ITC | KAVERI SEED | ITC/ KAVERI SEED |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.6 | 11.0 | 177.6% | View Chart |
P/BV | x | 3.9 | 3.7 | 106.7% | View Chart |
Dividend Yield | % | 4.9 | 0.6 | 877.0% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ITC Mar-20 |
KAVERI SEED Mar-18 |
ITC/ KAVERI SEED |
5-Yr Chart Click to enlarge
|
||
High | Rs | 310 | 704 | 44.0% | |
Low | Rs | 135 | 468 | 28.9% | |
Sales per share (Unadj.) | Rs | 40.2 | 124.0 | 32.4% | |
Earnings per share (Unadj.) | Rs | 12.7 | 32.0 | 39.7% | |
Cash flow per share (Unadj.) | Rs | 14.0 | 35.8 | 39.2% | |
Dividends per share (Unadj.) | Rs | 10.15 | 3.00 | 338.3% | |
Dividend yield (eoy) | % | 4.6 | 0.5 | 890.7% | |
Book value per share (Unadj.) | Rs | 53.1 | 153.2 | 34.7% | |
Shares outstanding (eoy) | m | 12,292.23 | 66.09 | 18,599.2% | |
Bonus/Rights/Conversions | ESOS | B | - | ||
Price / Sales ratio | x | 5.5 | 4.7 | 117.2% | |
Avg P/E ratio | x | 17.5 | 18.3 | 95.8% | |
P/CF ratio (eoy) | x | 15.9 | 16.4 | 96.9% | |
Price / Book Value ratio | x | 4.2 | 3.8 | 109.6% | |
Dividend payout | % | 80.0 | 9.4 | 853.2% | |
Avg Mkt Cap | Rs m | 2,735,021 | 38,712 | 7,065.0% | |
No. of employees | `000 | 28.1 | 0.9 | 3,184.0% | |
Total wages/salary | Rs m | 42,958 | 544 | 7,898.1% | |
Avg. sales/employee | Rs Th | 17,572.1 | 9,277.8 | 189.4% | |
Avg. wages/employee | Rs Th | 1,527.9 | 616.0 | 248.1% | |
Avg. net profit/employee | Rs Th | 5,546.1 | 2,394.2 | 231.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 494,041 | 8,192 | 6,030.5% | |
Other income | Rs m | 25,979 | 237 | 10,975.5% | |
Total revenues | Rs m | 520,019 | 8,429 | 6,169.4% | |
Gross profit | Rs m | 191,363 | 2,218 | 8,626.9% | |
Depreciation | Rs m | 16,449 | 251 | 6,558.7% | |
Interest | Rs m | 547 | 6 | 9,113.3% | |
Profit before tax | Rs m | 200,346 | 2,198 | 9,114.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,418 | 84 | 52,878.5% | |
Profit after tax | Rs m | 155,928 | 2,114 | 7,375.6% | |
Gross profit margin | % | 38.7 | 27.1 | 143.1% | |
Effective tax rate | % | 22.2 | 3.8 | 580.2% | |
Net profit margin | % | 31.6 | 25.8 | 122.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 395,054 | 11,824 | 3,341.1% | |
Current liabilities | Rs m | 95,598 | 4,199 | 2,276.7% | |
Net working cap to sales | % | 60.6 | 93.1 | 65.1% | |
Current ratio | x | 4.1 | 2.8 | 146.8% | |
Inventory Days | Days | 66 | 197 | 33.3% | |
Debtors Days | Days | 19 | 38 | 49.4% | |
Net fixed assets | Rs m | 249,698 | 2,234 | 11,179.1% | |
Share capital | Rs m | 12,292 | 132 | 9,298.2% | |
"Free" reserves | Rs m | 640,440 | 9,992 | 6,409.7% | |
Net worth | Rs m | 652,733 | 10,124 | 6,447.4% | |
Long term debt | Rs m | 59 | 29 | 204.9% | |
Total assets | Rs m | 773,670 | 14,487 | 5,340.4% | |
Interest coverage | x | 367.4 | 367.4 | 100.0% | |
Debt to equity ratio | x | 0 | 0 | 3.2% | |
Sales to assets ratio | x | 0.6 | 0.6 | 112.9% | |
Return on assets | % | 20.2 | 14.6 | 138.2% | |
Return on equity | % | 23.9 | 20.9 | 114.4% | |
Return on capital | % | 30.8 | 21.7 | 141.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 45,970 | 131 | 35,137.2% | |
Fx outflow | Rs m | 18,850 | 14 | 134,546.8% | |
Net fx | Rs m | 27,120 | 117 | 23,215.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 146,897 | 1,508 | 9,741.8% | |
From Investments | Rs m | -61,740 | 683 | -9,035.6% | |
From Financial Activity | Rs m | -81,815 | -2,262 | 3,617.2% | |
Net Cashflow | Rs m | 3,342 | -71 | -4,726.4% |
Indian Promoters | % | 0.0 | 57.6 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 38.7 | 9.3 | 416.1% | |
FIIs | % | 16.7 | 18.9 | 88.5% | |
ADR/GDR | % | 0.3 | 0.0 | - | |
Free float | % | 44.3 | 14.1 | 314.2% | |
Shareholders | 523,783 | 12,876 | 4,067.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ITC With: VST INDUSTRIES NESTLE ADVANTA. SANWARIA CONSUMER GSK CONSUMER
Compare ITC With: COCA COLA (US) NESTLE (Switz.) TIGER BRANDS (S. Africa) AVI LTD. (S. Africa)
Asian share markets are trading on a negative note today following mixed cues from Wall Street.
For the quarter ended December 2020, ITC has posted a net profit of Rs 37 bn (down 11.6% YoY). Sales on the other hand came in at Rs 125 bn (up 4.0% YoY). Read on for a complete analysis of ITC's quarterly results.
For the quarter ended September 2020, KAVERI SEED has posted a net profit of Rs 234 m (up 73.1% YoY). Sales on the other hand came in at Rs 1 bn (up 13.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
Here's an analysis of the annual report of ITC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.
For the quarter ended September 2020, ITC has posted a net profit of Rs 32 bn (down 19.7% YoY). Sales on the other hand came in at Rs 120 bn (up 0.9% YoY). Read on for a complete analysis of ITC's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
This could take India to the position of 3rd largest economy.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
In this video, I'll tell you the two reasons why the market fell on Monday and how you can prepare yourself for such events in the future.
More