X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with Tata Coffee - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC LTD vs TATA COFFEE - Comparison Results

ITC LTD    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC LTD TATA COFFEE ITC LTD/
TATA COFFEE
 
P/E (TTM) x 33.5 13.6 246.2% View Chart
P/BV x 10.1 2.8 363.4% View Chart
Dividend Yield % 3.0 1.0 311.7%  

Financials

 ITC LTD   TATA COFFEE
EQUITY SHARE DATA
    ITC LTD
Mar-16
TATA COFFEE
Mar-16
ITC LTD/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs360114 315.6%   
Low Rs26882 328.0%   
Sales per share (Unadj.) Rs49.0944.6 5.2%  
Earnings per share (Unadj.) Rs12.363.1 19.5%  
Cash flow per share (Unadj.) Rs13.795.5 14.4%  
Dividends per share (Unadj.) Rs8.501.30 653.8%  
Dividend yield (eoy) %2.71.3 203.8%  
Book value per share (Unadj.) Rs42.2485.8 8.7%  
Shares outstanding (eoy) m8,047.2118.68 43,079.3%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x6.40.1 6,184.6%   
Avg P/E ratio x25.51.6 1,642.9%  
P/CF ratio (eoy) x22.91.0 2,235.3%  
Price / Book Value ratio x7.40.2 3,692.7%  
Dividend payout %69.02.1 3,348.5%   
Avg Mkt Cap Rs m2,526,0191,828 138,197.1%   
No. of employees `00025.65.9 435.9%   
Total wages/salary Rs m29,4663,018 976.3%   
Avg. sales/employee Rs Th15,422.93,008.4 512.7%   
Avg. wages/employee Rs Th1,152.6514.6 224.0%   
Avg. net profit/employee Rs Th3,877.2200.9 1,929.9%   
INCOME DATA
Net Sales Rs m394,27017,645 2,234.5%  
Other income Rs m15,487110 14,117.9%   
Total revenues Rs m409,75817,754 2,307.9%   
Gross profit Rs m150,5643,126 4,816.5%  
Depreciation Rs m11,134605 1,840.3%   
Interest Rs m585353 165.6%   
Profit before tax Rs m154,3322,278 6,776.1%   
Minority Interest Rs m-1,578-402 393.0%   
Prior Period Items Rs m820-   
Extraordinary Inc (Exp) Rs m0104 0.0%   
Tax Rs m53,720802 6,700.5%   
Profit after tax Rs m99,1161,178 8,411.9%  
Gross profit margin %38.217.7 215.5%  
Effective tax rate %34.835.2 98.9%   
Net profit margin %25.16.7 376.5%  
BALANCE SHEET DATA
Current assets Rs m258,1126,725 3,838.0%   
Current liabilities Rs m149,4514,475 3,339.5%   
Net working cap to sales %27.612.8 216.1%  
Current ratio x1.71.5 114.9%  
Inventory Days Days8560 141.8%  
Debtors Days Days1834 51.6%  
Net fixed assets Rs m182,85417,835 1,025.2%   
Share capital Rs m8,047187 4,307.9%   
"Free" reserves Rs m322,8576,371 5,067.5%   
Net worth Rs m339,6449,075 3,742.5%   
Long term debt Rs m4286,935 6.2%   
Total assets Rs m512,63825,531 2,007.9%  
Interest coverage x265.07.5 3,556.2%   
Debt to equity ratio x00.8 0.2%  
Sales to assets ratio x0.80.7 111.3%   
Return on assets %19.46.0 324.2%  
Return on equity %29.213.0 224.8%  
Return on capital %45.114.6 309.6%  
Exports to sales %7.826.3 29.5%   
Imports to sales %3.99.5 41.0%   
Exports (fob) Rs m30,5794,644 658.5%   
Imports (cif) Rs m15,3531,678 915.2%   
Fx inflow Rs m36,4374,856 750.4%   
Fx outflow Rs m31,9331,703 1,875.1%   
Net fx Rs m4,5053,153 142.9%   
CASH FLOW
From Operations Rs m98,7822,396 4,122.6%  
From Investments Rs m-39,657-855 4,638.2%  
From Financial Activity Rs m-57,692-1,451 3,975.7%  
Net Cashflow Rs m1,43490 1,592.4%  

Share Holding

Indian Promoters % 0.0 57.5 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 5.0 774.0%  
FIIs % 16.7 0.0 -  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 37.6 117.8%  
Shareholders   523,783 46,572 1,124.7%  
Pledged promoter(s) holding % 0.0 28.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC LTD With:   VADILAL INDUSTRIES  VST INDUSTRIES  RUCHI SOYA INDUSTRIES  GUJ.AMB.EXP.  KAVERI SEED  

Compare ITC LTD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views on News

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Numbers Go Nowhere in FY16... (Quarterly Results Update - Detailed)

Jun 8, 2016

ITC declared results for the quarter and year ended March 2016. During the year, the company's net revenues and profits rise by 1% YoY and 3% YoY respectively.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ITC LTD SHARE PRICE


Aug 23, 2017 03:36 PM

TRACK ITC LTD

  • Track your investment in ITC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE ITC LTD WITH

MARKET STATS