Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ISMT vs TINPLATE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ISMT TINPLATE ISMT/
TINPLATE
 
P/E (TTM) x 16.2 48.3 33.5% View Chart
P/BV x 1.8 3.6 49.9% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 ISMT   TINPLATE
EQUITY SHARE DATA
    ISMT
Mar-23
TINPLATE
Mar-23
ISMT/
TINPLATE
5-Yr Chart
Click to enlarge
High Rs88443 20.0%   
Low Rs45291 15.6%   
Sales per share (Unadj.) Rs85.9378.2 22.7%  
Earnings per share (Unadj.) Rs2.913.6 21.4%  
Cash flow per share (Unadj.) Rs4.919.8 24.6%  
Dividends per share (Unadj.) Rs03.00 0.0%  
Avg Dividend yield %00.8 0.0%  
Book value per share (Unadj.) Rs49.2120.7 40.8%  
Shares outstanding (eoy) m300.50104.67 287.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.81.0 80.3%   
Avg P/E ratio x22.926.9 85.2%  
P/CF ratio (eoy) x13.718.5 74.2%  
Price / Book Value ratio x1.43.0 44.8%  
Dividend payout %022.0 0.0%   
Avg Mkt Cap Rs m20,11738,421 52.4%   
No. of employees `000NANA-   
Total wages/salary Rs m1,6761,553 108.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m25,80239,589 65.2%  
Other income Rs m180568 31.6%   
Total revenues Rs m25,98240,157 64.7%   
Gross profit Rs m2,1092,128 99.1%  
Depreciation Rs m586645 90.9%   
Interest Rs m217122 177.5%   
Profit before tax Rs m1,4861,929 77.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m609501 121.5%   
Profit after tax Rs m8771,428 61.4%  
Gross profit margin %8.25.4 152.0%  
Effective tax rate %41.026.0 157.7%   
Net profit margin %3.43.6 94.3%  
BALANCE SHEET DATA
Current assets Rs m9,29513,904 66.9%   
Current liabilities Rs m4,6146,395 72.1%   
Net working cap to sales %18.119.0 95.7%  
Current ratio x2.02.2 92.7%  
Inventory Days Days559 8.0%  
Debtors Days Days419 22.7%  
Net fixed assets Rs m10,71110,128 105.8%   
Share capital Rs m1,5031,048 143.4%   
"Free" reserves Rs m13,27611,583 114.6%   
Net worth Rs m14,77912,631 117.0%   
Long term debt Rs m00-   
Total assets Rs m20,00624,033 83.2%  
Interest coverage x7.916.8 46.8%   
Debt to equity ratio x00-  
Sales to assets ratio x1.31.6 78.3%   
Return on assets %5.56.5 84.8%  
Return on equity %5.911.3 52.5%  
Return on capital %11.516.2 70.9%  
Exports to sales %10.718.2 58.9%   
Imports to sales %17.08.8 194.0%   
Exports (fob) Rs m2,7627,196 38.4%   
Imports (cif) Rs m4,3873,469 126.4%   
Fx inflow Rs m2,7627,196 38.4%   
Fx outflow Rs m4,3873,527 124.4%   
Net fx Rs m-1,6243,669 -44.3%   
CASH FLOW
From Operations Rs m9202,153 42.7%  
From Investments Rs m348-2,690 -13.0%  
From Financial Activity Rs m-1,520-556 273.6%  
Net Cashflow Rs m-251-1,093 23.0%  

Share Holding

Indian Promoters % 75.0 75.0 100.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.4 2.8 13.7%  
FIIs % 0.1 2.5 2.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 25.0 100.0%  
Shareholders   83,649 75,167 111.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ISMT With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on ISMT vs TINPLATE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ISMT vs TINPLATE Share Price Performance

Period ISMT TINPLATE S&P BSE METAL
1-Day 2.06% -0.45% 1.66%
1-Month -2.28% -2.57% 6.31%
1-Year 20.90% 20.05% 50.95%
3-Year CAGR 100.73% 33.83% 25.65%
5-Year CAGR 61.68% 24.12% 20.64%

* Compound Annual Growth Rate

Here are more details on the ISMT share price and the TINPLATE share price.

Moving on to shareholding structures...

The promoters of ISMT hold a 75.0% stake in the company. In case of TINPLATE the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ISMT and the shareholding pattern of TINPLATE.

Finally, a word on dividends...

In the most recent financial year, ISMT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

TINPLATE paid Rs 3.0, and its dividend payout ratio stood at 22.0%.

You may visit here to review the dividend history of ISMT, and the dividend history of TINPLATE.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.