X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with GOODRICKE - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC LTD vs GOODRICKE - Comparison Results

ITC LTD    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC LTD GOODRICKE ITC LTD/
GOODRICKE
 
P/E (TTM) x 33.6 16.0 210.5% View Chart
P/BV x 10.1 2.8 362.4% View Chart
Dividend Yield % 3.0 1.6 183.8%  

Financials

 ITC LTD   GOODRICKE
EQUITY SHARE DATA
    ITC LTD
Mar-16
GOODRICKE
Mar-16
ITC LTD/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs360220 163.7%   
Low Rs268127 211.0%   
Sales per share (Unadj.) Rs49.0344.6 14.2%  
Earnings per share (Unadj.) Rs12.3-6.0 -206.6%  
Cash flow per share (Unadj.) Rs13.72.4 561.5%  
Dividends per share (Unadj.) Rs8.504.00 212.5%  
Dividend yield (eoy) %2.72.3 117.4%  
Book value per share (Unadj.) Rs42.287.9 48.0%  
Shares outstanding (eoy) m8,047.2121.60 37,255.6%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x6.40.5 1,273.1%   
Avg P/E ratio x25.5-29.1 -87.6%  
P/CF ratio (eoy) x22.971.1 32.2%  
Price / Book Value ratio x7.42.0 377.0%  
Dividend payout %69.0-67.1 -102.9%   
Avg Mkt Cap Rs m2,526,0193,745 67,442.5%   
No. of employees `00025.624.5 104.4%   
Total wages/salary Rs m29,4662,752 1,070.9%   
Avg. sales/employee Rs Th15,422.9303.9 5,075.3%   
Avg. wages/employee Rs Th1,152.6112.3 1,025.9%   
Avg. net profit/employee Rs Th3,877.2-5.3 -73,723.5%   
INCOME DATA
Net Sales Rs m394,2707,442 5,297.7%  
Other income Rs m15,487118 13,091.5%   
Total revenues Rs m409,7587,561 5,419.6%   
Gross profit Rs m150,564-244 -61,681.1%  
Depreciation Rs m11,134182 6,134.6%   
Interest Rs m58526 2,240.2%   
Profit before tax Rs m154,332-333 -46,290.3%   
Minority Interest Rs m-1,5780-   
Prior Period Items Rs m820-   
Extraordinary Inc (Exp) Rs m0370 0.0%   
Tax Rs m53,720166 32,400.2%   
Profit after tax Rs m99,116-129 -76,953.5%  
Gross profit margin %38.2-3.3 -1,164.3%  
Effective tax rate %34.8-49.7 -70.0%   
Net profit margin %25.1-1.7 -1,452.6%  
BALANCE SHEET DATA
Current assets Rs m258,1122,016 12,802.5%   
Current liabilities Rs m149,4511,440 10,380.0%   
Net working cap to sales %27.67.7 355.9%  
Current ratio x1.71.4 123.3%  
Inventory Days Days8567 126.4%  
Debtors Days Days1818 101.5%  
Net fixed assets Rs m182,8541,388 13,177.6%   
Share capital Rs m8,047216 3,725.6%   
"Free" reserves Rs m322,8571,667 19,368.0%   
Net worth Rs m339,6441,899 17,890.1%   
Long term debt Rs m4280-   
Total assets Rs m512,6383,542 14,473.5%  
Interest coverage x265.0-11.8 -2,250.3%   
Debt to equity ratio x00-  
Sales to assets ratio x0.82.1 36.6%   
Return on assets %19.4-2.9 -670.7%  
Return on equity %29.2-6.8 -430.1%  
Return on capital %45.13.3 1,357.4%  
Exports to sales %7.813.4 57.7%   
Imports to sales %3.90.6 621.9%   
Exports (fob) Rs m30,5791,000 3,056.9%   
Imports (cif) Rs m15,35347 32,947.2%   
Fx inflow Rs m36,4371,000 3,642.6%   
Fx outflow Rs m31,93359 54,390.2%   
Net fx Rs m4,505942 478.4%   
CASH FLOW
From Operations Rs m98,782472 20,928.4%  
From Investments Rs m-39,657-174 22,804.3%  
From Financial Activity Rs m-57,692-223 25,928.9%  
Net Cashflow Rs m1,43476 1,896.2%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 38.7 0.0 129,000.0%  
FIIs % 16.7 0.0 -  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 26.0 170.4%  
Shareholders   523,783 13,943 3,756.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC LTD With:   VADILAL INDUSTRIES  VST INDUSTRIES  RUCHI SOYA INDUSTRIES  KRBL LIMITED  KAVERI SEED  

Compare ITC LTD With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens in Red; Infosys Tanks as CEO Vishal Sikka Resigns(09:30 am)

Asian indices are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.2%, while the Hang Seng is down 0.7%. The Nikkei 225 is trading lower by 0.9%.

Related Views on News

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Numbers Go Nowhere in FY16... (Quarterly Results Update - Detailed)

Jun 8, 2016

ITC declared results for the quarter and year ended March 2016. During the year, the company's net revenues and profits rise by 1% YoY and 3% YoY respectively.

ITC: A Flat Performance (Quarterly Results Update - Detailed)

Jan 30, 2016

ITC announced its results for the quarter ended December 2015. While revenues were up by 3% YoY, profits came in higher by 9% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ITC LTD SHARE PRICE


Aug 18, 2017 10:53 AM

TRACK ITC LTD

  • Track your investment in ITC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE ITC LTD WITH

MARKET STATS