X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC LTD vs MCLEOD RUSSEL - Comparison Results

ITC LTD    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC LTD MCLEOD RUSSEL ITC LTD/
MCLEOD RUSSEL
 
P/E (TTM) x 30.4 -19.0 - View Chart
P/BV x 6.9 0.9 737.2% View Chart
Dividend Yield % 1.8 0.1 1,217.3%  

Financials

 ITC LTD   MCLEOD RUSSEL
EQUITY SHARE DATA
    ITC LTD
Mar-17
MCLEOD RUSSEL
Mar-17
ITC LTD/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs292220 133.0%   
Low Rs204137 148.7%   
Sales per share (Unadj.) Rs352.4170.9 206.2%  
Earnings per share (Unadj.) Rs86.35.9 1,464.9%  
Cash flow per share (Unadj.) Rs95.715.3 623.9%  
Dividends per share (Unadj.) Rs4.750.25 1,900.0%  
Dividend yield (eoy) %1.90.1 1,366.4%  
Book value per share (Unadj.) Rs382.1181.0 211.1%  
Shares outstanding (eoy) m1,214.74109.46 1,109.8%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x0.71.0 67.4%   
Avg P/E ratio x2.930.3 9.5%  
P/CF ratio (eoy) x2.611.6 22.3%  
Price / Book Value ratio x0.61.0 65.9%  
Dividend payout %5.54.2 129.7%   
Avg Mkt Cap Rs m301,25619,522 1,543.1%   
No. of employees `00025.974.5 34.7%   
Total wages/salary Rs m36,3178,398 432.5%   
Avg. sales/employee Rs Th16,537.3251.1 6,586.8%   
Avg. wages/employee Rs Th1,403.1112.7 1,245.0%   
Avg. net profit/employee Rs Th4,047.98.6 46,800.7%   
INCOME DATA
Net Sales Rs m428,03618,708 2,288.0%  
Other income Rs m17,6151,835 959.9%   
Total revenues Rs m445,65120,543 2,169.3%   
Gross profit Rs m154,3591,105 13,975.5%  
Depreciation Rs m11,5281,035 1,113.5%   
Interest Rs m2431,359 17.9%   
Profit before tax Rs m160,204545 29,379.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m600-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m55,491-99 -55,938.4%   
Profit after tax Rs m104,772645 16,256.4%  
Gross profit margin %36.15.9 610.8%  
Effective tax rate %34.6-18.2 -190.4%   
Net profit margin %24.53.4 710.5%  
BALANCE SHEET DATA
Current assets Rs m262,69111,035 2,380.6%   
Current liabilities Rs m71,21010,063 707.6%   
Net working cap to sales %44.75.2 861.4%  
Current ratio x3.71.1 336.4%  
Inventory Days Days7446 159.8%  
Debtors Days Days2121 99.3%  
Net fixed assets Rs m196,23422,285 880.6%   
Share capital Rs m12,147412 2,949.1%   
"Free" reserves Rs m451,98219,399 2,330.0%   
Net worth Rs m464,12919,811 2,342.8%   
Long term debt Rs m1842,264 8.1%   
Total assets Rs m559,43334,519 1,620.6%  
Interest coverage x660.31.4 47,120.3%   
Debt to equity ratio x00.1 0.3%  
Sales to assets ratio x0.80.5 141.2%   
Return on assets %18.85.8 323.4%  
Return on equity %22.63.3 693.9%  
Return on capital %34.68.6 400.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m39,6102,973 1,332.5%   
Fx outflow Rs m36,560237 15,406.7%   
Net fx Rs m3,0502,735 111.5%   
CASH FLOW
From Operations Rs m106,2731,372 7,745.9%  
From Investments Rs m-32,509-681 4,771.0%  
From Financial Activity Rs m-73,010-645 11,322.9%  
Net Cashflow Rs m75446 1,656.0%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 38.7 9.8 394.9%  
FIIs % 16.7 30.8 54.2%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 13.7 323.4%  
Shareholders   523,783 56,639 924.8%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC LTD With:   VST INDUSTRIES  TATA GLOBAL BEV.  ZYDUS WELLNESS  SANWARIA AGRO OILS  BRITANNIA  

Compare ITC LTD With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Weak Start to the Week; PSU & Metal Stocks Fall(Closing)

Indian share markets continued to witness selling pressure in the afternoon session as benchmark Sensex slipped below the 34,000-mark.

Related Views on News

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ITC LTD SHARE PRICE


Feb 19, 2018 (Close)

TRACK ITC LTD

  • Track your investment in ITC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE ITC LTD WITH

MARKET STATS