X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with KWALITY DAIRY - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC LTD vs KWALITY DAIRY - Comparison Results

ITC LTD    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC LTD KWALITY DAIRY ITC LTD/
KWALITY DAIRY
 
P/E (TTM) x 30.1 14.0 215.0% View Chart
P/BV x 6.8 2.6 258.6% View Chart
Dividend Yield % 1.8 0.1 1,893.6%  

Financials

 ITC LTD   KWALITY DAIRY
EQUITY SHARE DATA
    ITC LTD
Mar-17
KWALITY DAIRY
Mar-16
ITC LTD/
KWALITY DAIRY
5-Yr Chart
Click to enlarge
High Rs292154 190.0%   
Low Rs20438 536.8%   
Sales per share (Unadj.) Rs352.4286.5 123.0%  
Earnings per share (Unadj.) Rs86.37.8 1,112.5%  
Cash flow per share (Unadj.) Rs95.78.8 1,088.4%  
Dividends per share (Unadj.) Rs4.750.10 4,750.0%  
Dividend yield (eoy) %1.90.1 1,835.8%  
Book value per share (Unadj.) Rs382.138.6 989.9%  
Shares outstanding (eoy) m1,214.74223.91 542.5%   
Bonus/Rights/Conversions ESOSW-  
Price / Sales ratio x0.70.3 210.3%   
Avg P/E ratio x2.912.4 23.3%  
P/CF ratio (eoy) x2.610.9 23.8%  
Price / Book Value ratio x0.62.5 26.1%  
Dividend payout %5.51.3 427.0%   
Avg Mkt Cap Rs m301,25621,462 1,403.7%   
No. of employees `00025.9NA-   
Total wages/salary Rs m36,317343 10,597.4%   
Avg. sales/employee Rs Th16,537.3NM-  
Avg. wages/employee Rs Th1,403.1NM-  
Avg. net profit/employee Rs Th4,047.9NM-  
INCOME DATA
Net Sales Rs m428,03664,141 667.3%  
Other income Rs m17,615298 5,915.1%   
Total revenues Rs m445,65164,438 691.6%   
Gross profit Rs m154,3593,887 3,970.8%  
Depreciation Rs m11,528234 4,932.8%   
Interest Rs m2431,575 15.4%   
Profit before tax Rs m160,2042,377 6,739.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m600-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m55,491641 8,655.6%   
Profit after tax Rs m104,7721,736 6,035.6%  
Gross profit margin %36.16.1 595.0%  
Effective tax rate %34.627.0 128.4%   
Net profit margin %24.52.7 904.4%  
BALANCE SHEET DATA
Current assets Rs m262,69120,915 1,256.0%   
Current liabilities Rs m71,21014,286 498.5%   
Net working cap to sales %44.710.3 432.8%  
Current ratio x3.71.5 252.0%  
Inventory Days Days7410 761.9%  
Debtors Days Days2194 22.4%  
Net fixed assets Rs m196,2342,674 7,338.3%   
Share capital Rs m12,147224 5,425.4%   
"Free" reserves Rs m451,9827,121 6,346.8%   
Net worth Rs m464,1298,642 5,370.5%   
Long term debt Rs m1842,560 7.2%   
Total assets Rs m559,43325,506 2,193.3%  
Interest coverage x660.32.5 26,309.0%   
Debt to equity ratio x00.3 0.1%  
Sales to assets ratio x0.82.5 30.4%   
Return on assets %18.813.0 144.6%  
Return on equity %22.620.1 112.4%  
Return on capital %34.635.3 98.0%  
Exports to sales %011.4 0.0%   
Imports to sales %011.0 0.0%   
Exports (fob) Rs mNA7,305 0.0%   
Imports (cif) Rs mNA7,062 0.0%   
Fx inflow Rs m39,6107,305 542.2%   
Fx outflow Rs m36,5607,077 516.6%   
Net fx Rs m3,050228 1,337.7%   
CASH FLOW
From Operations Rs m106,2731,133 9,382.3%  
From Investments Rs m-32,509-2,236 1,454.0%  
From Financial Activity Rs m-73,0101,319 -5,537.4%  
Net Cashflow Rs m754215 350.0%  

Share Holding

Indian Promoters % 0.0 74.9 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 0.1 55,285.7%  
FIIs % 16.7 0.5 3,211.5%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 24.5 180.8%  
Shareholders   523,783 21,556 2,429.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC LTD With:   AVANTI FEEDS  KAVERI SEED  JUBILANT FOODWORKS  GODFREY PHILLIPS  BRITANNIA  

Compare ITC LTD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Day in Red; Realty Stocks Top Losers(Closing)

After opening the day in green, share markets in India witnessed volatile trading activity throughout the day and ended the day on a dull note.

Related Views on News

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ITC LTD SHARE PRICE


Jan 16, 2018 (Close)

TRACK ITC LTD

  • Track your investment in ITC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE ITC LTD WITH

MARKET STATS