Compare ITC with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs DABUR - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC DABUR ITC/
DABUR
 
P/E (TTM) x 17.6 58.3 30.2% View Chart
P/BV x 4.0 13.3 30.3% View Chart
Dividend Yield % 3.0 0.6 494.4%  

Financials

 ITC   DABUR
EQUITY SHARE DATA
    ITC
Mar-19
DABUR
Mar-20
ITC/
DABUR
5-Yr Chart
Click to enlarge
High Rs323525 61.4%   
Low Rs256357 71.5%   
Sales per share (Unadj.) Rs39.449.1 80.3%  
Earnings per share (Unadj.) Rs10.58.2 127.8%  
Cash flow per share (Unadj.) Rs11.69.4 123.0%  
Dividends per share (Unadj.) Rs5.753.00 191.7%  
Dividend yield (eoy) %2.00.7 292.5%  
Book value per share (Unadj.) Rs48.237.4 129.1%  
Shares outstanding (eoy) m12,258.631,767.06 693.7%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.39.0 81.6%   
Avg P/E ratio x27.653.8 51.3%  
P/CF ratio (eoy) x24.946.7 53.3%  
Price / Book Value ratio x6.011.8 50.8%  
Dividend payout %54.936.6 150.0%   
Avg Mkt Cap Rs m3,543,970779,627 454.6%   
No. of employees `00027.37.7 352.4%   
Total wages/salary Rs m41,7799,477 440.8%   
Avg. sales/employee Rs Th17,725.211,220.5 158.0%   
Avg. wages/employee Rs Th1,531.51,224.5 125.1%   
Avg. net profit/employee Rs Th4,705.41,870.7 251.5%   
INCOME DATA
Net Sales Rs m483,52786,846 556.8%  
Other income Rs m21,7383,053 712.0%   
Total revenues Rs m505,26589,899 562.0%   
Gross profit Rs m184,18117,923 1,027.6%  
Depreciation Rs m13,9662,205 633.5%   
Interest Rs m454495 91.7%   
Profit before tax Rs m191,49818,276 1,047.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-1,000 0.0%   
Tax Rs m63,1392,797 2,257.2%   
Profit after tax Rs m128,35914,479 886.5%  
Gross profit margin %38.120.6 184.6%  
Effective tax rate %33.015.3 215.4%   
Net profit margin %26.516.7 159.2%  
BALANCE SHEET DATA
Current assets Rs m317,47348,803 650.5%   
Current liabilities Rs m100,12024,639 406.4%   
Net working cap to sales %45.027.8 161.6%  
Current ratio x3.22.0 160.1%  
Inventory Days Days6058 103.4%  
Debtors Days Days3034 89.1%  
Net fixed assets Rs m235,10623,993 979.9%   
Share capital Rs m12,2591,767 693.7%   
"Free" reserves Rs m579,15064,290 900.8%   
Net worth Rs m591,40966,058 895.3%   
Long term debt Rs m821,629 5.0%   
Total assets Rs m717,98493,540 767.6%  
Interest coverage x422.637.9 1,115.3%   
Debt to equity ratio x00 0.6%  
Sales to assets ratio x0.70.9 72.5%   
Return on assets %17.916.0 112.1%  
Return on equity %21.721.9 99.0%  
Return on capital %32.526.3 123.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,7302,446 1,910.3%   
Fx outflow Rs m23,730862 2,752.9%   
Net fx Rs m23,0001,584 1,451.8%   
CASH FLOW
From Operations Rs m125,83416,136 779.8%  
From Investments Rs m-55,457-5,168 1,073.0%  
From Financial Activity Rs m-68,686-10,430 658.6%  
Net Cashflow Rs m1,691540 313.0%  

Share Holding

Indian Promoters % 0.0 68.6 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 5.6 691.1%  
FIIs % 16.7 19.2 87.0%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 6.5 681.5%  
Shareholders   523,783 123,555 423.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   KAVERI SEED  NESTLE  RAJ OIL MILLS  SANWARIA CONSUMER  TATA CONSUMER PRODUCTS  

Compare ITC With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

ITC Announces Quarterly Results (2QFY21); Net Profit Down 19.7% (Quarterly Result Update)

Nov 25, 2020 | Updated on Nov 25, 2020

For the quarter ended September 2020, ITC has posted a net profit of Rs 32 bn (down 19.7% YoY). Sales on the other hand came in at Rs 120 bn (up 0.9% YoY). Read on for a complete analysis of ITC's quarterly results.

DABUR Announces Quarterly Results (2QFY21); Net Profit Up 19.8% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, DABUR has posted a net profit of Rs 5 bn (up 19.8% YoY). Sales on the other hand came in at Rs 25 bn (up 13.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR 2019-20 Annual Report Analysis (Annual Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

Here's an analysis of the annual report of DABUR for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

DABUR Announces Quarterly Results (1QFY21); Net Profit Down 6.1% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, DABUR has posted a net profit of Rs 3 bn (down 6.1% YoY). Sales on the other hand came in at Rs 20 bn (down 12.9% YoY). Read on for a complete analysis of DABUR's quarterly results.

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Nov 27, 2020 (Close)

TRACK ITC

ITC - GODFREY PHILLIPS COMPARISON

COMPARE ITC WITH

MARKET STATS