X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC LTD vs MCLEOD RUSSEL - Comparison Results

ITC LTD    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC LTD MCLEOD RUSSEL ITC LTD/
MCLEOD RUSSEL
 
P/E (TTM) x 33.3 -19.7 - View Chart
P/BV x 10.0 0.9 1,090.9% View Chart
Dividend Yield % 3.0 1.1 265.9%  

Financials

 ITC LTD   MCLEOD RUSSEL
EQUITY SHARE DATA
    ITC LTD
Mar-16
MCLEOD RUSSEL
Mar-16
ITC LTD/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs360269 134.0%   
Low Rs268130 206.6%   
Sales per share (Unadj.) Rs49.0176.0 27.8%  
Earnings per share (Unadj.) Rs12.33.4 361.4%  
Cash flow per share (Unadj.) Rs13.710.9 125.5%  
Dividends per share (Unadj.) Rs8.502.00 425.0%  
Dividend yield (eoy) %2.71.0 269.6%  
Book value per share (Unadj.) Rs42.2191.4 22.1%  
Shares outstanding (eoy) m8,047.21109.46 7,351.7%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x6.41.1 566.2%   
Avg P/E ratio x25.558.4 43.6%  
P/CF ratio (eoy) x22.918.2 125.6%  
Price / Book Value ratio x7.41.0 714.7%  
Dividend payout %69.058.7 117.6%   
Avg Mkt Cap Rs m2,526,01921,799 11,587.8%   
No. of employees `00025.679.0 32.4%   
Total wages/salary Rs m29,4667,539 390.9%   
Avg. sales/employee Rs Th15,422.9243.9 6,322.5%   
Avg. wages/employee Rs Th1,152.695.5 1,207.4%   
Avg. net profit/employee Rs Th3,877.24.7 82,066.2%   
INCOME DATA
Net Sales Rs m394,27019,263 2,046.8%  
Other income Rs m15,487902 1,717.8%   
Total revenues Rs m409,75820,165 2,032.0%   
Gross profit Rs m150,5641,666 9,036.3%  
Depreciation Rs m11,134822 1,354.5%   
Interest Rs m5851,098 53.2%   
Profit before tax Rs m154,332648 23,827.7%   
Minority Interest Rs m-1,578-70 2,248.4%   
Prior Period Items Rs m82-3 -3,048.1%   
Extraordinary Inc (Exp) Rs m0-21 0.0%   
Tax Rs m53,720180 29,774.7%   
Profit after tax Rs m99,116373 26,567.0%  
Gross profit margin %38.28.6 441.5%  
Effective tax rate %34.827.9 125.0%   
Net profit margin %25.11.9 1,298.0%  
BALANCE SHEET DATA
Current assets Rs m258,1129,535 2,707.1%   
Current liabilities Rs m149,4518,539 1,750.2%   
Net working cap to sales %27.65.2 533.3%  
Current ratio x1.71.1 154.7%  
Inventory Days Days8547 179.1%  
Debtors Days Days1821 85.2%  
Net fixed assets Rs m182,85422,621 808.3%   
Share capital Rs m8,047547 1,470.3%   
"Free" reserves Rs m322,85713,500 2,391.6%   
Net worth Rs m339,64420,948 1,621.3%   
Long term debt Rs m4283,260 13.1%   
Total assets Rs m512,63833,535 1,528.7%  
Interest coverage x265.01.6 16,665.3%   
Debt to equity ratio x00.2 0.8%  
Sales to assets ratio x0.80.6 133.9%   
Return on assets %19.44.4 443.3%  
Return on equity %29.21.8 1,638.6%  
Return on capital %45.16.8 661.3%  
Exports to sales %7.818.6 41.6%   
Imports to sales %3.90.3 1,166.8%   
Exports (fob) Rs m30,5793,588 852.2%   
Imports (cif) Rs m15,35364 23,881.5%   
Fx inflow Rs m36,4373,716 980.6%   
Fx outflow Rs m31,933138 23,144.5%   
Net fx Rs m4,5053,578 125.9%   
CASH FLOW
From Operations Rs m98,7821,867 5,290.1%  
From Investments Rs m-39,657-2,733 1,451.2%  
From Financial Activity Rs m-57,692892 -6,467.0%  
Net Cashflow Rs m1,43427 5,368.9%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 38.7 9.8 394.9%  
FIIs % 16.7 30.8 54.2%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 13.7 323.4%  
Shareholders   523,783 56,639 924.8%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC LTD With:   SANWARIA AGRO OILS  DABUR  GSK CONSUMER  TILAKNAGAR IND.  GODFREY PHILLIPS  

Compare ITC LTD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Plummets 390 Points; Infosys Continues to Fall(01:30 pm)

After opening the day on a negative note, the share markets in India continued to witness selling pressure as Infosys cracked after Vishal Sikka's resignation as MD & CEO.

Related Views on News

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Numbers Go Nowhere in FY16... (Quarterly Results Update - Detailed)

Jun 8, 2016

ITC declared results for the quarter and year ended March 2016. During the year, the company's net revenues and profits rise by 1% YoY and 3% YoY respectively.

ITC: A Flat Performance (Quarterly Results Update - Detailed)

Jan 30, 2016

ITC announced its results for the quarter ended December 2015. While revenues were up by 3% YoY, profits came in higher by 9% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ITC LTD SHARE PRICE


Aug 18, 2017 02:36 PM

TRACK ITC LTD

  • Track your investment in ITC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE ITC LTD WITH

MARKET STATS