Compare ITC Ltd with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs HERITAGE FOOD - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC HERITAGE FOOD ITC/
HERITAGE FOOD
 
P/E (TTM) x 22.6 21.4 105.2% View Chart
P/BV x 4.9 2.2 226.7% View Chart
Dividend Yield % 2.4 0.5 449.2%  

Financials

 ITC   HERITAGE FOOD
EQUITY SHARE DATA
    ITC
Mar-19
HERITAGE FOOD
Mar-19
ITC/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs323777 41.5%   
Low Rs256421 60.7%   
Sales per share (Unadj.) Rs39.41,083.9 3.6%  
Earnings per share (Unadj.) Rs10.535.7 29.3%  
Cash flow per share (Unadj.) Rs11.655.0 21.1%  
Dividends per share (Unadj.) Rs5.752.00 287.5%  
Dividend yield (eoy) %2.00.3 595.7%  
Book value per share (Unadj.) Rs48.2345.9 13.9%  
Shares outstanding (eoy) m12,258.6323.20 52,838.9%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.30.6 1,326.3%   
Avg P/E ratio x27.616.8 164.6%  
P/CF ratio (eoy) x24.910.9 228.5%  
Price / Book Value ratio x6.01.7 346.1%  
Dividend payout %54.95.6 980.5%   
Avg Mkt Cap Rs m3,543,97013,897 25,502.1%   
No. of employees `00027.33.0 906.0%   
Total wages/salary Rs m41,7791,418 2,945.7%   
Avg. sales/employee Rs Th17,725.28,351.9 212.2%   
Avg. wages/employee Rs Th1,531.5471.0 325.1%   
Avg. net profit/employee Rs Th4,705.4275.2 1,710.0%   
INCOME DATA
Net Sales Rs m483,52725,148 1,922.8%  
Other income Rs m21,73890 24,099.7%   
Total revenues Rs m505,26525,238 2,002.0%   
Gross profit Rs m184,1811,850 9,953.6%  
Depreciation Rs m13,966447 3,127.2%   
Interest Rs m454215 211.5%   
Profit before tax Rs m191,4981,279 14,970.2%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63,139447 14,132.1%   
Profit after tax Rs m128,359829 15,492.6%  
Gross profit margin %38.17.4 517.7%  
Effective tax rate %33.034.9 94.4%   
Net profit margin %26.53.3 805.7%  
BALANCE SHEET DATA
Current assets Rs m317,4732,749 11,547.0%   
Current liabilities Rs m100,1203,256 3,074.8%   
Net working cap to sales %45.0-2.0 -2,230.9%  
Current ratio x3.20.8 375.5%  
Inventory Days Days6020 298.6%  
Debtors Days Days306 495.6%  
Net fixed assets Rs m235,1065,260 4,469.5%   
Share capital Rs m12,259232 5,283.9%   
"Free" reserves Rs m579,1507,794 7,431.1%   
Net worth Rs m591,4098,026 7,369.0%   
Long term debt Rs m821,666 4.9%   
Total assets Rs m717,98416,345 4,392.6%  
Interest coverage x422.67.0 6,076.2%   
Debt to equity ratio x00.2 0.1%  
Sales to assets ratio x0.71.5 43.8%   
Return on assets %17.96.4 281.1%  
Return on equity %21.710.3 210.2%  
Return on capital %32.515.4 211.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,730478 9,771.0%   
Fx outflow Rs m23,73030 78,342.7%   
Net fx Rs m23,000448 5,134.4%   
CASH FLOW
From Operations Rs m125,8341,480 8,505.2%  
From Investments Rs m-55,457-1,331 4,165.9%  
From Financial Activity Rs m-68,686-33 208,773.3%  
Net Cashflow Rs m1,691115 1,465.3%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 1.4 2,845.6%  
FIIs % 16.7 3.2 515.4%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 55.4 80.0%  
Shareholders   523,783 11,067 4,732.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   GUJ.AMB.EXP.  SANWARIA AGRO OILS  TATA GLOBAL  KWALITY  GODFREY PHILLIPS  

Compare ITC With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 82 Points Higher; Metal and Realty Stocks Witness Buying(Closing)

Indian share markets ended their trading session marginally higher. On the sectoral front, gains were seen in the metal sector and realty sector.

Related Views on News

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

ITC Announces Quarterly Results (1QFY20); Net Profit Up 12.6% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ITC has posted a net profit of Rs 32 bn (up 12.6% YoY). Sales on the other hand came in at Rs 115 bn (up 5.8% YoY). Read on for a complete analysis of ITC's quarterly results.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

ITC 2018-19 Annual Report Analysis (Annual Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

HERITAGE FOOD Announces Quarterly Results (4QFY19); Net Profit Up 1.7% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, HERITAGE FOOD has posted a net profit of Rs 203 m (up 1.7% YoY). Sales on the other hand came in at Rs 6 bn (up 4.0% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Sep 18, 2019 03:33 PM

TRACK ITC

ITC - TILAKNAGAR IND. COMPARISON

COMPARE ITC WITH

MARKET STATS