Compare ITC with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

ITC vs DABUR - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More


With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More


Current Valuations

P/E (TTM) x 19.2 58.1 33.0% View Chart
P/BV x 3.8 14.1 27.2% View Chart
Dividend Yield % 5.0 0.6 880.8%  


5-Yr Chart
Click to enlarge
High Rs310525 59.0%   
Low Rs135357 37.8%   
Sales per share (Unadj.) Rs40.249.1 81.8%  
Earnings per share (Unadj.) Rs12.78.2 154.8%  
Cash flow per share (Unadj.) Rs14.09.4 148.5%  
Dividends per share (Unadj.) Rs10.153.00 338.3%  
Dividend yield (eoy) %4.60.7 670.9%  
Book value per share (Unadj.) Rs53.137.4 142.0%  
Shares outstanding (eoy) m12,292.231,767.06 695.6%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x5.59.0 61.7%   
Avg P/E ratio x17.553.8 32.6%  
P/CF ratio (eoy) x15.946.7 34.0%  
Price / Book Value ratio x4.211.8 35.5%  
Dividend payout %80.036.6 218.5%   
Avg Mkt Cap Rs m2,735,021779,627 350.8%   
No. of employees `00028.17.7 363.2%   
Total wages/salary Rs m42,9589,477 453.3%   
Avg. sales/employee Rs Th17,572.111,220.5 156.6%   
Avg. wages/employee Rs Th1,527.91,224.5 124.8%   
Avg. net profit/employee Rs Th5,546.11,870.7 296.5%   
Net Sales Rs m494,04186,846 568.9%  
Other income Rs m25,9793,053 851.0%   
Total revenues Rs m520,01989,899 578.4%   
Gross profit Rs m191,36317,923 1,067.7%  
Depreciation Rs m16,4492,205 746.2%   
Interest Rs m547495 110.4%   
Profit before tax Rs m200,34618,276 1,096.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-1,000 0.0%   
Tax Rs m44,4182,797 1,587.9%   
Profit after tax Rs m155,92814,479 1,076.9%  
Gross profit margin %38.720.6 187.7%  
Effective tax rate %22.215.3 144.9%   
Net profit margin %31.616.7 189.3%  
Current assets Rs m395,05448,803 809.5%   
Current liabilities Rs m95,59824,639 388.0%   
Net working cap to sales %60.627.8 217.8%  
Current ratio x4.12.0 208.6%  
Inventory Days Days6658 113.1%  
Debtors Days Days1934 55.3%  
Net fixed assets Rs m249,69823,993 1,040.7%   
Share capital Rs m12,2921,767 695.6%   
"Free" reserves Rs m640,44064,290 996.2%   
Net worth Rs m652,73366,058 988.1%   
Long term debt Rs m591,629 3.6%   
Total assets Rs m773,67093,540 827.1%  
Interest coverage x367.437.9 969.6%   
Debt to equity ratio x00 0.4%  
Sales to assets ratio x0.60.9 68.8%   
Return on assets %20.216.0 126.3%  
Return on equity %23.921.9 109.0%  
Return on capital %30.826.3 117.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m45,9702,446 1,879.2%   
Fx outflow Rs m18,850862 2,186.8%   
Net fx Rs m27,1201,584 1,711.9%   
From Operations Rs m146,89716,136 910.4%  
From Investments Rs m-61,740-5,168 1,194.6%  
From Financial Activity Rs m-81,815-10,430 784.4%  
Net Cashflow Rs m3,342540 618.6%  

Share Holding

Indian Promoters % 0.0 68.6 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 5.6 691.1%  
FIIs % 16.7 19.2 87.0%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 6.5 681.5%  
Shareholders   523,783 123,555 423.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare ITC With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  

Today's Market

Sensex Falls 471 Points, Nifty Ends Below 14,700; Tata Steel & JSW Steel Top Losers(Closing)

Indian share markets witnessed selling pressure throughout the day today and ended lower.

Related Views on News

ITC Announces Quarterly Results (3QFY21); Net Profit Down 11.6% (Quarterly Result Update)

Feb 12, 2021 | Updated on Feb 12, 2021

For the quarter ended December 2020, ITC has posted a net profit of Rs 37 bn (down 11.6% YoY). Sales on the other hand came in at Rs 125 bn (up 4.0% YoY). Read on for a complete analysis of ITC's quarterly results.

DABUR Announces Quarterly Results (3QFY21); Net Profit Up 23.7% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, DABUR has posted a net profit of Rs 5 bn (up 23.7% YoY). Sales on the other hand came in at Rs 27 bn (up 16.0% YoY). Read on for a complete analysis of DABUR's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

ITC 2019-20 Annual Report Analysis (Annual Result Update)

Dec 1, 2020 | Updated on Dec 1, 2020

Here's an analysis of the annual report of ITC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

ITC Announces Quarterly Results (2QFY21); Net Profit Down 19.7% (Quarterly Result Update)

Nov 25, 2020 | Updated on Nov 25, 2020

For the quarter ended September 2020, ITC has posted a net profit of Rs 32 bn (down 19.7% YoY). Sales on the other hand came in at Rs 120 bn (up 0.9% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.


India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms


May 12, 2021 (Close)