MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- ITC - DABUR
ITC vs DABUR - Comparison Results
ITC Change
ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More
DABUR 
With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More
Current Valuations
| ITC | DABUR | ITC/ DABUR |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 26.1 | 51.6 | 50.6% | View Chart |
| P/BV | x | 5.5 | 13.1 | 42.1% | View Chart |
| Dividend Yield | % | 2.1 | 1.8 | 121.2% |
Financials
 ITC  DABUR |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| ITC Mar-19 |
DABUR Mar-18 |
ITC/ DABUR |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 323 | 368 | 87.7% | |
| Low | Rs | 256 | 265 | 96.4% | |
| Sales per share (Unadj.) | Rs | 39.4 | 43.8 | 90.0% | |
| Earnings per share (Unadj.) | Rs | 10.5 | 7.7 | 135.8% | |
| Cash flow per share (Unadj.) | Rs | 11.6 | 8.6 | 134.6% | |
| Dividends per share (Unadj.) | Rs | 5.75 | 7.50 | 76.7% | |
| Dividend yield (eoy) | % | 2.0 | 2.4 | 83.9% | |
| Book value per share (Unadj.) | Rs | 48.2 | 32.4 | 148.9% | |
| Shares outstanding (eoy) | m | 12,258.63 | 1,761.50 | 695.9% | |
| Bonus/Rights/Conversions | ESOS | - | - | ||
| Price / Sales ratio | x | 7.3 | 7.2 | 101.5% | |
| Avg P/E ratio | x | 27.6 | 41.1 | 67.2% | |
| P/CF ratio (eoy) | x | 24.9 | 36.7 | 67.9% | |
| Price / Book Value ratio | x | 6.0 | 9.8 | 61.3% | |
| Dividend payout | % | 54.9 | 97.3 | 56.4% | |
| Avg Mkt Cap | Rs m | 3,543,970 | 557,603 | 635.6% | |
| No. of employees | `000 | 27.3 | 7.1 | 381.8% | |
| Total wages/salary | Rs m | 41,779 | 7,928 | 527.0% | |
| Avg. sales/employee | Rs Th | 17,725.2 | 10,808.9 | 164.0% | |
| Avg. wages/employee | Rs Th | 1,531.5 | 1,109.7 | 138.0% | |
| Avg. net profit/employee | Rs Th | 4,705.4 | 1,900.5 | 247.6% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 483,527 | 77,219 | 626.2% | |
| Other income | Rs m | 21,738 | 3,052 | 712.3% | |
| Total revenues | Rs m | 505,265 | 80,270 | 629.5% | |
| Gross profit | Rs m | 184,181 | 16,177 | 1,138.5% | |
| Depreciation | Rs m | 13,966 | 1,622 | 861.1% | |
| Interest | Rs m | 454 | 531 | 85.6% | |
| Profit before tax | Rs m | 191,498 | 17,076 | 1,121.4% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | -145 | 0.0% | |
| Tax | Rs m | 63,139 | 3,354 | 1,882.8% | |
| Profit after tax | Rs m | 128,359 | 13,577 | 945.4% | |
| Gross profit margin | % | 38.1 | 20.9 | 181.8% | |
| Effective tax rate | % | 33.0 | 19.6 | 167.9% | |
| Net profit margin | % | 26.5 | 17.6 | 151.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 317,473 | 34,398 | 923.0% | |
| Current liabilities | Rs m | 100,120 | 24,344 | 411.3% | |
| Net working cap to sales | % | 45.0 | 13.0 | 345.3% | |
| Current ratio | x | 3.2 | 1.4 | 224.4% | |
| Inventory Days | Days | 60 | 59 | 101.0% | |
| Debtors Days | Days | 30 | 33 | 91.3% | |
| Net fixed assets | Rs m | 235,106 | 16,478 | 1,426.8% | |
| Share capital | Rs m | 12,259 | 1,762 | 695.9% | |
| "Free" reserves | Rs m | 579,150 | 55,304 | 1,047.2% | |
| Net worth | Rs m | 591,409 | 57,065 | 1,036.4% | |
| Long term debt | Rs m | 82 | 3,643 | 2.2% | |
| Total assets | Rs m | 717,984 | 87,016 | 825.1% | |
| Interest coverage | x | 422.6 | 33.2 | 1,273.4% | |
| Debt to equity ratio | x | 0 | 0.1 | 0.2% | |
| Sales to assets ratio | x | 0.7 | 0.9 | 75.9% | |
| Return on assets | % | 17.9 | 16.2 | 110.7% | |
| Return on equity | % | 21.7 | 23.8 | 91.2% | |
| Return on capital | % | 32.5 | 28.8 | 112.8% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 46,730 | 2,027 | 2,305.9% | |
| Fx outflow | Rs m | 23,730 | 804 | 2,951.9% | |
| Net fx | Rs m | 23,000 | 1,223 | 1,881.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 125,834 | 10,890 | 1,155.5% | |
| From Investments | Rs m | -55,457 | -5,402 | 1,026.5% | |
| From Financial Activity | Rs m | -68,686 | -5,744 | 1,195.9% | |
| Net Cashflow | Rs m | 1,691 | -265 | -637.1% | |
Share Holding
| Indian Promoters | % | 0.0 | 68.6 | - | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 38.7 | 5.6 | 691.1% | |
| FIIs | % | 16.7 | 19.2 | 87.0% | |
| ADR/GDR | % | 0.3 | 0.0 | - | |
| Free float | % | 44.3 | 6.5 | 681.5% | |
| Shareholders | 523,783 | 123,555 | 423.9% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ITC With: JUBILANT FOODWORKS ADVANTA LTD. TATA COFFEE GSK CONSUMER VENKYS (I) LIMITED
Compare ITC With: TIGER BRANDS (S. Africa) NESTLE (Switz.) COCA COLA (US) AVI LTD. (S. Africa)
|
| |
Today's Market
Sensex Ends 560 Points Lower; Auto and Banking Stocks Witness Huge Selling(Closing)
India share markets continued to witness selling pressure during closing hours and ended their day deep in the red.
Related Views on News
ITC 2018-19 Annual Report Analysis (Annual Result Update)
Jun 17, 2019 | Updated on Jun 17, 2019Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.
ITC Announces Quarterly Results (4QFY19); Net Profit Up 18.7% (Quarterly Result Update)
May 14, 2019 | Updated on May 14, 2019For the quarter ended March 2019, ITC has posted a net profit of Rs 35 bn (up 18.7% YoY). Sales on the other hand came in at Rs 122 bn (up 12.9% YoY). Read on for a complete analysis of ITC's quarterly results.
DABUR Announces Quarterly Results (4QFY19); Net Profit Down 6.5% (Quarterly Result Update)
May 3, 2019 | Updated on May 3, 2019For the quarter ended March 2019, DABUR has posted a net profit of Rs 4 bn (down 6.5% YoY). Sales on the other hand came in at Rs 21 bn (up 4.7% YoY). Read on for a complete analysis of DABUR's quarterly results.
DABUR Announces Quarterly Results (3QFY19); Net Profit Up 10.1% (Quarterly Result Update)
Feb 1, 2019 | Updated on Feb 1, 2019For the quarter ended December 2018, DABUR has posted a net profit of Rs 4 bn (up 10.1% YoY). Sales on the other hand came in at Rs 22 bn (up 11.8% YoY). Read on for a complete analysis of DABUR's quarterly results.
ITC LTD Announces Quarterly Results (3QFY19); Net Profit Up 3.8% (Quarterly Result Update)
Jan 24, 2019 | Updated on Jan 24, 2019For the quarter ended December 2018, ITC LTD has posted a net profit of Rs 32 bn (up 3.8% YoY). Sales on the other hand came in at Rs 114 bn (up 14.9% YoY). Read on for a complete analysis of ITC LTD's quarterly results.
More Views on NewsMost Popular
These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)
Jul 9, 2019As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.
2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)
Jul 12, 2019Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.
After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)
Jul 8, 2019A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...
Here's What to Do with Falling Small Cap Stocks(Profit Hunter)
Jul 10, 2019There are some great buying opportunities in the market right now - and the small cap space is your best bet.
Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)
Jul 10, 2019Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.
More|
| |
ITC SHARE PRICE
Jul 19, 2019 03:35 PM
TRACK ITC
- Track your investment in ITC with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON ITC
ITC 5-YR ANALYSIS
COMPARE ITC WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.