Compare ITC with KWALITY DAIRY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs KWALITY - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC KWALITY ITC/
KWALITY
 
P/E (TTM) x 17.8 -0.0 - View Chart
P/BV x 3.7 0.1 6,392.2% View Chart
Dividend Yield % 5.2 3.0 171.7%  

Financials

 ITC   KWALITY
EQUITY SHARE DATA
    ITC
Mar-20
KWALITY
Mar-18
ITC/
KWALITY
5-Yr Chart
Click to enlarge
High Rs310169 183.3%   
Low Rs13560 223.5%   
Sales per share (Unadj.) Rs40.2303.3 13.3%  
Earnings per share (Unadj.) Rs12.73.8 331.5%  
Cash flow per share (Unadj.) Rs14.09.1 154.8%  
Dividends per share (Unadj.) Rs10.150.10 10,150.0%  
Dividend yield (eoy) %4.60.1 5,234.7%  
Book value per share (Unadj.) Rs53.152.1 102.0%  
Shares outstanding (eoy) m12,292.23241.35 5,093.1%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x5.50.4 1,463.1%   
Avg P/E ratio x17.530.0 58.5%  
P/CF ratio (eoy) x15.912.7 125.3%  
Price / Book Value ratio x4.22.2 190.1%  
Dividend payout %80.02.6 3,061.7%   
Avg Mkt Cap Rs m2,735,02127,695 9,875.5%   
No. of employees `00028.1NA-   
Total wages/salary Rs m42,958591 7,268.7%   
Avg. sales/employee Rs Th17,572.1NM-  
Avg. wages/employee Rs Th1,527.9NM-  
Avg. net profit/employee Rs Th5,546.1NM-  
INCOME DATA
Net Sales Rs m494,04173,194 675.0%  
Other income Rs m25,979133 19,606.7%   
Total revenues Rs m520,01973,326 709.2%   
Gross profit Rs m191,3635,233 3,656.6%  
Depreciation Rs m16,4491,263 1,302.2%   
Interest Rs m5472,449 22.3%   
Profit before tax Rs m200,3461,654 12,116.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44,418730 6,084.6%   
Profit after tax Rs m155,928924 16,884.4%  
Gross profit margin %38.77.1 541.7%  
Effective tax rate %22.244.1 50.2%   
Net profit margin %31.61.3 2,501.5%  
BALANCE SHEET DATA
Current assets Rs m395,05428,167 1,402.5%   
Current liabilities Rs m95,59817,431 548.4%   
Net working cap to sales %60.614.7 413.2%  
Current ratio x4.11.6 255.7%  
Inventory Days Days6612 556.6%  
Debtors Days Days1995 20.0%  
Net fixed assets Rs m249,6985,231 4,773.0%   
Share capital Rs m12,292241 5,092.0%   
"Free" reserves Rs m640,44012,325 5,196.4%   
Net worth Rs m652,73312,566 5,194.5%   
Long term debt Rs m594,681 1.3%   
Total assets Rs m773,67034,812 2,222.4%  
Interest coverage x367.41.7 21,932.2%   
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x0.62.1 30.4%   
Return on assets %20.29.7 208.8%  
Return on equity %23.97.3 325.0%  
Return on capital %30.823.8 129.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m45,970918 5,009.8%   
Fx outflow Rs m18,850938 2,010.7%   
Net fx Rs m27,120-20 -136,281.4%   
CASH FLOW
From Operations Rs m146,897855 17,184.9%  
From Investments Rs m-61,740-974 6,341.4%  
From Financial Activity Rs m-81,815-72 114,107.1%  
Net Cashflow Rs m3,342-192 -1,741.3%  

Share Holding

Indian Promoters % 0.0 36.8 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 0.0 -  
FIIs % 16.7 9.2 182.3%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 63.2 70.1%  
Shareholders   523,783 21,556 2,429.9%  
Pledged promoter(s) holding % 0.0 91.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   ADVANTA.  HERITAGE FOOD  RASOYA PROTEINS  JUBILANT FOODWORKS  RADICO KHAITAN  

Compare ITC With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Service Sector Growth in November, RBI Action on HDFC Bank, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets ended on a flat note yesterday. At the closing bell yesterday, the BSE Sensex stood higher by 15 points.

Related Views on News

ITC 2019-20 Annual Report Analysis (Annual Result Update)

Dec 1, 2020 | Updated on Dec 1, 2020

Here's an analysis of the annual report of ITC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

ITC Announces Quarterly Results (2QFY21); Net Profit Down 19.7% (Quarterly Result Update)

Nov 25, 2020 | Updated on Nov 25, 2020

For the quarter ended September 2020, ITC has posted a net profit of Rs 32 bn (down 19.7% YoY). Sales on the other hand came in at Rs 120 bn (up 0.9% YoY). Read on for a complete analysis of ITC's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (4QFY20); Net Profit Up 9.1% (Quarterly Result Update)

Jun 29, 2020 | Updated on Jun 29, 2020

For the quarter ended March 2020, ITC has posted a net profit of Rs 38 bn (up 9.1% YoY). Sales on the other hand came in at Rs 114 bn (down 6.4% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Dec 3, 2020 (Close)

TRACK ITC

COMPARE ITC WITH

MARKET STATS