X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC LTD vs MCLEOD RUSSEL - Comparison Results

ITC LTD    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC LTD MCLEOD RUSSEL ITC LTD/
MCLEOD RUSSEL
 
P/E (TTM) x 28.3 7.0 403.5% View Chart
P/BV x 6.4 0.6 1,057.0% View Chart
Dividend Yield % 1.9 0.4 445.0%  

Financials

 ITC LTD   MCLEOD RUSSEL
EQUITY SHARE DATA
    ITC LTD
Mar-18
MCLEOD RUSSEL
Mar-18
ITC LTD/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs353248 142.2%   
Low Rs250137 182.2%   
Sales per share (Unadj.) Rs356.0187.8 189.6%  
Earnings per share (Unadj.) Rs94.220.0 470.3%  
Cash flow per share (Unadj.) Rs104.329.4 355.2%  
Dividends per share (Unadj.) Rs5.150.50 1,030.0%  
Dividend yield (eoy) %1.70.3 658.2%  
Book value per share (Unadj.) Rs430.3198.0 217.3%  
Shares outstanding (eoy) m1,220.43109.46 1,115.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.81.0 82.5%   
Avg P/E ratio x3.29.6 33.3%  
P/CF ratio (eoy) x2.96.6 44.1%  
Price / Book Value ratio x0.71.0 72.0%  
Dividend payout %5.52.5 219.0%   
Avg Mkt Cap Rs m368,32621,109 1,744.8%   
No. of employees `00026.175.8 34.5%   
Total wages/salary Rs m37,6099,068 414.8%   
Avg. sales/employee Rs Th16,617.2271.1 6,129.6%   
Avg. wages/employee Rs Th1,438.4119.6 1,202.6%   
Avg. net profit/employee Rs Th4,395.428.9 15,205.2%   
INCOME DATA
Net Sales Rs m434,48920,553 2,114.0%  
Other income Rs m18,3193,918 467.5%   
Total revenues Rs m452,80824,471 1,850.4%   
Gross profit Rs m164,9051,423 11,587.8%  
Depreciation Rs m12,3631,022 1,209.4%   
Interest Rs m8991,804 49.8%   
Profit before tax Rs m169,9622,516 6,756.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m4,1290-   
Tax Rs m59,164324 18,264.5%   
Profit after tax Rs m114,9272,192 5,244.0%  
Gross profit margin %38.06.9 548.1%  
Effective tax rate %34.812.9 270.3%   
Net profit margin %26.510.7 248.1%  
BALANCE SHEET DATA
Current assets Rs m263,93614,403 1,832.5%   
Current liabilities Rs m92,50210,321 896.2%   
Net working cap to sales %39.519.9 198.7%  
Current ratio x2.91.4 204.5%  
Inventory Days Days6441 153.6%  
Debtors Days Days2322 100.7%  
Net fixed assets Rs m220,32322,267 989.4%   
Share capital Rs m12,204462 2,642.2%   
"Free" reserves Rs m512,89721,212 2,418.0%   
Net worth Rs m525,10121,674 2,422.8%   
Long term debt Rs m1154,079 2.8%   
Total assets Rs m642,88938,428 1,673.0%  
Interest coverage x190.02.4 7,935.9%   
Debt to equity ratio x00.2 0.1%  
Sales to assets ratio x0.70.5 126.4%   
Return on assets %18.010.4 173.3%  
Return on equity %21.910.1 216.4%  
Return on capital %33.316.8 198.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m41,8905,460 767.3%   
Fx outflow Rs m20,380127 16,106.9%   
Net fx Rs m21,5105,333 403.3%   
CASH FLOW
From Operations Rs m131,6942,179 6,044.6%  
From Investments Rs m-71,139-1,675 4,247.6%  
From Financial Activity Rs m-62,211-275 22,589.4%  
Net Cashflow Rs m-1,656228 -725.1%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 38.7 9.8 394.9%  
FIIs % 16.7 30.8 54.2%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 13.7 323.4%  
Shareholders   523,783 56,639 924.8%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC LTD With:   SAVITA OIL TECH.  ADVANTA LTD.  TATA COFFEE  GSK CONSUMER  VENKYS (I) LIMITED  

Compare ITC LTD With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

From Urjit Patel to Shaktikanta Das; What Lies Ahead?(Podcast)

The week gone by saw Sensex plunge from 700 points to rise by over 600 points. With a volatile and eventful week, it was a challenge keeping up with the news every day.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

ITC LTD Announces Quarterly Results (2QFY19); Net Profit Up 11.9% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, ITC LTD has posted a net profit of Rs 30 bn (up 11.9% YoY). Sales on the other hand came in at Rs 113 bn (up 15.5% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Oct 12, 2018 | Updated on Oct 12, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

ITC LTD Announces Quarterly Results (1QFY19); Net Profit Up 10.1% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, ITC LTD has posted a net profit of Rs 28 bn (up 10.1% YoY). Sales on the other hand came in at Rs 109 bn (down 21.2% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

More Views on News

Most Popular

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

Are Foreign Investors Heading Back to the Indian Stock Markets?(Chart Of The Day)

Dec 3, 2018

After months of heavy FII selling, November witnessed a return on foreign money into Indian equities...

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ITC LTD SHARE PRICE


Dec 14, 2018 (Close)

TRACK ITC LTD

  • Track your investment in ITC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE ITC LTD WITH

MARKET STATS