Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IND. SWIFT vs CIPLA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IND. SWIFT CIPLA IND. SWIFT/
CIPLA
 
P/E (TTM) x 3.2 32.3 9.9% View Chart
P/BV x - 5.2 - View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 IND. SWIFT   CIPLA
EQUITY SHARE DATA
    IND. SWIFT
Mar-23
CIPLA
Mar-23
IND. SWIFT/
CIPLA
5-Yr Chart
Click to enlarge
High Rs151,185 1.2%   
Low Rs7852 0.8%   
Sales per share (Unadj.) Rs75.9281.9 26.9%  
Earnings per share (Unadj.) Rs4.835.1 13.7%  
Cash flow per share (Unadj.) Rs10.149.7 20.3%  
Dividends per share (Unadj.) Rs08.50 0.0%  
Avg Dividend yield %00.8 0.0%  
Book value per share (Unadj.) Rs-130.1289.2 -45.0%  
Shares outstanding (eoy) m54.16807.15 6.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.13.6 3.9%   
Avg P/E ratio x2.229.0 7.6%  
P/CF ratio (eoy) x1.020.5 5.1%  
Price / Book Value ratio x-0.13.5 -2.3%  
Dividend payout %024.2 0.0%   
Avg Mkt Cap Rs m572822,164 0.1%   
No. of employees `000NANA-   
Total wages/salary Rs m63738,301 1.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,110227,531 1.8%  
Other income Rs m1195,121 2.3%   
Total revenues Rs m4,228232,653 1.8%   
Gross profit Rs m1,02648,079 2.1%  
Depreciation Rs m28711,721 2.4%   
Interest Rs m5981,095 54.6%   
Profit before tax Rs m26040,384 0.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m012,029 0.0%   
Profit after tax Rs m26028,355 0.9%  
Gross profit margin %25.021.1 118.2%  
Effective tax rate %029.8 0.0%   
Net profit margin %6.312.5 50.8%  
BALANCE SHEET DATA
Current assets Rs m2,734168,051 1.6%   
Current liabilities Rs m9,36350,333 18.6%   
Net working cap to sales %-161.351.7 -311.8%  
Current ratio x0.33.3 8.7%  
Inventory Days Days11573 157.1%  
Debtors Days Days9297 14,272.6%  
Net fixed assets Rs m3,758117,318 3.2%   
Share capital Rs m1081,614 6.7%   
"Free" reserves Rs m-7,155231,845 -3.1%   
Net worth Rs m-7,047233,460 -3.0%   
Long term debt Rs m4,0310-   
Total assets Rs m6,492290,067 2.2%  
Interest coverage x1.437.9 3.8%   
Debt to equity ratio x-0.60-  
Sales to assets ratio x0.60.8 80.7%   
Return on assets %13.210.2 130.2%  
Return on equity %-3.712.1 -30.4%  
Return on capital %-28.417.8 -160.1%  
Exports to sales %68.822.6 303.8%   
Imports to sales %5.38.9 59.5%   
Exports (fob) Rs m2,82751,516 5.5%   
Imports (cif) Rs m21720,202 1.1%   
Fx inflow Rs m2,94764,282 4.6%   
Fx outflow Rs m31320,202 1.6%   
Net fx Rs m2,63444,080 6.0%   
CASH FLOW
From Operations Rs m73032,377 2.3%  
From Investments Rs m-293-23,885 1.2%  
From Financial Activity Rs m-466-9,583 4.9%  
Net Cashflow Rs m-29-968 2.9%  

Share Holding

Indian Promoters % 55.6 13.4 413.8%  
Foreign collaborators % 0.0 20.0 -  
Indian inst/Mut Fund % 0.0 50.0 -  
FIIs % 0.0 25.7 -  
ADR/GDR % 0.0 0.0 -  
Free float % 44.4 66.5 66.8%  
Shareholders   14,219 425,731 3.3%  
Pledged promoter(s) holding % 42.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IND. SWIFT With:   SUN PHARMA    DIVIS LABORATORIES    DR. REDDYS LAB    ZYDUS LIFESCIENCES    MANKIND PHARMA    


More on IND. SWIFT vs Cipla

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

IND. SWIFT vs Cipla Share Price Performance

Period IND. SWIFT Cipla S&P BSE HEALTHCARE
1-Day 4.14% 2.22% 1.27%
1-Month -6.68% 1.53% -0.66%
1-Year 151.79% 68.49% 61.97%
3-Year CAGR 56.98% 22.64% 18.19%
5-Year CAGR 26.80% 23.30% 19.81%

* Compound Annual Growth Rate

Here are more details on the IND. SWIFT share price and the Cipla share price.

Moving on to shareholding structures...

The promoters of IND. SWIFT hold a 55.6% stake in the company. In case of Cipla the stake stands at 33.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IND. SWIFT and the shareholding pattern of Cipla.

Finally, a word on dividends...

In the most recent financial year, IND. SWIFT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Cipla paid Rs 8.5, and its dividend payout ratio stood at 24.2%.

You may visit here to review the dividend history of IND. SWIFT, and the dividend history of Cipla.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.