Compare ITC with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs UNITED SPIRITS - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC UNITED SPIRITS ITC/
UNITED SPIRITS
 
P/E (TTM) x 14.7 12.0 122.5% View Chart
P/BV x 3.5 2.5 143.4% View Chart
Dividend Yield % 3.4 0.0 -  

Financials

 ITC   UNITED SPIRITS
EQUITY SHARE DATA
    ITC
Mar-19
UNITED SPIRITS
Mar-19
ITC/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs323725 44.5%   
Low Rs256577 44.3%   
Sales per share (Unadj.) Rs39.4642.8 6.1%  
Earnings per share (Unadj.) Rs10.547.0 22.3%  
Cash flow per share (Unadj.) Rs11.661.8 18.8%  
Dividends per share (Unadj.) Rs5.750-  
Dividend yield (eoy) %2.00-  
Book value per share (Unadj.) Rs48.2212.7 22.7%  
Shares outstanding (eoy) m12,258.63145.32 8,435.6%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.31.0 723.3%   
Avg P/E ratio x27.613.8 199.4%  
P/CF ratio (eoy) x24.910.5 236.3%  
Price / Book Value ratio x6.03.1 195.7%  
Dividend payout %54.90-   
Avg Mkt Cap Rs m3,543,97094,647 3,744.4%   
No. of employees `00027.33.5 769.3%   
Total wages/salary Rs m41,7796,898 605.7%   
Avg. sales/employee Rs Th17,725.226,341.8 67.3%   
Avg. wages/employee Rs Th1,531.51,945.3 78.7%   
Avg. net profit/employee Rs Th4,705.41,927.8 244.1%   
INCOME DATA
Net Sales Rs m483,52793,408 517.7%  
Other income Rs m21,738692 3,141.3%   
Total revenues Rs m505,26594,100 536.9%   
Gross profit Rs m184,18113,918 1,323.3%  
Depreciation Rs m13,9662,147 650.5%   
Interest Rs m4542,372 19.1%   
Profit before tax Rs m191,49810,091 1,897.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m63,1393,281 1,924.4%   
Profit after tax Rs m128,3596,836 1,877.7%  
Gross profit margin %38.114.9 255.6%  
Effective tax rate %33.032.5 101.4%   
Net profit margin %26.57.3 362.7%  
BALANCE SHEET DATA
Current assets Rs m317,47352,638 603.1%   
Current liabilities Rs m100,12051,878 193.0%   
Net working cap to sales %45.00.8 5,524.8%  
Current ratio x3.21.0 312.5%  
Inventory Days Days6076 79.3%  
Debtors Days Days3099 30.7%  
Net fixed assets Rs m235,10619,848 1,184.5%   
Share capital Rs m12,2591,453 843.7%   
"Free" reserves Rs m579,15029,450 1,966.6%   
Net worth Rs m591,40930,903 1,913.8%   
Long term debt Rs m827,804 1.0%   
Total assets Rs m717,98491,089 788.2%  
Interest coverage x422.65.3 8,043.4%   
Debt to equity ratio x00.3 0.1%  
Sales to assets ratio x0.71.0 65.7%   
Return on assets %17.910.1 177.5%  
Return on equity %21.722.1 98.1%  
Return on capital %32.532.3 100.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,7301,095 4,266.8%   
Fx outflow Rs m23,7302,959 802.0%   
Net fx Rs m23,000-1,864 -1,234.2%   
CASH FLOW
From Operations Rs m125,8349,483 1,326.9%  
From Investments Rs m-55,457-655 8,466.7%  
From Financial Activity Rs m-68,686-8,083 849.8%  
Net Cashflow Rs m1,691745 227.0%  

Share Holding

Indian Promoters % 0.0 27.5 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 6.2 623.2%  
FIIs % 16.7 45.8 36.5%  
ADR/GDR % 0.3 0.3 115.4%  
Free float % 44.3 20.2 219.3%  
Shareholders   523,783 89,114 587.8%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   REI AGRO.  TILAKNAGAR IND.  DABUR  MCLEOD RUSSEL  KRBL  

Compare ITC With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Rising Bad Loans, September Quarter Results, and Top Buzzing Stocks Today(Pre-Open)

Share markets in India ended marginally higher on Friday. At the closing bell on Friday, the BSE Sensex stood higher by 127 points (up 0.3%).

Related Views on News

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (4QFY20); Net Profit Up 9.1% (Quarterly Result Update)

Jun 29, 2020 | Updated on Jun 29, 2020

For the quarter ended March 2020, ITC has posted a net profit of Rs 38 bn (up 9.1% YoY). Sales on the other hand came in at Rs 114 bn (down 6.4% YoY). Read on for a complete analysis of ITC's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

ITC Announces Quarterly Results (3QFY20); Net Profit Up 29.1% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, ITC has posted a net profit of Rs 41 bn (up 29.1% YoY). Sales on the other hand came in at Rs 120 bn (up 5.1% YoY). Read on for a complete analysis of ITC's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Oct 23, 2020 (Close)

TRACK ITC

COMPARE ITC WITH

MARKET STATS