ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More
With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More
ITC | DABUR | ITC/ DABUR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.1 | 61.5 | 32.6% | View Chart |
P/BV | x | 4.0 | 14.9 | 26.9% | View Chart |
Dividend Yield | % | 4.8 | 0.5 | 890.0% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ITC Mar-20 |
DABUR Mar-20 |
ITC/ DABUR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 310 | 525 | 59.0% | |
Low | Rs | 135 | 357 | 37.8% | |
Sales per share (Unadj.) | Rs | 40.2 | 49.1 | 81.8% | |
Earnings per share (Unadj.) | Rs | 12.7 | 8.2 | 154.8% | |
Cash flow per share (Unadj.) | Rs | 14.0 | 9.4 | 148.5% | |
Dividends per share (Unadj.) | Rs | 10.15 | 3.00 | 338.3% | |
Dividend yield (eoy) | % | 4.6 | 0.7 | 670.9% | |
Book value per share (Unadj.) | Rs | 53.1 | 37.4 | 142.0% | |
Shares outstanding (eoy) | m | 12,292.23 | 1,767.06 | 695.6% | |
Bonus/Rights/Conversions | ESOS | - | - | ||
Price / Sales ratio | x | 5.5 | 9.0 | 61.7% | |
Avg P/E ratio | x | 17.5 | 53.8 | 32.6% | |
P/CF ratio (eoy) | x | 15.9 | 46.7 | 34.0% | |
Price / Book Value ratio | x | 4.2 | 11.8 | 35.5% | |
Dividend payout | % | 80.0 | 36.6 | 218.5% | |
Avg Mkt Cap | Rs m | 2,735,021 | 779,627 | 350.8% | |
No. of employees | `000 | 28.1 | 7.7 | 363.2% | |
Total wages/salary | Rs m | 42,958 | 9,477 | 453.3% | |
Avg. sales/employee | Rs Th | 17,572.1 | 11,220.5 | 156.6% | |
Avg. wages/employee | Rs Th | 1,527.9 | 1,224.5 | 124.8% | |
Avg. net profit/employee | Rs Th | 5,546.1 | 1,870.7 | 296.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 494,041 | 86,846 | 568.9% | |
Other income | Rs m | 25,979 | 3,053 | 851.0% | |
Total revenues | Rs m | 520,019 | 89,899 | 578.4% | |
Gross profit | Rs m | 191,363 | 17,923 | 1,067.7% | |
Depreciation | Rs m | 16,449 | 2,205 | 746.2% | |
Interest | Rs m | 547 | 495 | 110.4% | |
Profit before tax | Rs m | 200,346 | 18,276 | 1,096.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -1,000 | 0.0% | |
Tax | Rs m | 44,418 | 2,797 | 1,587.9% | |
Profit after tax | Rs m | 155,928 | 14,479 | 1,076.9% | |
Gross profit margin | % | 38.7 | 20.6 | 187.7% | |
Effective tax rate | % | 22.2 | 15.3 | 144.9% | |
Net profit margin | % | 31.6 | 16.7 | 189.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 395,054 | 48,803 | 809.5% | |
Current liabilities | Rs m | 95,598 | 24,639 | 388.0% | |
Net working cap to sales | % | 60.6 | 27.8 | 217.8% | |
Current ratio | x | 4.1 | 2.0 | 208.6% | |
Inventory Days | Days | 66 | 58 | 113.1% | |
Debtors Days | Days | 19 | 34 | 55.3% | |
Net fixed assets | Rs m | 249,698 | 23,993 | 1,040.7% | |
Share capital | Rs m | 12,292 | 1,767 | 695.6% | |
"Free" reserves | Rs m | 640,440 | 64,290 | 996.2% | |
Net worth | Rs m | 652,733 | 66,058 | 988.1% | |
Long term debt | Rs m | 59 | 1,629 | 3.6% | |
Total assets | Rs m | 773,670 | 93,540 | 827.1% | |
Interest coverage | x | 367.4 | 37.9 | 969.6% | |
Debt to equity ratio | x | 0 | 0 | 0.4% | |
Sales to assets ratio | x | 0.6 | 0.9 | 68.8% | |
Return on assets | % | 20.2 | 16.0 | 126.3% | |
Return on equity | % | 23.9 | 21.9 | 109.0% | |
Return on capital | % | 30.8 | 26.3 | 117.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 45,970 | 2,446 | 1,879.2% | |
Fx outflow | Rs m | 18,850 | 862 | 2,186.8% | |
Net fx | Rs m | 27,120 | 1,584 | 1,711.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 146,897 | 16,136 | 910.4% | |
From Investments | Rs m | -61,740 | -5,168 | 1,194.6% | |
From Financial Activity | Rs m | -81,815 | -10,430 | 784.4% | |
Net Cashflow | Rs m | 3,342 | 540 | 618.6% |
Indian Promoters | % | 0.0 | 68.6 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 38.7 | 5.6 | 691.1% | |
FIIs | % | 16.7 | 19.2 | 87.0% | |
ADR/GDR | % | 0.3 | 0.0 | - | |
Free float | % | 44.3 | 6.5 | 681.5% | |
Shareholders | 523,783 | 123,555 | 423.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ITC With: UNITED SPIRITS KWALITY SANWARIA CONSUMER HERITAGE FOOD RASOYA PROTEINS
Compare ITC With: COCA COLA (US) NESTLE (Switz.) TIGER BRANDS (S. Africa) AVI LTD. (S. Africa)
Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower.
For the quarter ended December 2020, ITC has posted a net profit of Rs 37 bn (down 11.6% YoY). Sales on the other hand came in at Rs 125 bn (up 4.0% YoY). Read on for a complete analysis of ITC's quarterly results.
For the quarter ended December 2020, DABUR has posted a net profit of Rs 5 bn (up 23.7% YoY). Sales on the other hand came in at Rs 27 bn (up 16.0% YoY). Read on for a complete analysis of DABUR's quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
Here's an analysis of the annual report of ITC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.
For the quarter ended September 2020, ITC has posted a net profit of Rs 32 bn (down 19.7% YoY). Sales on the other hand came in at Rs 120 bn (up 0.9% YoY). Read on for a complete analysis of ITC's quarterly results.
More Views on NewsIn this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More