X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs GOODRICKE - Comparison Results

ITC    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC GOODRICKE ITC/
GOODRICKE
 
P/E (TTM) x 31.0 41.0 75.5% View Chart
P/BV x 7.0 1.5 470.6% View Chart
Dividend Yield % 1.7 2.1 79.7%  

Financials

 ITC   GOODRICKE
EQUITY SHARE DATA
    ITC
Mar-18
GOODRICKE
Mar-18
ITC/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs353545 64.8%   
Low Rs250221 113.3%   
Sales per share (Unadj.) Rs356.0338.2 105.3%  
Earnings per share (Unadj.) Rs94.214.7 641.1%  
Cash flow per share (Unadj.) Rs104.321.5 485.2%  
Dividends per share (Unadj.) Rs5.154.50 114.4%  
Dividend yield (eoy) %1.71.2 145.3%  
Book value per share (Unadj.) Rs430.3142.1 302.9%  
Shares outstanding (eoy) m1,220.4321.60 5,650.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.81.1 74.9%   
Avg P/E ratio x3.226.1 12.3%  
P/CF ratio (eoy) x2.917.8 16.2%  
Price / Book Value ratio x0.72.7 26.0%  
Dividend payout %5.530.6 17.9%   
Avg Mkt Cap Rs m368,3268,274 4,451.7%   
No. of employees `00026.123.4 111.6%   
Total wages/salary Rs m37,6092,371 1,586.3%   
Avg. sales/employee Rs Th16,617.2311.8 5,328.8%   
Avg. wages/employee Rs Th1,438.4101.2 1,421.4%   
Avg. net profit/employee Rs Th4,395.413.5 32,453.7%   
INCOME DATA
Net Sales Rs m434,4897,306 5,947.3%  
Other income Rs m18,319211 8,698.3%   
Total revenues Rs m452,8087,516 6,024.3%   
Gross profit Rs m164,905446 36,957.7%  
Depreciation Rs m12,363147 8,410.1%   
Interest Rs m89921 4,241.0%   
Profit before tax Rs m169,962489 34,785.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m4,1290-   
Tax Rs m59,164171 34,538.4%   
Profit after tax Rs m114,927317 36,220.2%  
Gross profit margin %38.06.1 621.4%  
Effective tax rate %34.835.1 99.3%   
Net profit margin %26.54.3 609.0%  
BALANCE SHEET DATA
Current assets Rs m263,9361,056 24,986.9%   
Current liabilities Rs m92,5021,487 6,222.4%   
Net working cap to sales %39.5-5.9 -669.9%  
Current ratio x2.90.7 401.6%  
Inventory Days Days6471 89.3%  
Debtors Days Days2337 61.2%  
Net fixed assets Rs m220,3232,901 7,593.6%   
Share capital Rs m12,204216 5,650.1%   
"Free" reserves Rs m512,8972,852 17,982.2%   
Net worth Rs m525,1013,068 17,113.7%   
Long term debt Rs m115142 81.0%   
Total assets Rs m642,8895,622 11,434.6%  
Interest coverage x190.024.0 790.3%   
Debt to equity ratio x00 0.5%  
Sales to assets ratio x0.71.3 52.0%   
Return on assets %18.06.0 299.2%  
Return on equity %21.910.3 211.6%  
Return on capital %33.315.9 209.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m41,8901,078 3,885.5%   
Fx outflow Rs m20,38044 46,497.8%   
Net fx Rs m21,5101,034 2,079.7%   
CASH FLOW
From Operations Rs m131,694236 55,826.2%  
From Investments Rs m-71,139-370 19,221.5%  
From Financial Activity Rs m-62,21155 -112,701.6%  
Net Cashflow Rs m-1,656-79 2,096.5%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 38.7 0.0 129,000.0%  
FIIs % 16.7 0.0 -  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 26.0 170.4%  
Shareholders   523,783 13,943 3,756.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   REI AGRO LTD.  TILAKNAGAR IND.  AVANTI FEEDS  RADICO KHAITAN  KRBL  

Compare ITC With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Higher; Metal Stocks Lead(12:30 pm)

Stock markets in India are presently witnessing buying interest. The BSE Sensex is trading up by 95 points and the NSE Nifty is trading up by 38 points.

Related Views on News

GOODRICKE Announces Quarterly Results (3QFY19); Net Profit Down 37.0% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, GOODRICKE has posted a net profit of Rs 60 m (down 37.0% YoY). Sales on the other hand came in at Rs 3 bn (up 7.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

ITC LTD Announces Quarterly Results (3QFY19); Net Profit Up 3.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, ITC LTD has posted a net profit of Rs 32 bn (up 3.8% YoY). Sales on the other hand came in at Rs 114 bn (up 14.9% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

GOODRICKE Announces Quarterly Results (2QFY19); Net Profit Down 3.6% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, GOODRICKE has posted a net profit of Rs 531 m (down 3.6% YoY). Sales on the other hand came in at Rs 2 bn (up 9.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

ITC LTD Announces Quarterly Results (2QFY19); Net Profit Up 11.9% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, ITC LTD has posted a net profit of Rs 30 bn (up 11.9% YoY). Sales on the other hand came in at Rs 113 bn (up 15.5% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

My Master Series on How to Trade Election 2019(Profit Hunter)

Apr 16, 2019

For 30 years he has watched how elections impact the markets, and practiced how to profit from it. Now he is here...telling you everything. Read on...

Election Series: Follow the World's Biggest Traders To See Where the Money Flows(The 5 Minute Wrapup)

Apr 17, 2019

20% of all the traders bring in 80% of the money. Watch these 20% and you get a working idea of which way the wind is blowing.

The Best Trading Strategy in the World(Profit Hunter)

Apr 15, 2019

It's our great pleasure to introduce Vijay Bhambwani to our readers - we consider Vijay to be India's best trader. Read on to find out why...

A Letter to You from India's No. 1 Trader(The 5 Minute Wrapup)

Apr 15, 2019

It's our great pleasure to introduce Vijay Bhambwani to our readers - we consider Vijay to be India's best trader. Read on to find out why...

Election Series: Why 'Liquor' is so Important to the Elections(The 5 Minute Wrapup)

Apr 19, 2019

When elections come around, liquor flows like water and everyone gets drunk with power...what does this mean for liquor stocks? Read one to find out from our very own election trading analyst, Vijay Bhambwani.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Apr 26, 2019 03:07 PM

TRACK ITC

COMPARE ITC WITH

MARKET STATS