Compare ITC Ltd with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs GOODRICKE - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC GOODRICKE ITC/
GOODRICKE
 
P/E (TTM) x 15.8 29.2 54.1% View Chart
P/BV x 4.0 1.6 260.2% View Chart
Dividend Yield % 3.0 2.0 144.9%  

Financials

 ITC   GOODRICKE
EQUITY SHARE DATA
    ITC
Mar-19
GOODRICKE
Mar-18
ITC/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs323545 59.2%   
Low Rs256221 115.6%   
Sales per share (Unadj.) Rs39.4338.2 11.7%  
Earnings per share (Unadj.) Rs10.514.7 71.3%  
Cash flow per share (Unadj.) Rs11.621.5 54.0%  
Dividends per share (Unadj.) Rs5.754.50 127.8%  
Dividend yield (eoy) %2.01.2 169.3%  
Book value per share (Unadj.) Rs48.2142.1 34.0%  
Shares outstanding (eoy) m12,258.6321.60 56,752.9%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.31.1 647.2%   
Avg P/E ratio x27.626.1 105.9%  
P/CF ratio (eoy) x24.917.8 139.7%  
Price / Book Value ratio x6.02.7 222.2%  
Dividend payout %54.930.6 179.3%   
Avg Mkt Cap Rs m3,543,9708,274 42,833.2%   
No. of employees `00027.323.4 116.4%   
Total wages/salary Rs m41,7792,371 1,762.2%   
Avg. sales/employee Rs Th17,725.2311.8 5,684.1%   
Avg. wages/employee Rs Th1,531.5101.2 1,513.4%   
Avg. net profit/employee Rs Th4,705.413.5 34,742.7%   
INCOME DATA
Net Sales Rs m483,5277,306 6,618.5%  
Other income Rs m21,738211 10,321.9%   
Total revenues Rs m505,2657,516 6,722.3%   
Gross profit Rs m184,181446 41,277.6%  
Depreciation Rs m13,966147 9,500.7%   
Interest Rs m45421 2,142.5%   
Profit before tax Rs m191,498489 39,193.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63,139171 36,858.8%   
Profit after tax Rs m128,359317 40,453.5%  
Gross profit margin %38.16.1 623.7%  
Effective tax rate %33.035.1 94.0%   
Net profit margin %26.54.3 611.2%  
BALANCE SHEET DATA
Current assets Rs m317,4731,056 30,055.2%   
Current liabilities Rs m100,1201,487 6,734.8%   
Net working cap to sales %45.0-5.9 -763.2%  
Current ratio x3.20.7 446.3%  
Inventory Days Days6071 84.0%  
Debtors Days Days3037 82.7%  
Net fixed assets Rs m235,1062,901 8,103.1%   
Share capital Rs m12,259216 5,675.3%   
"Free" reserves Rs m579,1502,852 20,305.0%   
Net worth Rs m591,4093,068 19,274.8%   
Long term debt Rs m82142 57.4%   
Total assets Rs m717,9845,622 12,770.3%  
Interest coverage x422.624.0 1,757.4%   
Debt to equity ratio x00 0.3%  
Sales to assets ratio x0.71.3 51.8%   
Return on assets %17.96.0 298.0%  
Return on equity %21.710.3 209.9%  
Return on capital %32.515.9 204.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,7301,078 4,334.4%   
Fx outflow Rs m23,73044 54,141.0%   
Net fx Rs m23,0001,034 2,223.8%   
CASH FLOW
From Operations Rs m125,834236 53,342.1%  
From Investments Rs m-55,457-370 14,984.3%  
From Financial Activity Rs m-68,68655 -124,431.9%  
Net Cashflow Rs m1,691-79 -2,140.4%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 38.7 0.0 129,000.0%  
FIIs % 16.7 0.0 -  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 26.0 170.4%  
Shareholders   523,783 13,943 3,756.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   ADVANTA LTD.  HERITAGE FOOD  KWALITY  JUBILANT FOODWORKS  RADICO KHAITAN  

Compare ITC With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 143 Points Lower; Banking and Finance Stocks Witness Selling(Closing)

Indian share markets witnessed selling pressure throughout the day today, tracking weak global cues as coronavirus cases continue to surge across the world.

Related Views on News

ITC Announces Quarterly Results (4QFY20); Net Profit Up 9.1% (Quarterly Result Update)

Jun 29, 2020 | Updated on Jun 29, 2020

For the quarter ended March 2020, ITC has posted a net profit of Rs 38 bn (up 9.1% YoY). Sales on the other hand came in at Rs 114 bn (down 6.4% YoY). Read on for a complete analysis of ITC's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

ITC Announces Quarterly Results (3QFY20); Net Profit Up 29.1% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, ITC has posted a net profit of Rs 41 bn (up 29.1% YoY). Sales on the other hand came in at Rs 120 bn (up 5.1% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (2QFY20); Net Profit Up 36.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, ITC has posted a net profit of Rs 40 bn (up 36.2% YoY). Sales on the other hand came in at Rs 119 bn (up 5.3% YoY). Read on for a complete analysis of ITC's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

A Warning for Traders: Don't Get Addicted to Hopium(Fast Profits Daily)

Jun 30, 2020

If you are a trader, you must watch out for this dangerous addiction.

Smallcaps Are in a Sweet Spot Again: Are You Buying?(Profit Hunter)

Jul 3, 2020

This is why I believe smallcaps are the place to be in the near future.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Jul 10, 2020 (Close)

TRACK ITC

COMPARE ITC WITH

MARKET STATS