Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

ITC vs DABUR - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More


With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More


Current Valuations

P/E (TTM) x 26.1 51.6 50.6% View Chart
P/BV x 5.5 13.1 42.1% View Chart
Dividend Yield % 2.1 1.8 121.2%  


5-Yr Chart
Click to enlarge
High Rs323368 87.7%   
Low Rs256265 96.4%   
Sales per share (Unadj.) Rs39.443.8 90.0%  
Earnings per share (Unadj.) Rs10.57.7 135.8%  
Cash flow per share (Unadj.) Rs11.68.6 134.6%  
Dividends per share (Unadj.) Rs5.757.50 76.7%  
Dividend yield (eoy) %2.02.4 83.9%  
Book value per share (Unadj.) Rs48.232.4 148.9%  
Shares outstanding (eoy) m12,258.631,761.50 695.9%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.37.2 101.5%   
Avg P/E ratio x27.641.1 67.2%  
P/CF ratio (eoy) x24.936.7 67.9%  
Price / Book Value ratio x6.09.8 61.3%  
Dividend payout %54.997.3 56.4%   
Avg Mkt Cap Rs m3,543,970557,603 635.6%   
No. of employees `00027.37.1 381.8%   
Total wages/salary Rs m41,7797,928 527.0%   
Avg. sales/employee Rs Th17,725.210,808.9 164.0%   
Avg. wages/employee Rs Th1,531.51,109.7 138.0%   
Avg. net profit/employee Rs Th4,705.41,900.5 247.6%   
Net Sales Rs m483,52777,219 626.2%  
Other income Rs m21,7383,052 712.3%   
Total revenues Rs m505,26580,270 629.5%   
Gross profit Rs m184,18116,177 1,138.5%  
Depreciation Rs m13,9661,622 861.1%   
Interest Rs m454531 85.6%   
Profit before tax Rs m191,49817,076 1,121.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-145 0.0%   
Tax Rs m63,1393,354 1,882.8%   
Profit after tax Rs m128,35913,577 945.4%  
Gross profit margin %38.120.9 181.8%  
Effective tax rate %33.019.6 167.9%   
Net profit margin %26.517.6 151.0%  
Current assets Rs m317,47334,398 923.0%   
Current liabilities Rs m100,12024,344 411.3%   
Net working cap to sales %45.013.0 345.3%  
Current ratio x3.21.4 224.4%  
Inventory Days Days6059 101.0%  
Debtors Days Days3033 91.3%  
Net fixed assets Rs m235,10616,478 1,426.8%   
Share capital Rs m12,2591,762 695.9%   
"Free" reserves Rs m579,15055,304 1,047.2%   
Net worth Rs m591,40957,065 1,036.4%   
Long term debt Rs m823,643 2.2%   
Total assets Rs m717,98487,016 825.1%  
Interest coverage x422.633.2 1,273.4%   
Debt to equity ratio x00.1 0.2%  
Sales to assets ratio x0.70.9 75.9%   
Return on assets %17.916.2 110.7%  
Return on equity %21.723.8 91.2%  
Return on capital %32.528.8 112.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,7302,027 2,305.9%   
Fx outflow Rs m23,730804 2,951.9%   
Net fx Rs m23,0001,223 1,881.2%   
From Operations Rs m125,83410,890 1,155.5%  
From Investments Rs m-55,457-5,402 1,026.5%  
From Financial Activity Rs m-68,686-5,744 1,195.9%  
Net Cashflow Rs m1,691-265 -637.1%  

Share Holding

Indian Promoters % 0.0 68.6 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 5.6 691.1%  
FIIs % 16.7 19.2 87.0%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 6.5 681.5%  
Shareholders   523,783 123,555 423.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare ITC With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  

Today's Market

Sensex Ends 560 Points Lower; Auto and Banking Stocks Witness Huge Selling(Closing)

India share markets continued to witness selling pressure during closing hours and ended their day deep in the red.

Related Views on News

ITC 2018-19 Annual Report Analysis (Annual Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

ITC Announces Quarterly Results (4QFY19); Net Profit Up 18.7% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, ITC has posted a net profit of Rs 35 bn (up 18.7% YoY). Sales on the other hand came in at Rs 122 bn (up 12.9% YoY). Read on for a complete analysis of ITC's quarterly results.

DABUR Announces Quarterly Results (4QFY19); Net Profit Down 6.5% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, DABUR has posted a net profit of Rs 4 bn (down 6.5% YoY). Sales on the other hand came in at Rs 21 bn (up 4.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (3QFY19); Net Profit Up 10.1% (Quarterly Result Update)

Feb 1, 2019 | Updated on Feb 1, 2019

For the quarter ended December 2018, DABUR has posted a net profit of Rs 4 bn (up 10.1% YoY). Sales on the other hand came in at Rs 22 bn (up 11.8% YoY). Read on for a complete analysis of DABUR's quarterly results.

ITC LTD Announces Quarterly Results (3QFY19); Net Profit Up 3.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, ITC LTD has posted a net profit of Rs 32 bn (up 3.8% YoY). Sales on the other hand came in at Rs 114 bn (up 14.9% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Jul 19, 2019 03:35 PM