Compare ITC with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs HERITAGE FOOD - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC HERITAGE FOOD ITC/
HERITAGE FOOD
 
P/E (TTM) x 20.0 -9.7 - View Chart
P/BV x 4.0 2.0 197.8% View Chart
Dividend Yield % 4.8 0.6 835.5%  

Financials

 ITC   HERITAGE FOOD
EQUITY SHARE DATA
    ITC
Mar-20
HERITAGE FOOD
Mar-19
ITC/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs310777 39.9%   
Low Rs135421 32.1%   
Sales per share (Unadj.) Rs40.21,083.9 3.7%  
Earnings per share (Unadj.) Rs12.735.7 35.5%  
Cash flow per share (Unadj.) Rs14.055.0 25.5%  
Dividends per share (Unadj.) Rs10.152.00 507.5%  
Dividend yield (eoy) %4.60.3 1,366.3%  
Book value per share (Unadj.) Rs53.1345.9 15.4%  
Shares outstanding (eoy) m12,292.2323.20 52,983.8%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x5.50.6 1,001.8%   
Avg P/E ratio x17.516.8 104.6%  
P/CF ratio (eoy) x15.910.9 145.6%  
Price / Book Value ratio x4.21.7 242.0%  
Dividend payout %80.05.6 1,428.8%   
Avg Mkt Cap Rs m2,735,02113,897 19,680.9%   
No. of employees `00028.13.0 933.7%   
Total wages/salary Rs m42,9581,418 3,028.8%   
Avg. sales/employee Rs Th17,572.18,351.9 210.4%   
Avg. wages/employee Rs Th1,527.9471.0 324.4%   
Avg. net profit/employee Rs Th5,546.1275.2 2,015.5%   
INCOME DATA
Net Sales Rs m494,04125,148 1,964.6%  
Other income Rs m25,97990 28,801.4%   
Total revenues Rs m520,01925,238 2,060.5%   
Gross profit Rs m191,3631,850 10,341.7%  
Depreciation Rs m16,449447 3,683.2%   
Interest Rs m547215 254.6%   
Profit before tax Rs m200,3461,279 15,661.8%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44,418447 9,941.8%   
Profit after tax Rs m155,928829 18,820.0%  
Gross profit margin %38.77.4 526.4%  
Effective tax rate %22.234.9 63.5%   
Net profit margin %31.63.3 958.0%  
BALANCE SHEET DATA
Current assets Rs m395,0542,749 14,368.7%   
Current liabilities Rs m95,5983,256 2,936.0%   
Net working cap to sales %60.6-2.0 -3,008.3%  
Current ratio x4.10.8 489.4%  
Inventory Days Days6620 326.7%  
Debtors Days Days196 308.0%  
Net fixed assets Rs m249,6985,260 4,746.8%   
Share capital Rs m12,292232 5,298.4%   
"Free" reserves Rs m640,4407,794 8,217.5%   
Net worth Rs m652,7338,026 8,133.1%   
Long term debt Rs m591,666 3.5%   
Total assets Rs m773,67016,345 4,733.3%  
Interest coverage x367.47.0 5,282.2%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.61.5 41.5%   
Return on assets %20.26.4 316.9%  
Return on equity %23.910.3 231.4%  
Return on capital %30.815.4 200.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m45,970478 9,612.1%   
Fx outflow Rs m18,85030 62,231.8%   
Net fx Rs m27,120448 6,054.1%   
CASH FLOW
From Operations Rs m146,8971,480 9,928.8%  
From Investments Rs m-61,740-1,331 4,637.9%  
From Financial Activity Rs m-81,815-33 248,677.2%  
Net Cashflow Rs m3,342115 2,895.7%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 1.4 2,845.6%  
FIIs % 16.7 3.2 515.4%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 55.4 80.0%  
Shareholders   523,783 11,067 4,732.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   TATA COFFEE  TILAKNAGAR IND.  VADILAL INDUSTRIES  RADICO KHAITAN  RASOYA PROTEINS  

Compare ITC With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty End Flat; Asian Paints, UPL & ITC Among Top Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

ITC Announces Quarterly Results (3QFY21); Net Profit Down 11.6% (Quarterly Result Update)

Feb 12, 2021 | Updated on Feb 12, 2021

For the quarter ended December 2020, ITC has posted a net profit of Rs 37 bn (down 11.6% YoY). Sales on the other hand came in at Rs 125 bn (up 4.0% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC 2019-20 Annual Report Analysis (Annual Result Update)

Dec 1, 2020 | Updated on Dec 1, 2020

Here's an analysis of the annual report of ITC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

ITC Announces Quarterly Results (2QFY21); Net Profit Down 19.7% (Quarterly Result Update)

Nov 25, 2020 | Updated on Nov 25, 2020

For the quarter ended September 2020, ITC has posted a net profit of Rs 32 bn (down 19.7% YoY). Sales on the other hand came in at Rs 120 bn (up 0.9% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Worst Sector in the Market(Fast Profits Daily)

May 11, 2021

The worst sector in the stock market according to the charts.

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


May 14, 2021 (Close)

TRACK ITC

COMPARE ITC WITH

MARKET STATS