X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC LTD vs MCLEOD RUSSEL - Comparison Results

ITC LTD    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC LTD MCLEOD RUSSEL ITC LTD/
MCLEOD RUSSEL
 
P/E (TTM) x 32.0 23.7 135.1% View Chart
P/BV x 7.0 0.8 830.9% View Chart
Dividend Yield % 1.7 0.2 1,034.9%  

Financials

 ITC LTD   MCLEOD RUSSEL
EQUITY SHARE DATA
    ITC LTD
Mar-18
MCLEOD RUSSEL
Mar-17
ITC LTD/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs353220 160.9%   
Low Rs250137 182.5%   
Sales per share (Unadj.) Rs356.0170.9 208.3%  
Earnings per share (Unadj.) Rs94.25.9 1,599.3%  
Cash flow per share (Unadj.) Rs104.315.3 679.6%  
Dividends per share (Unadj.) Rs5.150.25 2,060.0%  
Dividend yield (eoy) %1.70.1 1,217.4%  
Book value per share (Unadj.) Rs430.3181.0 237.7%  
Shares outstanding (eoy) m1,220.43109.46 1,115.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.81.0 81.2%   
Avg P/E ratio x3.230.3 10.6%  
P/CF ratio (eoy) x2.911.6 24.9%  
Price / Book Value ratio x0.71.0 71.2%  
Dividend payout %5.54.2 128.8%   
Avg Mkt Cap Rs m368,32619,522 1,886.7%   
No. of employees `00026.174.5 35.1%   
Total wages/salary Rs m37,6098,398 447.8%   
Avg. sales/employee Rs Th16,617.2251.1 6,618.6%   
Avg. wages/employee Rs Th1,438.4112.7 1,276.3%   
Avg. net profit/employee Rs Th4,395.48.6 50,818.3%   
INCOME DATA
Net Sales Rs m434,48918,708 2,322.5%  
Other income Rs m18,3191,835 998.2%   
Total revenues Rs m452,80820,543 2,204.2%   
Gross profit Rs m164,9051,105 14,930.3%  
Depreciation Rs m12,3631,035 1,194.1%   
Interest Rs m8991,359 66.2%   
Profit before tax Rs m169,962545 31,168.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m4,1290-   
Tax Rs m59,164-99 -59,641.4%   
Profit after tax Rs m114,927645 17,831.9%  
Gross profit margin %38.05.9 642.9%  
Effective tax rate %34.8-18.2 -191.4%   
Net profit margin %26.53.4 767.8%  
BALANCE SHEET DATA
Current assets Rs m263,93611,035 2,391.9%   
Current liabilities Rs m92,50210,063 919.2%   
Net working cap to sales %39.55.2 759.7%  
Current ratio x2.91.1 260.2%  
Inventory Days Days6446 137.7%  
Debtors Days Days2321 106.0%  
Net fixed assets Rs m220,32322,285 988.7%   
Share capital Rs m12,204412 2,962.9%   
"Free" reserves Rs m512,89719,399 2,644.0%   
Net worth Rs m525,10119,811 2,650.6%   
Long term debt Rs m1152,264 5.1%   
Total assets Rs m642,88934,519 1,862.4%  
Interest coverage x190.01.4 13,561.9%   
Debt to equity ratio x00.1 0.2%  
Sales to assets ratio x0.70.5 124.7%   
Return on assets %18.05.8 310.4%  
Return on equity %21.93.3 672.7%  
Return on capital %33.38.6 386.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m41,8902,973 1,409.2%   
Fx outflow Rs m20,380237 8,588.3%   
Net fx Rs m21,5102,735 786.4%   
CASH FLOW
From Operations Rs m131,6941,372 9,598.7%  
From Investments Rs m-71,139-681 10,440.1%  
From Financial Activity Rs m-62,211-645 9,648.2%  
Net Cashflow Rs m-1,65646 -3,640.0%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 38.7 9.8 394.9%  
FIIs % 16.7 30.8 54.2%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 13.7 323.4%  
Shareholders   523,783 56,639 924.8%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC LTD With:   RUCHI SOYA INDUSTRIES  ZYDUS WELLNESS  UNITED BREWERIES  TATA GLOBAL BEV.  RAJ OIL MILLS  

Compare ITC LTD With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

ITC LTD Announces Quarterly Results (1QFY19); Net Profit Up 10.1% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, ITC LTD has posted a net profit of Rs 28 bn (up 10.1% YoY). Sales on the other hand came in at Rs 109 bn (down 21.2% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

MCLEOD RUSSEL Announces Quarterly Results (4QFY18); Net Profit Up 31.8% (Quarterly Result Update)

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, MCLEOD RUSSEL has posted a net profit of Rs 1 bn (up 31.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

ITC LTD Announces Quarterly Results (4QFY18); Net Profit Up 9.9% (Quarterly Result Update)

May 18, 2018 | Updated on May 18, 2018

For the quarter ended March 2018, ITC LTD has posted a net profit of Rs 29 bn (up 9.9% YoY). Sales on the other hand came in at Rs 108 bn (down 28.0% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ITC LTD SHARE PRICE


Sep 21, 2018 (Close)

TRACK ITC LTD

  • Track your investment in ITC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE ITC LTD WITH

MARKET STATS