Compare ITC Ltd with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs GOODRICKE - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC GOODRICKE ITC/
GOODRICKE
 
P/E (TTM) x 21.2 42.0 50.5% View Chart
P/BV x 5.0 1.5 323.3% View Chart
Dividend Yield % 2.4 2.1 116.6%  

Financials

 ITC   GOODRICKE
EQUITY SHARE DATA
    ITC
Mar-19
GOODRICKE
Mar-18
ITC/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs323545 59.2%   
Low Rs256221 115.6%   
Sales per share (Unadj.) Rs39.4338.2 11.7%  
Earnings per share (Unadj.) Rs10.514.7 71.3%  
Cash flow per share (Unadj.) Rs11.621.5 54.0%  
Dividends per share (Unadj.) Rs5.754.50 127.8%  
Dividend yield (eoy) %2.01.2 169.3%  
Book value per share (Unadj.) Rs48.2142.1 34.0%  
Shares outstanding (eoy) m12,258.6321.60 56,752.9%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.31.1 647.2%   
Avg P/E ratio x27.626.1 105.9%  
P/CF ratio (eoy) x24.917.8 139.7%  
Price / Book Value ratio x6.02.7 222.2%  
Dividend payout %54.930.6 179.3%   
Avg Mkt Cap Rs m3,543,9708,274 42,833.2%   
No. of employees `00027.323.4 116.4%   
Total wages/salary Rs m41,7792,371 1,762.2%   
Avg. sales/employee Rs Th17,725.2311.8 5,684.1%   
Avg. wages/employee Rs Th1,531.5101.2 1,513.4%   
Avg. net profit/employee Rs Th4,705.413.5 34,742.7%   
INCOME DATA
Net Sales Rs m483,5277,306 6,618.5%  
Other income Rs m21,738211 10,321.9%   
Total revenues Rs m505,2657,516 6,722.3%   
Gross profit Rs m184,181446 41,277.6%  
Depreciation Rs m13,966147 9,500.7%   
Interest Rs m45421 2,142.5%   
Profit before tax Rs m191,498489 39,193.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63,139171 36,858.8%   
Profit after tax Rs m128,359317 40,453.5%  
Gross profit margin %38.16.1 623.7%  
Effective tax rate %33.035.1 94.0%   
Net profit margin %26.54.3 611.2%  
BALANCE SHEET DATA
Current assets Rs m317,4731,056 30,055.2%   
Current liabilities Rs m100,1201,487 6,734.8%   
Net working cap to sales %45.0-5.9 -763.2%  
Current ratio x3.20.7 446.3%  
Inventory Days Days6071 84.0%  
Debtors Days Days3037 82.7%  
Net fixed assets Rs m235,1062,901 8,103.1%   
Share capital Rs m12,259216 5,675.3%   
"Free" reserves Rs m579,1502,852 20,305.0%   
Net worth Rs m591,4093,068 19,274.8%   
Long term debt Rs m82142 57.4%   
Total assets Rs m717,9845,622 12,770.3%  
Interest coverage x422.624.0 1,757.4%   
Debt to equity ratio x00 0.3%  
Sales to assets ratio x0.71.3 51.8%   
Return on assets %17.96.0 298.0%  
Return on equity %21.710.3 209.9%  
Return on capital %32.515.9 204.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,7301,078 4,334.4%   
Fx outflow Rs m23,73044 54,141.0%   
Net fx Rs m23,0001,034 2,223.8%   
CASH FLOW
From Operations Rs m125,834236 53,342.1%  
From Investments Rs m-55,457-370 14,984.3%  
From Financial Activity Rs m-68,68655 -124,431.9%  
Net Cashflow Rs m1,691-79 -2,140.4%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 38.7 0.0 129,000.0%  
FIIs % 16.7 0.0 -  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 26.0 170.4%  
Shareholders   523,783 13,943 3,756.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   JUBILANT FOODWORKS  ADVANTA LTD.  UNITED SPIRITS  GSK CONSUMER  VENKYS (I) LIMITED  

Compare ITC With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Scales 42,000 and Smallcaps Rebound: What Happens Next?(Podcast)

This week, the BSE Sensex crossed 42,000 level for the first time. While Nifty followed suit, hitting a record high of 12,377.

Related Views on News

ITC Announces Quarterly Results (2QFY20); Net Profit Up 36.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, ITC has posted a net profit of Rs 40 bn (up 36.2% YoY). Sales on the other hand came in at Rs 119 bn (up 5.3% YoY). Read on for a complete analysis of ITC's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

ITC Announces Quarterly Results (1QFY20); Net Profit Up 12.6% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ITC has posted a net profit of Rs 32 bn (up 12.6% YoY). Sales on the other hand came in at Rs 115 bn (up 5.8% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC 2018-19 Annual Report Analysis (Annual Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Saffron Curtain = Hindutva Rate of Growth?(The Honest Truth)

Jan 8, 2020

Will the Indian economy revert to a sub-3% growth rate?

Multibaggers of the Next Decade(The 5 Minute Wrapup)

Jan 6, 2020

The one key ingredient to be seen amongst top multibaggers of the next decade

Your Safe Income Options for 2020(Fast Profits Daily)

Jan 9, 2020

What are you safest investing options in 2020 when interest rates fall.

I Made a Killing in the Markets this Week... Here's How(Profit Hunter)

Jan 10, 2020

How we made a killing in the markets amidst geopolitical tension and war mongering.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Jan 17, 2020 (Close)

TRACK ITC

COMPARE ITC WITH

MARKET STATS