 - View Chart
P/BV x 1.8 1.9 93.6% View Chart
Dividend Yield % 0.0 2.3 -  

Financials

 ISMT   TATA STEEL
EQUITY SHARE DATA
    ISMT
Mar-23
TATA STEEL
Mar-23
ISMT/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs88139 63.8%   
Low Rs4583 54.9%   
Sales per share (Unadj.) Rs85.9199.3 43.1%  
Earnings per share (Unadj.) Rs2.96.6 44.1%  
Cash flow per share (Unadj.) Rs4.914.3 34.1%  
Dividends per share (Unadj.) Rs03.60 0.0%  
Avg Dividend yield %03.3 0.0%  
Book value per share (Unadj.) Rs49.284.4 58.3%  
Shares outstanding (eoy) m300.5012,209.85 2.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80.6 140.4%   
Avg P/E ratio x22.916.7 137.0%  
P/CF ratio (eoy) x13.77.8 177.2%  
Price / Book Value ratio x1.41.3 103.8%  
Dividend payout %054.4 0.0%   
Avg Mkt Cap Rs m20,1171,351,234 1.5%   
No. of employees `000NANA-   
Total wages/salary Rs m1,676224,193 0.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m25,8022,433,527 1.1%  
Other income Rs m18010,811 1.7%   
Total revenues Rs m25,9822,444,337 1.1%   
Gross profit Rs m2,109327,880 0.6%  
Depreciation Rs m58693,352 0.6%   
Interest Rs m21762,987 0.3%   
Profit before tax Rs m1,486182,351 0.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m609101,598 0.6%   
Profit after tax Rs m87780,754 1.1%  
Gross profit margin %8.213.5 60.7%  
Effective tax rate %41.055.7 73.5%   
Net profit margin %3.43.3 102.5%  
BALANCE SHEET DATA
Current assets Rs m9,295866,061 1.1%   
Current liabilities Rs m4,614972,951 0.5%   
Net working cap to sales %18.1-4.4 -413.1%  
Current ratio x2.00.9 226.3%  
Inventory Days Days537 12.8%  
Debtors Days Days41 352.2%  
Net fixed assets Rs m10,7111,987,302 0.5%   
Share capital Rs m1,50312,212 12.3%   
"Free" reserves Rs m13,2761,018,609 1.3%   
Net worth Rs m14,7791,030,821 1.4%   
Long term debt Rs m0514,463 0.0%   
Total assets Rs m20,0062,853,958 0.7%  
Interest coverage x7.93.9 201.6%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x1.30.9 151.3%   
Return on assets %5.55.0 108.6%  
Return on equity %5.97.8 75.8%  
Return on capital %11.515.9 72.6%  
Exports to sales %10.73.5 302.5%   
Imports to sales %17.017.5 97.3%   
Exports (fob) Rs m2,76286,130 3.2%   
Imports (cif) Rs m4,387425,230 1.0%   
Fx inflow Rs m2,76286,130 3.2%   
Fx outflow Rs m4,387433,225 1.0%   
Net fx Rs m-1,624-347,095 0.5%   
CASH FLOW
From Operations Rs m920216,831 0.4%  
From Investments Rs m348-186,798 -0.2%  
From Financial Activity Rs m-1,520-69,807 2.2%  
Net Cashflow Rs m-251-34,771 0.7%  

Share Holding

Indian Promoters % 75.0 33.7 222.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.4 43.3 0.9%  
FIIs % 0.1 20.0 0.3%  
ADR/GDR % 0.0 0.7 -  
Free float % 25.1 65.6 38.2%  
Shareholders   83,649 3,992,609 2.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ISMT With:   JSW STEEL    GODAWARI POWER    RATNAMANI METALS    JINDAL SAW    VENUS PIPES & TUBES    


More on ISMT vs Tata Steel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ISMT vs Tata Steel Share Price Performance

Period ISMT Tata Steel S&P BSE METAL
1-Day 1.39% 2.00% 1.11%
1-Month -2.93% 10.76% 5.73%
1-Year 20.10% 52.10% 50.13%
3-Year CAGR 100.28% 24.92% 25.42%
5-Year CAGR 61.47% 25.19% 20.50%

* Compound Annual Growth Rate

Here are more details on the ISMT share price and the Tata Steel share price.

Moving on to shareholding structures...

The promoters of ISMT hold a 75.0% stake in the company. In case of Tata Steel the stake stands at 33.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ISMT and the shareholding pattern of Tata Steel.

Finally, a word on dividends...

In the most recent financial year, ISMT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Tata Steel paid Rs 3.6, and its dividend payout ratio stood at 54.4%.

You may visit here to review the dividend history of ISMT, and the dividend history of Tata Steel.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.