Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IND. SWIFT vs LUPIN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IND. SWIFT LUPIN IND. SWIFT/
LUPIN
 
P/E (TTM) x 4.1 40.1 10.2% View Chart
P/BV x - 5.9 - View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 IND. SWIFT   LUPIN
EQUITY SHARE DATA
    IND. SWIFT
Mar-23
LUPIN
Mar-23
IND. SWIFT/
LUPIN
5-Yr Chart
Click to enlarge
High Rs15799 1.8%   
Low Rs7583 1.1%   
Sales per share (Unadj.) Rs75.9365.8 20.7%  
Earnings per share (Unadj.) Rs4.89.8 48.9%  
Cash flow per share (Unadj.) Rs10.129.2 34.6%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Avg Dividend yield %00.6 0.0%  
Book value per share (Unadj.) Rs-130.1270.7 -48.1%  
Shares outstanding (eoy) m54.16454.98 11.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.11.9 7.4%   
Avg P/E ratio x2.270.2 3.1%  
P/CF ratio (eoy) x1.023.7 4.4%  
Price / Book Value ratio x-0.12.6 -3.2%  
Dividend payout %040.7 0.0%   
Avg Mkt Cap Rs m572314,381 0.2%   
No. of employees `000NANA-   
Total wages/salary Rs m63730,872 2.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,110166,417 2.5%  
Other income Rs m1191,509 7.9%   
Total revenues Rs m4,228167,926 2.5%   
Gross profit Rs m1,02617,206 6.0%  
Depreciation Rs m2878,807 3.3%   
Interest Rs m5982,743 21.8%   
Profit before tax Rs m2607,165 3.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m02,688 0.0%   
Profit after tax Rs m2604,477 5.8%  
Gross profit margin %25.010.3 241.5%  
Effective tax rate %037.5 0.0%   
Net profit margin %6.32.7 235.5%  
BALANCE SHEET DATA
Current assets Rs m2,734124,513 2.2%   
Current liabilities Rs m9,36392,654 10.1%   
Net working cap to sales %-161.319.1 -842.6%  
Current ratio x0.31.3 21.7%  
Inventory Days Days11526 439.1%  
Debtors Days Days92998 945.2%  
Net fixed assets Rs m3,758103,490 3.6%   
Share capital Rs m108910 11.9%   
"Free" reserves Rs m-7,155122,246 -5.9%   
Net worth Rs m-7,047123,156 -5.7%   
Long term debt Rs m4,031275 1,465.3%   
Total assets Rs m6,492228,003 2.8%  
Interest coverage x1.43.6 39.7%   
Debt to equity ratio x-0.60 -25,608.5%  
Sales to assets ratio x0.60.7 86.7%   
Return on assets %13.23.2 417.4%  
Return on equity %-3.73.6 -101.6%  
Return on capital %-28.48.0 -354.4%  
Exports to sales %68.80-   
Imports to sales %5.30-   
Exports (fob) Rs m2,827NA-   
Imports (cif) Rs m217NA-   
Fx inflow Rs m2,94748,057 6.1%   
Fx outflow Rs m31321,752 1.4%   
Net fx Rs m2,63426,306 10.0%   
CASH FLOW
From Operations Rs m73018,972 3.9%  
From Investments Rs m-293-12,868 2.3%  
From Financial Activity Rs m-466-3,373 13.8%  
Net Cashflow Rs m-292,732 -1.0%  

Share Holding

Indian Promoters % 55.6 46.7 118.9%  
Foreign collaborators % 0.0 0.3 -  
Indian inst/Mut Fund % 0.0 46.1 -  
FIIs % 0.0 18.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 44.4 53.0 83.8%  
Shareholders   14,219 280,248 5.1%  
Pledged promoter(s) holding % 42.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IND. SWIFT With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on IND. SWIFT vs Lupin

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

IND. SWIFT vs Lupin Share Price Performance

Period IND. SWIFT Lupin S&P BSE HEALTHCARE
1-Day -2.65% -0.97% -1.23%
1-Month 16.03% -1.22% 1.07%
1-Year 144.98% 128.12% 50.86%
3-Year CAGR 78.43% 14.51% 14.38%
5-Year CAGR 33.26% 13.82% 19.01%

* Compound Annual Growth Rate

Here are more details on the IND. SWIFT share price and the Lupin share price.

Moving on to shareholding structures...

The promoters of IND. SWIFT hold a 55.6% stake in the company. In case of Lupin the stake stands at 47.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IND. SWIFT and the shareholding pattern of Lupin.

Finally, a word on dividends...

In the most recent financial year, IND. SWIFT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Lupin paid Rs 4.0, and its dividend payout ratio stood at 40.7%.

You may visit here to review the dividend history of IND. SWIFT, and the dividend history of Lupin.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Tata Motors to Make JLR Cars in Tamil Nadu | Kronox Lab Sciences to Launch IPO | Top Buzzing Stocks Today Tata Motors to Make JLR Cars in Tamil Nadu | Kronox Lab Sciences to Launch IPO | Top Buzzing Stocks Today(Pre-Open)

It was indeed a volatile trading session for Indian share markets yesterday.