Compare ITC Ltd with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs UNITED SPIRITS - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC UNITED SPIRITS ITC/
UNITED SPIRITS
 
P/E (TTM) x 23.6 11.9 198.4% View Chart
P/BV x 5.1 3.0 171.6% View Chart
Dividend Yield % 2.3 0.0 -  

Financials

 ITC   UNITED SPIRITS
EQUITY SHARE DATA
    ITC
Mar-19
UNITED SPIRITS
Mar-19
ITC/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs323725 44.5%   
Low Rs256577 44.3%   
Sales per share (Unadj.) Rs39.4642.8 6.1%  
Earnings per share (Unadj.) Rs10.547.0 22.3%  
Cash flow per share (Unadj.) Rs11.661.8 18.8%  
Dividends per share (Unadj.) Rs5.750-  
Dividend yield (eoy) %2.00-  
Book value per share (Unadj.) Rs48.2212.7 22.7%  
Shares outstanding (eoy) m12,258.63145.32 8,435.6%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.31.0 723.3%   
Avg P/E ratio x27.613.8 199.4%  
P/CF ratio (eoy) x24.910.5 236.3%  
Price / Book Value ratio x6.03.1 195.7%  
Dividend payout %54.90-   
Avg Mkt Cap Rs m3,543,97094,647 3,744.4%   
No. of employees `00027.33.5 769.3%   
Total wages/salary Rs m41,7796,898 605.7%   
Avg. sales/employee Rs Th17,725.226,341.8 67.3%   
Avg. wages/employee Rs Th1,531.51,945.3 78.7%   
Avg. net profit/employee Rs Th4,705.41,927.8 244.1%   
INCOME DATA
Net Sales Rs m483,52793,408 517.7%  
Other income Rs m21,738692 3,141.3%   
Total revenues Rs m505,26594,100 536.9%   
Gross profit Rs m184,18113,918 1,323.3%  
Depreciation Rs m13,9662,147 650.5%   
Interest Rs m4542,372 19.1%   
Profit before tax Rs m191,49810,091 1,897.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m63,1393,281 1,924.4%   
Profit after tax Rs m128,3596,836 1,877.7%  
Gross profit margin %38.114.9 255.6%  
Effective tax rate %33.032.5 101.4%   
Net profit margin %26.57.3 362.7%  
BALANCE SHEET DATA
Current assets Rs m317,47352,638 603.1%   
Current liabilities Rs m100,12051,878 193.0%   
Net working cap to sales %45.00.8 5,524.8%  
Current ratio x3.21.0 312.5%  
Inventory Days Days6076 79.3%  
Debtors Days Days3099 30.7%  
Net fixed assets Rs m235,10619,848 1,184.5%   
Share capital Rs m12,2591,453 843.7%   
"Free" reserves Rs m579,15029,450 1,966.6%   
Net worth Rs m591,40930,903 1,913.8%   
Long term debt Rs m827,804 1.0%   
Total assets Rs m717,98491,089 788.2%  
Interest coverage x422.65.3 8,043.4%   
Debt to equity ratio x00.3 0.1%  
Sales to assets ratio x0.71.0 65.7%   
Return on assets %17.910.1 177.5%  
Return on equity %21.722.1 98.1%  
Return on capital %32.532.3 100.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,7301,095 4,266.8%   
Fx outflow Rs m23,7302,959 802.0%   
Net fx Rs m23,000-1,864 -1,234.2%   
CASH FLOW
From Operations Rs m125,8349,483 1,326.9%  
From Investments Rs m-55,457-655 8,466.7%  
From Financial Activity Rs m-68,686-8,083 849.8%  
Net Cashflow Rs m1,691745 227.0%  

Share Holding

Indian Promoters % 0.0 27.5 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 6.2 623.2%  
FIIs % 16.7 45.8 36.5%  
ADR/GDR % 0.3 0.3 115.4%  
Free float % 44.3 20.2 219.3%  
Shareholders   523,783 89,114 587.8%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   KWALITY  KRBL  AVANTI FEEDS  RADICO KHAITAN  GUJ.AMB.EXP.  

Compare ITC With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

ITC Announces Quarterly Results (1QFY20); Net Profit Up 12.6% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ITC has posted a net profit of Rs 32 bn (up 12.6% YoY). Sales on the other hand came in at Rs 115 bn (up 5.8% YoY). Read on for a complete analysis of ITC's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

ITC 2018-19 Annual Report Analysis (Annual Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Oct 18, 2019 (Close)

TRACK ITC

COMPARE ITC WITH

MARKET STATS