Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

ITC vs MCLEOD RUSSEL - Comparison Results

ITC    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More


McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More


Current Valuations

P/E (TTM) x 28.0 1.8 1,539.8% View Chart
P/BV x 6.7 0.1 4,606.9% View Chart
Dividend Yield % 1.8 1.7 102.1%  


5-Yr Chart
Click to enlarge
High Rs353248 142.2%   
Low Rs250137 182.2%   
Sales per share (Unadj.) Rs356.0187.8 189.6%  
Earnings per share (Unadj.) Rs94.220.0 470.3%  
Cash flow per share (Unadj.) Rs104.329.4 355.2%  
Dividends per share (Unadj.) Rs5.150.50 1,030.0%  
Dividend yield (eoy) %1.70.3 658.2%  
Book value per share (Unadj.) Rs430.3198.0 217.3%  
Shares outstanding (eoy) m1,220.43109.46 1,115.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.81.0 82.5%   
Avg P/E ratio x3.29.6 33.3%  
P/CF ratio (eoy) x2.96.6 44.1%  
Price / Book Value ratio x0.71.0 72.0%  
Dividend payout %5.52.5 219.0%   
Avg Mkt Cap Rs m368,32621,109 1,744.8%   
No. of employees `00026.175.8 34.5%   
Total wages/salary Rs m37,6099,068 414.8%   
Avg. sales/employee Rs Th16,617.2271.1 6,129.6%   
Avg. wages/employee Rs Th1,438.4119.6 1,202.6%   
Avg. net profit/employee Rs Th4,395.428.9 15,205.2%   
Net Sales Rs m434,48920,553 2,114.0%  
Other income Rs m18,3193,918 467.5%   
Total revenues Rs m452,80824,471 1,850.4%   
Gross profit Rs m164,9051,423 11,587.8%  
Depreciation Rs m12,3631,022 1,209.4%   
Interest Rs m8991,804 49.8%   
Profit before tax Rs m169,9622,516 6,756.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m4,1290-   
Tax Rs m59,164324 18,264.5%   
Profit after tax Rs m114,9272,192 5,244.0%  
Gross profit margin %38.06.9 548.1%  
Effective tax rate %34.812.9 270.3%   
Net profit margin %26.510.7 248.1%  
Current assets Rs m263,93614,403 1,832.5%   
Current liabilities Rs m92,50210,321 896.2%   
Net working cap to sales %39.519.9 198.7%  
Current ratio x2.91.4 204.5%  
Inventory Days Days6441 153.6%  
Debtors Days Days2322 100.7%  
Net fixed assets Rs m220,32322,267 989.4%   
Share capital Rs m12,204462 2,642.2%   
"Free" reserves Rs m512,89721,212 2,418.0%   
Net worth Rs m525,10121,674 2,422.8%   
Long term debt Rs m1154,079 2.8%   
Total assets Rs m642,88938,428 1,673.0%  
Interest coverage x190.02.4 7,935.9%   
Debt to equity ratio x00.2 0.1%  
Sales to assets ratio x0.70.5 126.4%   
Return on assets %18.010.4 173.3%  
Return on equity %21.910.1 216.4%  
Return on capital %33.316.8 198.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m41,8905,460 767.3%   
Fx outflow Rs m20,380127 16,106.9%   
Net fx Rs m21,5105,333 403.3%   
From Operations Rs m131,6942,179 6,044.6%  
From Investments Rs m-71,139-1,675 4,247.6%  
From Financial Activity Rs m-62,211-275 22,589.4%  
Net Cashflow Rs m-1,656228 -725.1%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 38.7 9.8 394.9%  
FIIs % 16.7 30.8 54.2%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 13.7 323.4%  
Shareholders   523,783 56,639 924.8%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare ITC With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  

Today's Market

Indian Indices Dip After Record Rally; Sensex Ends 298 Points Lower(Closing)

It was a volatile day for Indian share markets today. The BSE Sensex and NSE Nifty opened at record high and went on to touch 40,000 and 12,000.

Related Views on News

ITC Announces Quarterly Results (4QFY19); Net Profit Up 18.7% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, ITC has posted a net profit of Rs 35 bn (up 18.7% YoY). Sales on the other hand came in at Rs 122 bn (up 12.9% YoY). Read on for a complete analysis of ITC's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

ITC LTD Announces Quarterly Results (3QFY19); Net Profit Up 3.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, ITC LTD has posted a net profit of Rs 32 bn (up 3.8% YoY). Sales on the other hand came in at Rs 114 bn (up 14.9% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)

May 10, 2019

The one critical element that has made Amazon a force to reckon with...

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


May 23, 2019 (Close)