MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- ITC - DABUR
ITC vs DABUR - Comparison Results
ITC Change
ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More
DABUR 
With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More
Current Valuations
| ITC | DABUR | ITC/ DABUR |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 16.8 | 56.7 | 29.7% | View Chart |
| P/BV | x | 4.3 | 14.6 | 29.6% | View Chart |
| Dividend Yield | % | 2.8 | 0.6 | 471.1% |
Financials
 ITC  DABUR |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| ITC Mar-19 |
DABUR Mar-19 |
ITC/ DABUR |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 323 | 491 | 65.8% | |
| Low | Rs | 256 | 327 | 78.1% | |
| Sales per share (Unadj.) | Rs | 39.4 | 48.2 | 81.8% | |
| Earnings per share (Unadj.) | Rs | 10.5 | 8.2 | 127.9% | |
| Cash flow per share (Unadj.) | Rs | 11.6 | 9.2 | 126.3% | |
| Dividends per share (Unadj.) | Rs | 5.75 | 2.75 | 209.1% | |
| Dividend yield (eoy) | % | 2.0 | 0.7 | 295.7% | |
| Book value per share (Unadj.) | Rs | 48.2 | 31.9 | 151.3% | |
| Shares outstanding (eoy) | m | 12,258.63 | 1,766.30 | 694.0% | |
| Bonus/Rights/Conversions | ESOS | - | - | ||
| Price / Sales ratio | x | 7.3 | 8.5 | 86.4% | |
| Avg P/E ratio | x | 27.6 | 49.9 | 55.3% | |
| P/CF ratio (eoy) | x | 24.9 | 44.5 | 56.0% | |
| Price / Book Value ratio | x | 6.0 | 12.8 | 46.7% | |
| Dividend payout | % | 54.9 | 33.6 | 163.5% | |
| Avg Mkt Cap | Rs m | 3,543,970 | 722,152 | 490.8% | |
| No. of employees | `000 | 27.3 | 5.0 | 548.4% | |
| Total wages/salary | Rs m | 41,779 | 9,379 | 445.4% | |
| Avg. sales/employee | Rs Th | 17,725.2 | 17,119.0 | 103.5% | |
| Avg. wages/employee | Rs Th | 1,531.5 | 1,885.6 | 81.2% | |
| Avg. net profit/employee | Rs Th | 4,705.4 | 2,907.6 | 161.8% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 483,527 | 85,150 | 567.9% | |
| Other income | Rs m | 21,738 | 2,962 | 734.0% | |
| Total revenues | Rs m | 505,265 | 88,112 | 573.4% | |
| Gross profit | Rs m | 184,181 | 17,405 | 1,058.2% | |
| Depreciation | Rs m | 13,966 | 1,769 | 789.5% | |
| Interest | Rs m | 454 | 596 | 76.2% | |
| Profit before tax | Rs m | 191,498 | 18,002 | 1,063.8% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | -753 | 0.0% | |
| Tax | Rs m | 63,139 | 2,786 | 2,266.1% | |
| Profit after tax | Rs m | 128,359 | 14,463 | 887.5% | |
| Gross profit margin | % | 38.1 | 20.4 | 186.3% | |
| Effective tax rate | % | 33.0 | 15.5 | 213.0% | |
| Net profit margin | % | 26.5 | 17.0 | 156.3% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 317,473 | 35,862 | 885.3% | |
| Current liabilities | Rs m | 100,120 | 26,603 | 376.3% | |
| Net working cap to sales | % | 45.0 | 10.9 | 413.4% | |
| Current ratio | x | 3.2 | 1.3 | 235.2% | |
| Inventory Days | Days | 60 | 56 | 107.6% | |
| Debtors Days | Days | 30 | 36 | 85.3% | |
| Net fixed assets | Rs m | 235,106 | 20,328 | 1,156.6% | |
| Share capital | Rs m | 12,259 | 1,766 | 694.0% | |
| "Free" reserves | Rs m | 579,150 | 54,551 | 1,061.7% | |
| Net worth | Rs m | 591,409 | 56,317 | 1,050.1% | |
| Long term debt | Rs m | 82 | 261 | 31.3% | |
| Total assets | Rs m | 717,984 | 84,366 | 851.0% | |
| Interest coverage | x | 422.6 | 31.2 | 1,353.9% | |
| Debt to equity ratio | x | 0 | 0 | 3.0% | |
| Sales to assets ratio | x | 0.7 | 1.0 | 66.7% | |
| Return on assets | % | 17.9 | 17.8 | 100.5% | |
| Return on equity | % | 21.7 | 25.7 | 84.5% | |
| Return on capital | % | 32.5 | 31.5 | 102.9% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 46,730 | 2,507 | 1,864.4% | |
| Fx outflow | Rs m | 23,730 | 845 | 2,809.6% | |
| Net fx | Rs m | 23,000 | 1,662 | 1,384.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 125,834 | 14,991 | 839.4% | |
| From Investments | Rs m | -55,457 | 3,369 | -1,646.0% | |
| From Financial Activity | Rs m | -68,686 | -18,882 | 363.8% | |
| Net Cashflow | Rs m | 1,691 | -515 | -328.4% | |
Share Holding
| Indian Promoters | % | 0.0 | 68.6 | - | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 38.7 | 5.6 | 691.1% | |
| FIIs | % | 16.7 | 19.2 | 87.0% | |
| ADR/GDR | % | 0.3 | 0.0 | - | |
| Free float | % | 44.3 | 6.5 | 681.5% | |
| Shareholders | 523,783 | 123,555 | 423.9% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ITC With: GUJ.AMB.EXP. SANWARIA CONSUMER NESTLE KWALITY GODFREY PHILLIPS
Compare ITC With: COCA COLA (US) TIGER BRANDS (S. Africa) NESTLE (Switz.) AVI LTD. (S. Africa)
Today's Market
SGX Nifty Up 94 Points, MoD Approves Defence Purchases, Vedanta's Delisting, and Top Buzzing Stocks Today(Pre-Open)
Indian share markets ended on a positive note on Friday. Benchmark indices edged higher as positive developments in a coronavirus vaccine trial improved global risk sentiment.
Related Views on News
ITC Announces Quarterly Results (4QFY20); Net Profit Up 9.1% (Quarterly Result Update)
Jun 29, 2020 | Updated on Jun 29, 2020For the quarter ended March 2020, ITC has posted a net profit of Rs 38 bn (up 9.1% YoY). Sales on the other hand came in at Rs 114 bn (down 6.4% YoY). Read on for a complete analysis of ITC's quarterly results.
DABUR Announces Quarterly Results (4QFY20); Net Profit Down 24.1% (Quarterly Result Update)
May 29, 2020 | Updated on May 29, 2020For the quarter ended March 2020, DABUR has posted a net profit of Rs 3 bn (down 24.1% YoY). Sales on the other hand came in at Rs 19 bn (down 12.3% YoY). Read on for a complete analysis of DABUR's quarterly results.
ITC Announces Quarterly Results (3QFY20); Net Profit Up 29.1% (Quarterly Result Update)
Feb 3, 2020 | Updated on Feb 3, 2020For the quarter ended December 2019, ITC has posted a net profit of Rs 41 bn (up 29.1% YoY). Sales on the other hand came in at Rs 120 bn (up 5.1% YoY). Read on for a complete analysis of ITC's quarterly results.
DABUR Announces Quarterly Results (3QFY20); Net Profit Up 8.8% (Quarterly Result Update)
Jan 31, 2020 | Updated on Jan 31, 2020For the quarter ended December 2019, DABUR has posted a net profit of Rs 4 bn (up 8.8% YoY). Sales on the other hand came in at Rs 24 bn (up 7.0% YoY). Read on for a complete analysis of DABUR's quarterly results.
DABUR Announces Quarterly Results (2QFY20); Net Profit Up 6.9% (Quarterly Result Update)
Nov 8, 2019 | Updated on Nov 8, 2019For the quarter ended September 2019, DABUR has posted a net profit of Rs 4 bn (up 6.9% YoY). Sales on the other hand came in at Rs 22 bn (up 4.1% YoY). Read on for a complete analysis of DABUR's quarterly results.
More Views on NewsMost Popular
How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)
Jul 2, 2020In the first of two videos, I'll show you how to identify the best stocks for intraday trading.
Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)
Jun 25, 2020The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.
Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)
Jun 24, 2020Rahul is ready for a repeat of his famous 2008 Tata Motors call.
Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)
Jul 2, 2020Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2020
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- A Guide to some of the Most Lucrative Stocks in the Market. Download For Free!
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
ITC SHARE PRICE
Jul 3, 2020 (Close)
TRACK ITC
- Track your investment in ITC with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON ITC
ITC 5-YR ANALYSIS
COMPARE ITC WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.