Compare ITC Ltd with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs MCLEOD RUSSEL - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC MCLEOD RUSSEL ITC/
MCLEOD RUSSEL
 
P/E (TTM) x 17.0 -0.3 - View Chart
P/BV x 4.3 0.0 20,951.4% View Chart
Dividend Yield % 2.8 12.4 22.6%  

Financials

 ITC   MCLEOD RUSSEL
EQUITY SHARE DATA
    ITC
Mar-19
MCLEOD RUSSEL
Mar-18
ITC/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs323248 130.0%   
Low Rs256137 186.0%   
Sales per share (Unadj.) Rs39.4187.8 21.0%  
Earnings per share (Unadj.) Rs10.520.0 52.3%  
Cash flow per share (Unadj.) Rs11.629.4 39.5%  
Dividends per share (Unadj.) Rs5.750.50 1,150.0%  
Dividend yield (eoy) %2.00.3 767.1%  
Book value per share (Unadj.) Rs48.2198.0 24.4%  
Shares outstanding (eoy) m12,258.63109.46 11,199.2%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.31.0 713.6%   
Avg P/E ratio x27.69.6 286.6%  
P/CF ratio (eoy) x24.96.6 379.1%  
Price / Book Value ratio x6.01.0 615.3%  
Dividend payout %54.92.5 2,198.9%   
Avg Mkt Cap Rs m3,543,97021,109 16,788.6%   
No. of employees `00027.375.8 36.0%   
Total wages/salary Rs m41,7799,068 460.8%   
Avg. sales/employee Rs Th17,725.2271.1 6,538.4%   
Avg. wages/employee Rs Th1,531.5119.6 1,280.5%   
Avg. net profit/employee Rs Th4,705.428.9 16,277.7%   
INCOME DATA
Net Sales Rs m483,52720,553 2,352.6%  
Other income Rs m21,7383,918 554.8%   
Total revenues Rs m505,26524,471 2,064.7%   
Gross profit Rs m184,1811,423 12,942.2%  
Depreciation Rs m13,9661,022 1,366.3%   
Interest Rs m4541,804 25.2%   
Profit before tax Rs m191,4982,516 7,612.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63,139324 19,491.6%   
Profit after tax Rs m128,3592,192 5,856.9%  
Gross profit margin %38.16.9 550.1%  
Effective tax rate %33.012.9 256.0%   
Net profit margin %26.510.7 249.0%  
BALANCE SHEET DATA
Current assets Rs m317,47314,403 2,204.3%   
Current liabilities Rs m100,12010,321 970.0%   
Net working cap to sales %45.019.9 226.4%  
Current ratio x3.21.4 227.2%  
Inventory Days Days6041 144.5%  
Debtors Days Days3022 136.1%  
Net fixed assets Rs m235,10622,267 1,055.8%   
Share capital Rs m12,259462 2,654.0%   
"Free" reserves Rs m579,15021,212 2,730.3%   
Net worth Rs m591,40921,674 2,728.7%   
Long term debt Rs m824,079 2.0%   
Total assets Rs m717,98438,428 1,868.4%  
Interest coverage x422.62.4 17,648.5%   
Debt to equity ratio x00.2 0.1%  
Sales to assets ratio x0.70.5 125.9%   
Return on assets %17.910.4 172.6%  
Return on equity %21.710.1 214.6%  
Return on capital %32.516.8 193.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,7305,460 855.9%   
Fx outflow Rs m23,730127 18,754.4%   
Net fx Rs m23,0005,333 431.3%   
CASH FLOW
From Operations Rs m125,8342,179 5,775.7%  
From Investments Rs m-55,457-1,675 3,311.2%  
From Financial Activity Rs m-68,686-275 24,940.6%  
Net Cashflow Rs m1,691228 740.3%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 38.7 9.8 394.9%  
FIIs % 16.7 30.8 54.2%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 13.7 323.4%  
Shareholders   523,783 56,639 924.8%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   NESTLE  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  VST INDUSTRIES  JUBILANT FOODWORKS  

Compare ITC With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 202 Points Lower; Oil & Gas and Power Stocks Witness Selling(Closing)

India share markets witnessed selling pressure during closing hours and ended their day on a negative note. At the closing bell, the BSE Sensex stood lower by 202 points.

Related Views on News

ITC Announces Quarterly Results (3QFY20); Net Profit Up 29.1% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, ITC has posted a net profit of Rs 41 bn (up 29.1% YoY). Sales on the other hand came in at Rs 120 bn (up 5.1% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (2QFY20); Net Profit Up 36.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, ITC has posted a net profit of Rs 40 bn (up 36.2% YoY). Sales on the other hand came in at Rs 119 bn (up 5.3% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (1QFY20); Net Profit Up 12.6% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ITC has posted a net profit of Rs 32 bn (up 12.6% YoY). Sales on the other hand came in at Rs 115 bn (up 5.8% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC 2018-19 Annual Report Analysis (Annual Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

ITC Announces Quarterly Results (4QFY19); Net Profit Up 18.7% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, ITC has posted a net profit of Rs 35 bn (up 18.7% YoY). Sales on the other hand came in at Rs 122 bn (up 12.9% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

Buy this 'Crorepati Stock' and You Could End Up Stinking Rich(Profit Hunter)

Feb 5, 2020

I'm talking about an individual small cap stock that could go up so many times that they make their investors stinking rich in the process. You definitely want to know more...

This Smallcap Stock Could be the Next Titan (Up 1,400% in 10 Years)(Profit Hunter)

Feb 11, 2020

A blueprint to latch on to the next 'Crorepati' stock - and an event I hope you won't miss on any account.

Will Your Trade Go Up or Down Today?(Fast Profits Daily)

Feb 5, 2020

How you can find out which way your trade is likely to move on any given trading day.

Will Algo Traders Take Away All Your Profits?(Fast Profits Daily)

Feb 11, 2020

How to fight back against algo trading systems.

No Change in My Long-Term View on the Rebirth of India Stocks(The 5 Minute Wrapup)

Feb 6, 2020

Why the recent post budget volatility has not affected my bullish view on the Rebirth of India stocks.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Feb 17, 2020 (Close)

TRACK ITC

COMPARE ITC WITH

MARKET STATS