Compare ITC Ltd with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs DABUR - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC DABUR ITC/
DABUR
 
P/E (TTM) x 16.8 56.7 29.7% View Chart
P/BV x 4.3 14.6 29.6% View Chart
Dividend Yield % 2.8 0.6 471.1%  

Financials

 ITC   DABUR
EQUITY SHARE DATA
    ITC
Mar-19
DABUR
Mar-19
ITC/
DABUR
5-Yr Chart
Click to enlarge
High Rs323491 65.8%   
Low Rs256327 78.1%   
Sales per share (Unadj.) Rs39.448.2 81.8%  
Earnings per share (Unadj.) Rs10.58.2 127.9%  
Cash flow per share (Unadj.) Rs11.69.2 126.3%  
Dividends per share (Unadj.) Rs5.752.75 209.1%  
Dividend yield (eoy) %2.00.7 295.7%  
Book value per share (Unadj.) Rs48.231.9 151.3%  
Shares outstanding (eoy) m12,258.631,766.30 694.0%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.38.5 86.4%   
Avg P/E ratio x27.649.9 55.3%  
P/CF ratio (eoy) x24.944.5 56.0%  
Price / Book Value ratio x6.012.8 46.7%  
Dividend payout %54.933.6 163.5%   
Avg Mkt Cap Rs m3,543,970722,152 490.8%   
No. of employees `00027.35.0 548.4%   
Total wages/salary Rs m41,7799,379 445.4%   
Avg. sales/employee Rs Th17,725.217,119.0 103.5%   
Avg. wages/employee Rs Th1,531.51,885.6 81.2%   
Avg. net profit/employee Rs Th4,705.42,907.6 161.8%   
INCOME DATA
Net Sales Rs m483,52785,150 567.9%  
Other income Rs m21,7382,962 734.0%   
Total revenues Rs m505,26588,112 573.4%   
Gross profit Rs m184,18117,405 1,058.2%  
Depreciation Rs m13,9661,769 789.5%   
Interest Rs m454596 76.2%   
Profit before tax Rs m191,49818,002 1,063.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-753 0.0%   
Tax Rs m63,1392,786 2,266.1%   
Profit after tax Rs m128,35914,463 887.5%  
Gross profit margin %38.120.4 186.3%  
Effective tax rate %33.015.5 213.0%   
Net profit margin %26.517.0 156.3%  
BALANCE SHEET DATA
Current assets Rs m317,47335,862 885.3%   
Current liabilities Rs m100,12026,603 376.3%   
Net working cap to sales %45.010.9 413.4%  
Current ratio x3.21.3 235.2%  
Inventory Days Days6056 107.6%  
Debtors Days Days3036 85.3%  
Net fixed assets Rs m235,10620,328 1,156.6%   
Share capital Rs m12,2591,766 694.0%   
"Free" reserves Rs m579,15054,551 1,061.7%   
Net worth Rs m591,40956,317 1,050.1%   
Long term debt Rs m82261 31.3%   
Total assets Rs m717,98484,366 851.0%  
Interest coverage x422.631.2 1,353.9%   
Debt to equity ratio x00 3.0%  
Sales to assets ratio x0.71.0 66.7%   
Return on assets %17.917.8 100.5%  
Return on equity %21.725.7 84.5%  
Return on capital %32.531.5 102.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,7302,507 1,864.4%   
Fx outflow Rs m23,730845 2,809.6%   
Net fx Rs m23,0001,662 1,384.0%   
CASH FLOW
From Operations Rs m125,83414,991 839.4%  
From Investments Rs m-55,4573,369 -1,646.0%  
From Financial Activity Rs m-68,686-18,882 363.8%  
Net Cashflow Rs m1,691-515 -328.4%  

Share Holding

Indian Promoters % 0.0 68.6 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 5.6 691.1%  
FIIs % 16.7 19.2 87.0%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 6.5 681.5%  
Shareholders   523,783 123,555 423.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   GUJ.AMB.EXP.  SANWARIA CONSUMER  NESTLE  KWALITY  GODFREY PHILLIPS  

Compare ITC With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

SGX Nifty Up 94 Points, MoD Approves Defence Purchases, Vedanta's Delisting, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets ended on a positive note on Friday. Benchmark indices edged higher as positive developments in a coronavirus vaccine trial improved global risk sentiment.

Related Views on News

ITC Announces Quarterly Results (4QFY20); Net Profit Up 9.1% (Quarterly Result Update)

Jun 29, 2020 | Updated on Jun 29, 2020

For the quarter ended March 2020, ITC has posted a net profit of Rs 38 bn (up 9.1% YoY). Sales on the other hand came in at Rs 114 bn (down 6.4% YoY). Read on for a complete analysis of ITC's quarterly results.

DABUR Announces Quarterly Results (4QFY20); Net Profit Down 24.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, DABUR has posted a net profit of Rs 3 bn (down 24.1% YoY). Sales on the other hand came in at Rs 19 bn (down 12.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

ITC Announces Quarterly Results (3QFY20); Net Profit Up 29.1% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, ITC has posted a net profit of Rs 41 bn (up 29.1% YoY). Sales on the other hand came in at Rs 120 bn (up 5.1% YoY). Read on for a complete analysis of ITC's quarterly results.

DABUR Announces Quarterly Results (3QFY20); Net Profit Up 8.8% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, DABUR has posted a net profit of Rs 4 bn (up 8.8% YoY). Sales on the other hand came in at Rs 24 bn (up 7.0% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (2QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, DABUR has posted a net profit of Rs 4 bn (up 6.9% YoY). Sales on the other hand came in at Rs 22 bn (up 4.1% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Jul 3, 2020 (Close)

TRACK ITC

COMPARE ITC WITH

MARKET STATS