MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- ITC - GODFREY PHILLIPS
ITC vs GODFREY PHILLIPS - Comparison Results
ITC Change
ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More
GODFREY PHILLIPS 
Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More
Current Valuations
| ITC | GODFREY PHILLIPS | ITC/ GODFREY PHILLIPS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 14.2 | 14.3 | 99.0% | View Chart |
| P/BV | x | 3.4 | 2.3 | 150.3% | View Chart |
| Dividend Yield | % | 3.5 | 1.1 | 311.6% |
Financials
 ITC  GODFREY PHILLIPS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| ITC Mar-19 |
GODFREY PHILLIPS Mar-19 |
ITC/ GODFREY PHILLIPS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 323 | 1,177 | 27.4% | |
| Low | Rs | 256 | 641 | 39.9% | |
| Sales per share (Unadj.) | Rs | 39.4 | 2,401.2 | 1.6% | |
| Earnings per share (Unadj.) | Rs | 10.5 | 250.3 | 4.2% | |
| Cash flow per share (Unadj.) | Rs | 11.6 | 345.0 | 3.4% | |
| Dividends per share (Unadj.) | Rs | 5.75 | 10.00 | 57.5% | |
| Dividend yield (eoy) | % | 2.0 | 1.1 | 180.7% | |
| Book value per share (Unadj.) | Rs | 48.2 | 1,960.3 | 2.5% | |
| Shares outstanding (eoy) | m | 12,258.63 | 10.40 | 117,871.4% | |
| Bonus/Rights/Conversions | ESOS | - | - | ||
| Price / Sales ratio | x | 7.3 | 0.4 | 1,937.2% | |
| Avg P/E ratio | x | 27.6 | 3.6 | 760.5% | |
| P/CF ratio (eoy) | x | 24.9 | 2.6 | 945.7% | |
| Price / Book Value ratio | x | 6.0 | 0.5 | 1,293.0% | |
| Dividend payout | % | 54.9 | 4.0 | 1,374.2% | |
| Avg Mkt Cap | Rs m | 3,543,970 | 9,448 | 37,508.7% | |
| No. of employees | `000 | 27.3 | 1.0 | 2,758.2% | |
| Total wages/salary | Rs m | 41,779 | 2,807 | 1,488.4% | |
| Avg. sales/employee | Rs Th | 17,725.2 | 25,250.1 | 70.2% | |
| Avg. wages/employee | Rs Th | 1,531.5 | 2,838.2 | 54.0% | |
| Avg. net profit/employee | Rs Th | 4,705.4 | 2,631.5 | 178.8% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 483,527 | 24,972 | 1,936.3% | |
| Other income | Rs m | 21,738 | 791 | 2,747.5% | |
| Total revenues | Rs m | 505,265 | 25,764 | 1,961.2% | |
| Gross profit | Rs m | 184,181 | 4,030 | 4,570.0% | |
| Depreciation | Rs m | 13,966 | 986 | 1,416.9% | |
| Interest | Rs m | 454 | 10 | 4,682.5% | |
| Profit before tax | Rs m | 191,498 | 3,826 | 5,005.2% | |
| Minority Interest | Rs m | 0 | 4 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 63,139 | 1,228 | 5,142.5% | |
| Profit after tax | Rs m | 128,359 | 2,603 | 4,932.0% | |
| Gross profit margin | % | 38.1 | 16.1 | 236.0% | |
| Effective tax rate | % | 33.0 | 32.1 | 102.7% | |
| Net profit margin | % | 26.5 | 10.4 | 254.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 317,473 | 10,865 | 2,921.9% | |
| Current liabilities | Rs m | 100,120 | 7,377 | 1,357.2% | |
| Net working cap to sales | % | 45.0 | 14.0 | 321.8% | |
| Current ratio | x | 3.2 | 1.5 | 215.3% | |
| Inventory Days | Days | 60 | 94 | 64.0% | |
| Debtors Days | Days | 30 | 10 | 303.6% | |
| Net fixed assets | Rs m | 235,106 | 7,087 | 3,317.4% | |
| Share capital | Rs m | 12,259 | 104 | 11,787.1% | |
| "Free" reserves | Rs m | 579,150 | 20,283 | 2,855.3% | |
| Net worth | Rs m | 591,409 | 20,387 | 2,900.9% | |
| Long term debt | Rs m | 82 | 8 | 993.9% | |
| Total assets | Rs m | 717,984 | 28,667 | 2,504.5% | |
| Interest coverage | x | 422.6 | 395.4 | 106.9% | |
| Debt to equity ratio | x | 0 | 0 | 34.3% | |
| Sales to assets ratio | x | 0.7 | 0.9 | 77.3% | |
| Return on assets | % | 17.9 | 9.1 | 196.9% | |
| Return on equity | % | 21.7 | 12.8 | 170.0% | |
| Return on capital | % | 32.5 | 18.8 | 172.4% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 46,730 | 4,930 | 947.9% | |
| Fx outflow | Rs m | 23,730 | 1,810 | 1,311.0% | |
| Net fx | Rs m | 23,000 | 3,120 | 737.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 125,834 | 3,619 | 3,477.0% | |
| From Investments | Rs m | -55,457 | -3,099 | 1,789.7% | |
| From Financial Activity | Rs m | -68,686 | -434 | 15,819.1% | |
| Net Cashflow | Rs m | 1,691 | 86 | 1,961.6% | |
Share Holding
| Indian Promoters | % | 0.0 | 46.0 | - | |
| Foreign collaborators | % | 0.0 | 25.1 | - | |
| Indian inst/Mut Fund | % | 38.7 | 3.1 | 1,252.4% | |
| FIIs | % | 16.7 | 10.2 | 163.7% | |
| ADR/GDR | % | 0.3 | 0.0 | - | |
| Free float | % | 44.3 | 15.7 | 282.2% | |
| Shareholders | 523,783 | 14,468 | 3,620.3% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ITC With: GUJ.AMB.EXP. VADILAL INDUSTRIES NESTLE KWALITY SANWARIA CONSUMER
Compare ITC With: TIGER BRANDS (S. Africa) COCA COLA (US) NESTLE (Switz.) AVI LTD. (S. Africa)
Today's Market
Sensex Ends 136 Points Lower; Telecom and Automobile Stocks Witness Selling(Closing)
Indian share markets witnessed volatile trading activity throughout the day and ended marginally lower.
Related Views on News
GODFREY PHILLIPS Announces Quarterly Results (1QFY21); Net Profit Down 54.9% (Quarterly Result Update)
Aug 31, 2020 | Updated on Aug 31, 2020For the quarter ended June 2020, GODFREY PHILLIPS has posted a net profit of Rs 518 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 45.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.
ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)
Jul 30, 2020 | Updated on Jul 30, 2020For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.
ITC Announces Quarterly Results (4QFY20); Net Profit Up 9.1% (Quarterly Result Update)
Jun 29, 2020 | Updated on Jun 29, 2020For the quarter ended March 2020, ITC has posted a net profit of Rs 38 bn (up 9.1% YoY). Sales on the other hand came in at Rs 114 bn (down 6.4% YoY). Read on for a complete analysis of ITC's quarterly results.
GODFREY PHILLIPS Announces Quarterly Results (3QFY20); Net Profit Up 39.5% (Quarterly Result Update)
Feb 10, 2020 | Updated on Feb 10, 2020For the quarter ended December 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 39.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.
ITC Announces Quarterly Results (3QFY20); Net Profit Up 29.1% (Quarterly Result Update)
Feb 3, 2020 | Updated on Feb 3, 2020For the quarter ended December 2019, ITC has posted a net profit of Rs 41 bn (up 29.1% YoY). Sales on the other hand came in at Rs 120 bn (up 5.1% YoY). Read on for a complete analysis of ITC's quarterly results.
More Views on NewsMost Popular
My View on ITC(Fast Profits Daily)
Oct 23, 2020What do the charts say about ITC?
PSU Banks Will Move Up Again(Profit Hunter)
Oct 27, 2020My charts tell me PSU banks are set for a rebound.
PSU Stocks Are Looking Positive Now(Fast Profits Daily)
Oct 19, 2020Has the market changed its opinion on PSUs?
One Cycle that Defines Everything in Markets(Profit Hunter)
Oct 23, 2020Know this cycle to boost your profits in the market.
Markets are Always Right?(The Honest Truth)
Oct 30, 2020Ajit Dayal on why you shouldn't let your guard down as an investor.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2021
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
ITC SHARE PRICE
Oct 30, 2020 (Close)
TRACK ITC
- Track your investment in ITC with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON ITC
ITC 5-YR ANALYSIS
COMPARE ITC WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.