Compare ITC Ltd with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs GODFREY PHILLIPS - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC GODFREY PHILLIPS ITC/
GODFREY PHILLIPS
 
P/E (TTM) x 20.9 22.0 94.8% View Chart
P/BV x 4.9 3.7 132.0% View Chart
Dividend Yield % 2.4 0.7 354.9%  

Financials

 ITC   GODFREY PHILLIPS
EQUITY SHARE DATA
    ITC
Mar-19
GODFREY PHILLIPS
Mar-19
ITC/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs3231,177 27.4%   
Low Rs256641 39.9%   
Sales per share (Unadj.) Rs39.42,401.2 1.6%  
Earnings per share (Unadj.) Rs10.5250.3 4.2%  
Cash flow per share (Unadj.) Rs11.6345.0 3.4%  
Dividends per share (Unadj.) Rs5.7510.00 57.5%  
Dividend yield (eoy) %2.01.1 180.7%  
Book value per share (Unadj.) Rs48.21,960.3 2.5%  
Shares outstanding (eoy) m12,258.6310.40 117,871.4%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.30.4 1,937.2%   
Avg P/E ratio x27.63.6 760.5%  
P/CF ratio (eoy) x24.92.6 945.7%  
Price / Book Value ratio x6.00.5 1,293.0%  
Dividend payout %54.94.0 1,374.2%   
Avg Mkt Cap Rs m3,543,9709,448 37,508.7%   
No. of employees `00027.31.0 2,758.2%   
Total wages/salary Rs m41,7792,807 1,488.4%   
Avg. sales/employee Rs Th17,725.225,250.1 70.2%   
Avg. wages/employee Rs Th1,531.52,838.2 54.0%   
Avg. net profit/employee Rs Th4,705.42,631.5 178.8%   
INCOME DATA
Net Sales Rs m483,52724,972 1,936.3%  
Other income Rs m21,738791 2,747.5%   
Total revenues Rs m505,26525,764 1,961.2%   
Gross profit Rs m184,1814,030 4,570.0%  
Depreciation Rs m13,966986 1,416.9%   
Interest Rs m45410 4,682.5%   
Profit before tax Rs m191,4983,826 5,005.2%   
Minority Interest Rs m04 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63,1391,228 5,142.5%   
Profit after tax Rs m128,3592,603 4,932.0%  
Gross profit margin %38.116.1 236.0%  
Effective tax rate %33.032.1 102.7%   
Net profit margin %26.510.4 254.7%  
BALANCE SHEET DATA
Current assets Rs m317,47310,865 2,921.9%   
Current liabilities Rs m100,1207,377 1,357.2%   
Net working cap to sales %45.014.0 321.8%  
Current ratio x3.21.5 215.3%  
Inventory Days Days6094 64.0%  
Debtors Days Days3010 303.6%  
Net fixed assets Rs m235,1067,087 3,317.4%   
Share capital Rs m12,259104 11,787.1%   
"Free" reserves Rs m579,15020,283 2,855.3%   
Net worth Rs m591,40920,387 2,900.9%   
Long term debt Rs m828 993.9%   
Total assets Rs m717,98428,667 2,504.5%  
Interest coverage x422.6395.4 106.9%   
Debt to equity ratio x00 34.3%  
Sales to assets ratio x0.70.9 77.3%   
Return on assets %17.99.1 196.9%  
Return on equity %21.712.8 170.0%  
Return on capital %32.518.8 172.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,7304,930 947.9%   
Fx outflow Rs m23,7301,810 1,311.0%   
Net fx Rs m23,0003,120 737.2%   
CASH FLOW
From Operations Rs m125,8343,619 3,477.0%  
From Investments Rs m-55,457-3,099 1,789.7%  
From Financial Activity Rs m-68,686-434 15,819.1%  
Net Cashflow Rs m1,69186 1,961.6%  

Share Holding

Indian Promoters % 0.0 46.0 -  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 38.7 3.1 1,252.4%  
FIIs % 16.7 10.2 163.7%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 15.7 282.2%  
Shareholders   523,783 14,468 3,620.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   TATA COFFEE  RASOYA PROTEINS  DABUR  MCLEOD RUSSEL  TILAKNAGAR IND.  

Compare ITC With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Lower; Metal and Telecom Stocks Under Pressure(09:30 am)

Asian stock markets slid today as investors shunned equities on growing concerns over the scope of a China virus outbreak, with safe-haven assets such as the Japanese yen.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (2QFY20); Net Profit Up 63.8% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 63.8% YoY). Sales on the other hand came in at Rs 7 bn (up 13.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

ITC Announces Quarterly Results (2QFY20); Net Profit Up 36.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, ITC has posted a net profit of Rs 40 bn (up 36.2% YoY). Sales on the other hand came in at Rs 119 bn (up 5.3% YoY). Read on for a complete analysis of ITC's quarterly results.

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

ITC Announces Quarterly Results (1QFY20); Net Profit Up 12.6% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ITC has posted a net profit of Rs 32 bn (up 12.6% YoY). Sales on the other hand came in at Rs 115 bn (up 5.8% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

Guess Which Stocks Are Rising at Double the Speed of Sensex(Profit Hunter)

Jan 15, 2020

These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.

How to Buy the Best Safe Stocks in 2020(The 5 Minute Wrapup)

Jan 17, 2020

Don't fall for the safe stocks narrative going around in the stock market these days.

For 1,000%+ Gains, Follow the 8-Year Cycle in the Stock Market(Fast Profits Daily)

Jan 17, 2020

This is how the biggest trading profits are made.

What the Infosys Results Tell Us About the Next Infosys(The 5 Minute Wrapup)

Jan 15, 2020

If you're interested in the next Infosys, I'll tell you where to look.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Jan 27, 2020 12:01 PM

TRACK ITC

COMPARE ITC WITH

MARKET STATS