ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More
Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More
ITC | GODFREY PHILLIPS | ITC/ GODFREY PHILLIPS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.8 | 14.5 | 136.2% | View Chart |
P/BV | x | 4.0 | 2.3 | 170.8% | View Chart |
Dividend Yield | % | 4.8 | 1.1 | 438.6% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ITC Mar-20 |
GODFREY PHILLIPS Mar-19 |
ITC/ GODFREY PHILLIPS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 310 | 1,177 | 26.3% | |
Low | Rs | 135 | 641 | 21.1% | |
Sales per share (Unadj.) | Rs | 40.2 | 2,401.2 | 1.7% | |
Earnings per share (Unadj.) | Rs | 12.7 | 250.3 | 5.1% | |
Cash flow per share (Unadj.) | Rs | 14.0 | 345.0 | 4.1% | |
Dividends per share (Unadj.) | Rs | 10.15 | 10.00 | 101.5% | |
Dividend yield (eoy) | % | 4.6 | 1.1 | 414.4% | |
Book value per share (Unadj.) | Rs | 53.1 | 1,960.3 | 2.7% | |
Shares outstanding (eoy) | m | 12,292.23 | 10.40 | 118,194.5% | |
Bonus/Rights/Conversions | ESOS | - | - | ||
Price / Sales ratio | x | 5.5 | 0.4 | 1,463.2% | |
Avg P/E ratio | x | 17.5 | 3.6 | 483.2% | |
P/CF ratio (eoy) | x | 15.9 | 2.6 | 602.6% | |
Price / Book Value ratio | x | 4.2 | 0.5 | 904.1% | |
Dividend payout | % | 80.0 | 4.0 | 2,002.4% | |
Avg Mkt Cap | Rs m | 2,735,021 | 9,448 | 28,946.9% | |
No. of employees | `000 | 28.1 | 1.0 | 2,842.8% | |
Total wages/salary | Rs m | 42,958 | 2,807 | 1,530.4% | |
Avg. sales/employee | Rs Th | 17,572.1 | 25,250.1 | 69.6% | |
Avg. wages/employee | Rs Th | 1,527.9 | 2,838.2 | 53.8% | |
Avg. net profit/employee | Rs Th | 5,546.1 | 2,631.5 | 210.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 494,041 | 24,972 | 1,978.4% | |
Other income | Rs m | 25,979 | 791 | 3,283.5% | |
Total revenues | Rs m | 520,019 | 25,764 | 2,018.4% | |
Gross profit | Rs m | 191,363 | 4,030 | 4,748.2% | |
Depreciation | Rs m | 16,449 | 986 | 1,668.8% | |
Interest | Rs m | 547 | 10 | 5,637.1% | |
Profit before tax | Rs m | 200,346 | 3,826 | 5,236.4% | |
Minority Interest | Rs m | 0 | 4 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,418 | 1,228 | 3,617.7% | |
Profit after tax | Rs m | 155,928 | 2,603 | 5,991.2% | |
Gross profit margin | % | 38.7 | 16.1 | 240.0% | |
Effective tax rate | % | 22.2 | 32.1 | 69.1% | |
Net profit margin | % | 31.6 | 10.4 | 302.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 395,054 | 10,865 | 3,635.9% | |
Current liabilities | Rs m | 95,598 | 7,377 | 1,295.9% | |
Net working cap to sales | % | 60.6 | 14.0 | 433.9% | |
Current ratio | x | 4.1 | 1.5 | 280.6% | |
Inventory Days | Days | 66 | 94 | 70.0% | |
Debtors Days | Days | 19 | 10 | 188.7% | |
Net fixed assets | Rs m | 249,698 | 7,087 | 3,523.2% | |
Share capital | Rs m | 12,292 | 104 | 11,819.4% | |
"Free" reserves | Rs m | 640,440 | 20,283 | 3,157.5% | |
Net worth | Rs m | 652,733 | 20,387 | 3,201.7% | |
Long term debt | Rs m | 59 | 8 | 719.5% | |
Total assets | Rs m | 773,670 | 28,667 | 2,698.8% | |
Interest coverage | x | 367.4 | 395.4 | 92.9% | |
Debt to equity ratio | x | 0 | 0 | 22.5% | |
Sales to assets ratio | x | 0.6 | 0.9 | 73.3% | |
Return on assets | % | 20.2 | 9.1 | 221.9% | |
Return on equity | % | 23.9 | 12.8 | 187.1% | |
Return on capital | % | 30.8 | 18.8 | 163.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 45,970 | 4,930 | 932.5% | |
Fx outflow | Rs m | 18,850 | 1,810 | 1,041.4% | |
Net fx | Rs m | 27,120 | 3,120 | 869.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 146,897 | 3,619 | 4,059.0% | |
From Investments | Rs m | -61,740 | -3,099 | 1,992.5% | |
From Financial Activity | Rs m | -81,815 | -434 | 18,842.7% | |
Net Cashflow | Rs m | 3,342 | 86 | 3,876.6% |
Indian Promoters | % | 0.0 | 46.0 | - | |
Foreign collaborators | % | 0.0 | 25.1 | - | |
Indian inst/Mut Fund | % | 38.7 | 3.1 | 1,252.4% | |
FIIs | % | 16.7 | 10.2 | 163.7% | |
ADR/GDR | % | 0.3 | 0.0 | - | |
Free float | % | 44.3 | 15.7 | 282.2% | |
Shareholders | 523,783 | 14,468 | 3,620.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ITC With: KAVERI SEED TATA CONSUMER PROD. RAJ OIL MILLS SANWARIA CONSUMER NESTLE
Compare ITC With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
A fresh spike in US bond yields and a firm dollar triggered a selloff in Asian share markets today.
For the quarter ended December 2020, ITC has posted a net profit of Rs 37 bn (down 11.6% YoY). Sales on the other hand came in at Rs 125 bn (up 4.0% YoY). Read on for a complete analysis of ITC's quarterly results.
Here's an analysis of the annual report of ITC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended September 2020, ITC has posted a net profit of Rs 32 bn (down 19.7% YoY). Sales on the other hand came in at Rs 120 bn (up 0.9% YoY). Read on for a complete analysis of ITC's quarterly results.
For the quarter ended June 2020, GODFREY PHILLIPS has posted a net profit of Rs 518 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 45.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.
An Indian company founded three decades ago in a garage caught my attention...
More