X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC LTD vs MCLEOD RUSSEL - Comparison Results

ITC LTD    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC LTD MCLEOD RUSSEL ITC LTD/
MCLEOD RUSSEL
 
P/E (TTM) x 28.6 24.9 115.0% View Chart
P/BV x 6.9 0.8 818.7% View Chart
Dividend Yield % 1.8 0.2 1,096.0%  

Financials

 ITC LTD   MCLEOD RUSSEL
EQUITY SHARE DATA
    ITC LTD
Mar-17
MCLEOD RUSSEL
Mar-17
ITC LTD/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs292220 133.0%   
Low Rs204137 148.7%   
Sales per share (Unadj.) Rs352.4170.9 206.2%  
Earnings per share (Unadj.) Rs86.35.9 1,464.9%  
Cash flow per share (Unadj.) Rs95.715.3 623.9%  
Dividends per share (Unadj.) Rs4.750.25 1,900.0%  
Dividend yield (eoy) %1.90.1 1,366.4%  
Book value per share (Unadj.) Rs382.1181.0 211.1%  
Shares outstanding (eoy) m1,214.74109.46 1,109.8%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x0.71.0 67.4%   
Avg P/E ratio x2.930.3 9.5%  
P/CF ratio (eoy) x2.611.6 22.3%  
Price / Book Value ratio x0.61.0 65.9%  
Dividend payout %5.54.2 129.7%   
Avg Mkt Cap Rs m301,25619,522 1,543.1%   
No. of employees `00025.974.5 34.7%   
Total wages/salary Rs m36,3178,398 432.5%   
Avg. sales/employee Rs Th16,537.3251.1 6,586.8%   
Avg. wages/employee Rs Th1,403.1112.7 1,245.0%   
Avg. net profit/employee Rs Th4,047.98.6 46,800.7%   
INCOME DATA
Net Sales Rs m428,03618,708 2,288.0%  
Other income Rs m17,6151,835 959.9%   
Total revenues Rs m445,65120,543 2,169.3%   
Gross profit Rs m154,3591,105 13,975.5%  
Depreciation Rs m11,5281,035 1,113.5%   
Interest Rs m2431,359 17.9%   
Profit before tax Rs m160,204545 29,379.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m600-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m55,491-99 -55,938.4%   
Profit after tax Rs m104,772645 16,256.4%  
Gross profit margin %36.15.9 610.8%  
Effective tax rate %34.6-18.2 -190.4%   
Net profit margin %24.53.4 710.5%  
BALANCE SHEET DATA
Current assets Rs m262,69111,035 2,380.6%   
Current liabilities Rs m71,21010,063 707.6%   
Net working cap to sales %44.75.2 861.4%  
Current ratio x3.71.1 336.4%  
Inventory Days Days7446 159.8%  
Debtors Days Days2121 99.3%  
Net fixed assets Rs m196,23422,285 880.6%   
Share capital Rs m12,147412 2,949.1%   
"Free" reserves Rs m451,98219,399 2,330.0%   
Net worth Rs m464,12919,811 2,342.8%   
Long term debt Rs m1842,264 8.1%   
Total assets Rs m559,43334,519 1,620.6%  
Interest coverage x660.31.4 47,120.3%   
Debt to equity ratio x00.1 0.3%  
Sales to assets ratio x0.80.5 141.2%   
Return on assets %18.85.8 323.4%  
Return on equity %22.63.3 693.9%  
Return on capital %34.68.6 400.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m39,6102,973 1,332.5%   
Fx outflow Rs m36,560237 15,406.7%   
Net fx Rs m3,0502,735 111.5%   
CASH FLOW
From Operations Rs m106,2731,372 7,745.9%  
From Investments Rs m-32,509-681 4,771.0%  
From Financial Activity Rs m-73,010-645 11,322.9%  
Net Cashflow Rs m75446 1,656.0%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 38.7 9.8 394.9%  
FIIs % 16.7 30.8 54.2%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 13.7 323.4%  
Shareholders   523,783 56,639 924.8%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC LTD With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  KWALITY DAIRY  SAVITA OIL TECH.  RADICO KHAITAN  

Compare ITC LTD With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Day up 260 Points; Pharma Stocks Top Gainers(Closing)

After opening the day in red, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (4QFY18); Net Profit Up 31.8%

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, MCLEOD RUSSEL has posted a net profit of Rs 1 bn (up 31.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

ITC LTD Announces Quarterly Results (4QFY18); Net Profit Up 9.9%

May 18, 2018 | Updated on May 18, 2018

For the quarter ended March 2018, ITC LTD has posted a net profit of Rs 29 bn (up 9.9% YoY). Sales on the other hand came in at Rs 108 bn (down 28.0% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ITC LTD SHARE PRICE


Jun 22, 2018 (Close)

TRACK ITC LTD

  • Track your investment in ITC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE ITC LTD WITH

MARKET STATS