X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs GODFREY PHILLIPS - Comparison Results

ITC    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC GODFREY PHILLIPS ITC/
GODFREY PHILLIPS
 
P/E (TTM) x 30.7 23.8 128.6% View Chart
P/BV x 7.0 3.3 210.5% View Chart
Dividend Yield % 1.7 0.7 243.3%  

Financials

 ITC   GODFREY PHILLIPS
EQUITY SHARE DATA
    ITC
Mar-18
GODFREY PHILLIPS
Mar-18
ITC/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs3531,376 25.7%   
Low Rs250792 31.6%   
Sales per share (Unadj.) Rs356.02,236.2 15.9%  
Earnings per share (Unadj.) Rs94.2152.9 61.6%  
Cash flow per share (Unadj.) Rs104.3247.6 42.1%  
Dividends per share (Unadj.) Rs5.158.00 64.4%  
Dividend yield (eoy) %1.70.7 231.2%  
Book value per share (Unadj.) Rs430.31,724.4 25.0%  
Shares outstanding (eoy) m1,220.4310.40 11,734.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.80.5 174.9%   
Avg P/E ratio x3.27.1 45.2%  
P/CF ratio (eoy) x2.94.4 66.1%  
Price / Book Value ratio x0.70.6 111.6%  
Dividend payout %5.55.2 104.5%   
Avg Mkt Cap Rs m368,32611,273 3,267.5%   
No. of employees `00026.11.0 2,690.0%   
Total wages/salary Rs m37,6092,390 1,573.7%   
Avg. sales/employee Rs Th16,617.223,926.3 69.5%   
Avg. wages/employee Rs Th1,438.42,458.6 58.5%   
Avg. net profit/employee Rs Th4,395.41,636.3 268.6%   
INCOME DATA
Net Sales Rs m434,48923,256 1,868.3%  
Other income Rs m18,319546 3,356.3%   
Total revenues Rs m452,80823,802 1,902.4%   
Gross profit Rs m164,9052,586 6,377.8%  
Depreciation Rs m12,363984 1,256.0%   
Interest Rs m89917 5,383.8%   
Profit before tax Rs m169,9622,130 7,977.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m4,129200 2,064.5%   
Tax Rs m59,164740 7,996.3%   
Profit after tax Rs m114,9271,591 7,225.8%  
Gross profit margin %38.011.1 341.4%  
Effective tax rate %34.834.7 100.2%   
Net profit margin %26.56.8 386.8%  
BALANCE SHEET DATA
Current assets Rs m263,9369,687 2,724.6%   
Current liabilities Rs m92,5025,627 1,643.8%   
Net working cap to sales %39.517.5 226.0%  
Current ratio x2.91.7 165.8%  
Inventory Days Days6492 69.4%  
Debtors Days Days2313 167.3%  
Net fixed assets Rs m220,3236,681 3,297.7%   
Share capital Rs m12,204104 11,734.9%   
"Free" reserves Rs m512,89717,830 2,876.7%   
Net worth Rs m525,10117,934 2,928.0%   
Long term debt Rs m1157 1,554.1%   
Total assets Rs m642,88924,663 2,606.7%  
Interest coverage x190.0128.6 147.8%   
Debt to equity ratio x00 53.1%  
Sales to assets ratio x0.70.9 71.7%   
Return on assets %18.06.5 276.5%  
Return on equity %21.98.9 246.8%  
Return on capital %33.313.1 254.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m41,8904,070 1,029.2%   
Fx outflow Rs m20,3802,240 909.8%   
Net fx Rs m21,5101,830 1,175.4%   
CASH FLOW
From Operations Rs m131,6945,162 2,551.2%  
From Investments Rs m-71,139-4,049 1,757.1%  
From Financial Activity Rs m-62,211-996 6,248.6%  
Net Cashflow Rs m-1,656118 -1,407.1%  

Share Holding

Indian Promoters % 0.0 46.0 -  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 38.7 3.1 1,252.4%  
FIIs % 16.7 10.2 163.7%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 15.7 282.2%  
Shareholders   523,783 14,468 3,620.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   JUBILANT FOODWORKS  ADVANTA LTD.  UNITED SPIRITS  GSK CONSUMER  VENKYS (I) LIMITED  

Compare ITC With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Higher; Oil & Gas Stocks Gain(09:30 am)

Asian stock markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.3% while the Hang Seng is down 0.4%.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (3QFY19); Net Profit Up 26.6% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, GODFREY PHILLIPS has posted a net profit of Rs 785 m (up 26.6% YoY). Sales on the other hand came in at Rs 7 bn (up 12.7% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

ITC LTD Announces Quarterly Results (3QFY19); Net Profit Up 3.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, ITC LTD has posted a net profit of Rs 32 bn (up 3.8% YoY). Sales on the other hand came in at Rs 114 bn (up 14.9% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

GODFREY PHILLIPS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of GODFREY PHILLIPS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

ITC LTD Announces Quarterly Results (2QFY19); Net Profit Up 11.9% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, ITC LTD has posted a net profit of Rs 30 bn (up 11.9% YoY). Sales on the other hand came in at Rs 113 bn (up 15.5% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (2QFY19); Net Profit Up 19.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, GODFREY PHILLIPS has posted a net profit of Rs 704 m (up 19.7% YoY). Sales on the other hand came in at Rs 7 bn (up 0.8% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

My Master Series on How to Trade Election 2019(Profit Hunter)

Apr 16, 2019

For 30 years he has watched how elections impact the markets, and practiced how to profit from it. Now he is here...telling you everything. Read on...

A Simple 3-Point Investing Manifesto for You the Indian Investor(The 5 Minute Wrapup)

Apr 11, 2019

A must have checklist for every investor in the Indian stock market.

Election Series: Follow the World's Biggest Traders To See Where the Money Flows(The 5 Minute Wrapup)

Apr 17, 2019

20% of all the traders bring in 80% of the money. Watch these 20% and you get a working idea of which way the wind is blowing.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Apr 24, 2019 09:43 AM

TRACK ITC

ITC - SAVITA OIL COMPARISON

COMPARE ITC WITH

MARKET STATS