Compare ITC Ltd with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs DABUR - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC DABUR ITC/
DABUR
 
P/E (TTM) x 16.3 56.3 29.0% View Chart
P/BV x 4.1 15.4 26.6% View Chart
Dividend Yield % 2.9 0.6 523.2%  

Financials

 ITC   DABUR
EQUITY SHARE DATA
    ITC
Mar-19
DABUR
Mar-19
ITC/
DABUR
5-Yr Chart
Click to enlarge
High Rs323491 65.8%   
Low Rs256327 78.1%   
Sales per share (Unadj.) Rs39.448.2 81.8%  
Earnings per share (Unadj.) Rs10.58.2 127.9%  
Cash flow per share (Unadj.) Rs11.69.2 126.3%  
Dividends per share (Unadj.) Rs5.752.75 209.1%  
Dividend yield (eoy) %2.00.7 295.7%  
Book value per share (Unadj.) Rs48.231.9 151.3%  
Shares outstanding (eoy) m12,258.631,766.30 694.0%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.38.5 86.4%   
Avg P/E ratio x27.649.9 55.3%  
P/CF ratio (eoy) x24.944.5 56.0%  
Price / Book Value ratio x6.012.8 46.7%  
Dividend payout %54.933.6 163.5%   
Avg Mkt Cap Rs m3,543,970722,152 490.8%   
No. of employees `00027.35.0 548.4%   
Total wages/salary Rs m41,7799,379 445.4%   
Avg. sales/employee Rs Th17,725.217,119.0 103.5%   
Avg. wages/employee Rs Th1,531.51,885.6 81.2%   
Avg. net profit/employee Rs Th4,705.42,907.6 161.8%   
INCOME DATA
Net Sales Rs m483,52785,150 567.9%  
Other income Rs m21,7382,962 734.0%   
Total revenues Rs m505,26588,112 573.4%   
Gross profit Rs m184,18117,405 1,058.2%  
Depreciation Rs m13,9661,769 789.5%   
Interest Rs m454596 76.2%   
Profit before tax Rs m191,49818,002 1,063.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-753 0.0%   
Tax Rs m63,1392,786 2,266.1%   
Profit after tax Rs m128,35914,463 887.5%  
Gross profit margin %38.120.4 186.3%  
Effective tax rate %33.015.5 213.0%   
Net profit margin %26.517.0 156.3%  
BALANCE SHEET DATA
Current assets Rs m317,47335,862 885.3%   
Current liabilities Rs m100,12026,603 376.3%   
Net working cap to sales %45.010.9 413.4%  
Current ratio x3.21.3 235.2%  
Inventory Days Days6056 107.6%  
Debtors Days Days3036 85.3%  
Net fixed assets Rs m235,10620,328 1,156.6%   
Share capital Rs m12,2591,766 694.0%   
"Free" reserves Rs m579,15054,551 1,061.7%   
Net worth Rs m591,40956,317 1,050.1%   
Long term debt Rs m82261 31.3%   
Total assets Rs m717,98484,366 851.0%  
Interest coverage x422.631.2 1,353.9%   
Debt to equity ratio x00 3.0%  
Sales to assets ratio x0.71.0 66.7%   
Return on assets %17.917.8 100.5%  
Return on equity %21.725.7 84.5%  
Return on capital %32.531.5 102.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,7302,507 1,864.4%   
Fx outflow Rs m23,730845 2,809.6%   
Net fx Rs m23,0001,662 1,384.0%   
CASH FLOW
From Operations Rs m125,83414,991 839.4%  
From Investments Rs m-55,4573,369 -1,646.0%  
From Financial Activity Rs m-68,686-18,882 363.8%  
Net Cashflow Rs m1,691-515 -328.4%  

Share Holding

Indian Promoters % 0.0 68.6 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 5.6 691.1%  
FIIs % 16.7 19.2 87.0%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 6.5 681.5%  
Shareholders   523,783 123,555 423.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   KWALITY  KRBL  VST INDUSTRIES  UNITED BREWERIES  GUJ.AMB.EXP.  

Compare ITC With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Crashes Over 1,400 Points; Nifty Sees Worst Weekly Loss Since 2009(Closing)

It was mayhem on Dalal Street today. India share markets tumbled for the sixth straight session as global sell-off weighed on the benchmark indices.

Related Views on News

ITC Announces Quarterly Results (3QFY20); Net Profit Up 29.1% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, ITC has posted a net profit of Rs 41 bn (up 29.1% YoY). Sales on the other hand came in at Rs 120 bn (up 5.1% YoY). Read on for a complete analysis of ITC's quarterly results.

DABUR Announces Quarterly Results (3QFY20); Net Profit Up 8.8% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, DABUR has posted a net profit of Rs 4 bn (up 8.8% YoY). Sales on the other hand came in at Rs 24 bn (up 7.0% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (2QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, DABUR has posted a net profit of Rs 4 bn (up 6.9% YoY). Sales on the other hand came in at Rs 22 bn (up 4.1% YoY). Read on for a complete analysis of DABUR's quarterly results.

ITC Announces Quarterly Results (2QFY20); Net Profit Up 36.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, ITC has posted a net profit of Rs 40 bn (up 36.2% YoY). Sales on the other hand came in at Rs 119 bn (up 5.3% YoY). Read on for a complete analysis of ITC's quarterly results.

DABUR 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of DABUR for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

More Views on News

Most Popular

Multibaggers of the Next Decade(The 5 Minute Wrapup)

Feb 26, 2020

The one key ingredient to be seen amongst top multibaggers of the next decade.

The Next Few Days Are Crucial for Smallcap Investors - And 3 Must-Buy Stocks(Profit Hunter)

Feb 19, 2020

While I have been writing about the rebound in smallcaps for quite some time now... I have shied from the question - When exactly is the smallcap rebound happening. Well, the answer is now.

The Top 8 Trading Mistakes You Should Avoid(Fast Profits Daily)

Feb 18, 2020

Avoid these mistakes and your trading will turn much more profitable.

Corona Virus Could Trigger a Rally in this Stock(Profit Hunter)

Feb 20, 2020

A company which benefits from crude oil and coronavirus - if you would like to know more about it read this.

Why I Expect the Coronavirus to Benefit My Latest Trade Recommendation(Fast Profits Daily)

Feb 19, 2020

This is how my latest trade recommendation will benefit from the Coronavirus scare.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Feb 28, 2020 03:37 PM

TRACK ITC

ITC - BRITANNIA COMPARISON

COMPARE ITC WITH

MARKET STATS