Compare ITC with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs MCLEOD RUSSEL - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC MCLEOD RUSSEL ITC/
MCLEOD RUSSEL
 
P/E (TTM) x 19.5 -1.9 - View Chart
P/BV x 3.9 0.2 1,970.5% View Chart
Dividend Yield % 4.9 1.3 384.0%  

Financials

 ITC   MCLEOD RUSSEL
EQUITY SHARE DATA
    ITC
Mar-20
MCLEOD RUSSEL
Mar-18
ITC/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs310248 124.8%   
Low Rs135137 98.3%   
Sales per share (Unadj.) Rs40.2187.8 21.4%  
Earnings per share (Unadj.) Rs12.720.0 63.4%  
Cash flow per share (Unadj.) Rs14.029.4 47.8%  
Dividends per share (Unadj.) Rs10.150.50 2,030.0%  
Dividend yield (eoy) %4.60.3 1,759.5%  
Book value per share (Unadj.) Rs53.1198.0 26.8%  
Shares outstanding (eoy) m12,292.23109.46 11,229.9%   
Bonus / Rights / Conversions ESOS--  
Price / Sales ratio x5.51.0 539.0%   
Avg P/E ratio x17.59.6 182.1%  
P/CF ratio (eoy) x15.96.6 241.6%  
Price / Book Value ratio x4.21.0 430.2%  
Dividend payout %80.02.5 3,204.1%   
Avg Mkt Cap Rs m2,735,02121,109 12,956.4%   
No. of employees `00028.175.8 37.1%   
Total wages/salary Rs m42,9589,068 473.8%   
Avg. sales/employee Rs Th17,572.1271.1 6,481.9%   
Avg. wages/employee Rs Th1,527.9119.6 1,277.5%   
Avg. net profit/employee Rs Th5,546.128.9 19,185.8%   
INCOME DATA
Net Sales Rs m494,04120,553 2,403.8%  
Other income Rs m25,9793,918 663.0%   
Total revenues Rs m520,01924,471 2,125.0%   
Gross profit Rs m191,3631,423 13,446.9%  
Depreciation Rs m16,4491,022 1,609.2%   
Interest Rs m5471,804 30.3%   
Profit before tax Rs m200,3462,516 7,964.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44,418324 13,712.2%   
Profit after tax Rs m155,9282,192 7,114.9%  
Gross profit margin %38.76.9 559.4%  
Effective tax rate %22.212.9 172.2%   
Net profit margin %31.610.7 296.0%  
BALANCE SHEET DATA
Current assets Rs m395,05414,403 2,742.9%   
Current liabilities Rs m95,59810,321 926.2%   
Net working cap to sales %60.619.9 305.2%  
Current ratio x4.11.4 296.1%  
Inventory Days Days6641 158.1%  
Debtors Days Days1922 84.6%  
Net fixed assets Rs m249,69822,267 1,121.4%   
Share capital Rs m12,292462 2,661.2%   
"Free" reserves Rs m640,44021,212 3,019.3%   
Net worth Rs m652,73321,674 3,011.6%   
Long term debt Rs m594,079 1.4%   
Total assets Rs m773,67038,428 2,013.3%  
Interest coverage x367.42.4 15,342.5%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.60.5 119.4%   
Return on assets %20.210.4 194.5%  
Return on equity %23.910.1 236.2%  
Return on capital %30.816.8 183.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m45,9705,460 842.0%   
Fx outflow Rs m18,850127 14,897.7%   
Net fx Rs m27,1205,333 508.5%   
CASH FLOW
From Operations Rs m146,8972,179 6,742.4%  
From Investments Rs m-61,740-1,675 3,686.4%  
From Financial Activity Rs m-81,815-275 29,707.6%  
Net Cashflow Rs m3,342228 1,463.0%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 38.7 9.8 394.9%  
FIIs % 16.7 30.8 54.2%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 13.7 323.4%  
Shareholders   523,783 56,639 924.8%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   VADILAL INDUSTRIES  VST INDUSTRIES  RUCHI SOYA INDUSTRIES  GUJARAT AMBUJA  KAVERI SEED  

Compare ITC With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty Recover from Day's Low to End Marginally Higher; Divi's Lab & Tata Motors Top Gainers(Closing)

Indian share markets recouped early losses during afternoon deals and ended today's volatile session higher.

Related Views on News

ITC Announces Quarterly Results (3QFY21); Net Profit Down 11.6% (Quarterly Result Update)

Feb 12, 2021 | Updated on Feb 12, 2021

For the quarter ended December 2020, ITC has posted a net profit of Rs 37 bn (down 11.6% YoY). Sales on the other hand came in at Rs 125 bn (up 4.0% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC 2019-20 Annual Report Analysis (Annual Result Update)

Dec 1, 2020 | Updated on Dec 1, 2020

Here's an analysis of the annual report of ITC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

ITC Announces Quarterly Results (2QFY21); Net Profit Down 19.7% (Quarterly Result Update)

Nov 25, 2020 | Updated on Nov 25, 2020

For the quarter ended September 2020, ITC has posted a net profit of Rs 32 bn (down 19.7% YoY). Sales on the other hand came in at Rs 120 bn (up 0.9% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

Hotel Stocks Will Reward Investors(Fast Profits Daily)

Jun 8, 2021

This is why I'm bullish on the hotel and hospitality sector.

Don't Break These 5 Intraday Trading Rules(Fast Profits Daily)

Jun 1, 2021

To become a better intraday trader, follow these rules religiously.

The Most Visible Sign of India's Revival is on Two Wheels(Profit Hunter)

Jun 9, 2021

Investing in the best stocks could result in wealth compounding on a massive scale.

Rs 2 Trillion Stimulus Coming to a Stock Market Near You(Profit Hunter)

Jun 2, 2021

Get ready to profit from a massive stimulus that you've never seen before.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Jun 14, 2021 (Close)

TRACK ITC

COMPARE ITC WITH

MARKET STATS