Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

ITC vs GOODRICKE - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More


Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More


Current Valuations

P/E (TTM) x 26.5 43.3 61.3% View Chart
P/BV x 5.6 1.3 417.5% View Chart
Dividend Yield % 2.1 2.4 89.0%  


5-Yr Chart
Click to enlarge
High Rs323545 59.2%   
Low Rs256221 115.6%   
Sales per share (Unadj.) Rs39.4338.2 11.7%  
Earnings per share (Unadj.) Rs10.514.7 71.3%  
Cash flow per share (Unadj.) Rs11.621.5 54.0%  
Dividends per share (Unadj.) Rs5.754.50 127.8%  
Dividend yield (eoy) %2.01.2 169.3%  
Book value per share (Unadj.) Rs48.2142.1 34.0%  
Shares outstanding (eoy) m12,258.6321.60 56,752.9%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.31.1 647.2%   
Avg P/E ratio x27.626.1 105.9%  
P/CF ratio (eoy) x24.917.8 139.7%  
Price / Book Value ratio x6.02.7 222.2%  
Dividend payout %54.930.6 179.3%   
Avg Mkt Cap Rs m3,543,9708,274 42,833.2%   
No. of employees `00027.323.4 116.4%   
Total wages/salary Rs m41,7792,371 1,762.2%   
Avg. sales/employee Rs Th17,725.2311.8 5,684.1%   
Avg. wages/employee Rs Th1,531.5101.2 1,513.4%   
Avg. net profit/employee Rs Th4,705.413.5 34,742.7%   
Net Sales Rs m483,5277,306 6,618.5%  
Other income Rs m21,738211 10,321.9%   
Total revenues Rs m505,2657,516 6,722.3%   
Gross profit Rs m184,181446 41,277.6%  
Depreciation Rs m13,966147 9,500.7%   
Interest Rs m45421 2,142.5%   
Profit before tax Rs m191,498489 39,193.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63,139171 36,858.8%   
Profit after tax Rs m128,359317 40,453.5%  
Gross profit margin %38.16.1 623.7%  
Effective tax rate %33.035.1 94.0%   
Net profit margin %26.54.3 611.2%  
Current assets Rs m317,4731,056 30,055.2%   
Current liabilities Rs m100,1201,487 6,734.8%   
Net working cap to sales %45.0-5.9 -763.2%  
Current ratio x3.20.7 446.3%  
Inventory Days Days6071 84.0%  
Debtors Days Days3037 82.7%  
Net fixed assets Rs m235,1062,901 8,103.1%   
Share capital Rs m12,259216 5,675.3%   
"Free" reserves Rs m579,1502,852 20,305.0%   
Net worth Rs m591,4093,068 19,274.8%   
Long term debt Rs m82142 57.4%   
Total assets Rs m717,9845,622 12,770.3%  
Interest coverage x422.624.0 1,757.4%   
Debt to equity ratio x00 0.3%  
Sales to assets ratio x0.71.3 51.8%   
Return on assets %17.96.0 298.0%  
Return on equity %21.710.3 209.9%  
Return on capital %32.515.9 204.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,7301,078 4,334.4%   
Fx outflow Rs m23,73044 54,141.0%   
Net fx Rs m23,0001,034 2,223.8%   
From Operations Rs m125,834236 53,342.1%  
From Investments Rs m-55,457-370 14,984.3%  
From Financial Activity Rs m-68,68655 -124,431.9%  
Net Cashflow Rs m1,691-79 -2,140.4%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 38.7 0.0 129,000.0%  
FIIs % 16.7 0.0 -  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 26.0 170.4%  
Shareholders   523,783 13,943 3,756.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare ITC With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  

Today's Market

Indian Indices End on a Positive Note for Third Straight Day; Yes Bank Falls 5%(Closing)

Indian share markets traded on a positive note most of the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the IT sector.

Related Views on News

ITC 2018-19 Annual Report Analysis (Annual Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

ITC Announces Quarterly Results (4QFY19); Net Profit Up 18.7% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, ITC has posted a net profit of Rs 35 bn (up 18.7% YoY). Sales on the other hand came in at Rs 122 bn (up 12.9% YoY). Read on for a complete analysis of ITC's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY19); Net Profit Down 37.0% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, GOODRICKE has posted a net profit of Rs 60 m (down 37.0% YoY). Sales on the other hand came in at Rs 3 bn (up 7.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

ITC LTD Announces Quarterly Results (3QFY19); Net Profit Up 3.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, ITC LTD has posted a net profit of Rs 32 bn (up 3.8% YoY). Sales on the other hand came in at Rs 114 bn (up 14.9% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

A One Stock Crorepati(Profit Hunter)

Jul 4, 2019

Do you wish you could become a crorepati in the stock market? Read on...

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Jul 17, 2019 (Close)