X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with Dabur - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC LTD vs DABUR - Comparison Results

ITC LTD    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC LTD DABUR ITC LTD/
DABUR
 
P/E (TTM) x 31.5 50.0 63.0% View Chart
P/BV x 7.1 13.2 54.2% View Chart
Dividend Yield % 1.7 0.6 280.4%  

Financials

 ITC LTD   DABUR
EQUITY SHARE DATA
    ITC LTD
Mar-17
DABUR
Mar-17
ITC LTD/
DABUR
5-Yr Chart
Click to enlarge
High Rs292320 91.2%   
Low Rs204245 83.3%   
Sales per share (Unadj.) Rs352.443.7 805.9%  
Earnings per share (Unadj.) Rs86.37.2 1,189.8%  
Cash flow per share (Unadj.) Rs95.78.1 1,187.8%  
Dividends per share (Unadj.) Rs4.752.25 211.1%  
Dividend yield (eoy) %1.90.8 240.5%  
Book value per share (Unadj.) Rs382.127.5 1,388.5%  
Shares outstanding (eoy) m1,214.741,761.50 69.0%   
Bonus/Rights/Conversions ESOSESOP-  
Price / Sales ratio x0.76.5 10.9%   
Avg P/E ratio x2.939.0 7.4%  
P/CF ratio (eoy) x2.635.1 7.4%  
Price / Book Value ratio x0.610.3 6.3%  
Dividend payout %5.531.0 17.7%   
Avg Mkt Cap Rs m301,256497,712 60.5%   
No. of employees `00025.94.8 535.1%   
Total wages/salary Rs m36,3177,896 459.9%   
Avg. sales/employee Rs Th16,537.315,921.9 103.9%   
Avg. wages/employee Rs Th1,403.11,632.4 86.0%   
Avg. net profit/employee Rs Th4,047.92,639.9 153.3%   
INCOME DATA
Net Sales Rs m428,03677,014 555.8%  
Other income Rs m17,6152,984 590.4%   
Total revenues Rs m445,65179,998 557.1%   
Gross profit Rs m154,35915,089 1,023.0%  
Depreciation Rs m11,5281,429 806.9%   
Interest Rs m243540 45.0%   
Profit before tax Rs m160,20416,104 994.8%   
Minority Interest Rs m0-34 0.0%   
Prior Period Items Rs m603 2,388.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m55,4913,303 1,679.8%   
Profit after tax Rs m104,77212,769 820.5%  
Gross profit margin %36.119.6 184.1%  
Effective tax rate %34.620.5 168.9%   
Net profit margin %24.516.6 147.6%  
BALANCE SHEET DATA
Current assets Rs m262,69131,165 842.9%   
Current liabilities Rs m71,21022,225 320.4%   
Net working cap to sales %44.711.6 385.4%  
Current ratio x3.71.4 263.1%  
Inventory Days Days7452 141.0%  
Debtors Days Days2131 68.4%  
Net fixed assets Rs m196,23415,761 1,245.1%   
Share capital Rs m12,1471,762 689.6%   
"Free" reserves Rs m451,98246,712 967.6%   
Net worth Rs m464,12948,474 957.5%   
Long term debt Rs m1844,712 3.9%   
Total assets Rs m559,43377,310 723.6%  
Interest coverage x660.330.8 2,143.4%   
Debt to equity ratio x00.1 0.4%  
Sales to assets ratio x0.81.0 76.8%   
Return on assets %18.817.2 109.0%  
Return on equity %22.626.3 85.7%  
Return on capital %34.631.2 110.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m39,6101,582 2,504.4%   
Fx outflow Rs m36,560932 3,921.5%   
Net fx Rs m3,050649 469.7%   
CASH FLOW
From Operations Rs m106,27312,368 859.3%  
From Investments Rs m-32,509-8,169 398.0%  
From Financial Activity Rs m-73,010-3,390 2,153.9%  
Net Cashflow Rs m754809 93.2%  

Share Holding

Indian Promoters % 0.0 68.6 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 5.6 691.1%  
FIIs % 16.7 19.2 87.0%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 6.5 681.5%  
Shareholders   523,783 123,555 423.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC LTD With:   GODFREY PHILLIPS  VADILAL INDUSTRIES  GSK CONSUMER  RASOYA PROTEINS  SANWARIA AGRO OILS  

Compare ITC LTD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Of Global Markets Hitting Record Highs and Top Stocks in Action During the Week(RoundUp)

Global stock markets ended the week on a positive note. Benchmark indices in US grew by 1% during the week. The Down Jones Industrial Average topped the 26,000.

Related Views on News

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ITC LTD SHARE PRICE


Jan 19, 2018 (Close)

TRACK ITC LTD

  • Track your investment in ITC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE ITC LTD WITH

MARKET STATS