Compare ITC with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs NESTLE - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC NESTLE ITC/
NESTLE
 
P/E (TTM) x 14.5 73.5 19.7% View Chart
P/BV x 3.5 41.6 8.4% View Chart
Dividend Yield % 3.4 0.7 471.1%  

Financials

 ITC   NESTLE
EQUITY SHARE DATA
    ITC
Mar-19
NESTLE
Dec-18
ITC/
NESTLE
5-Yr Chart
Click to enlarge
High Rs32311,700 2.8%   
Low Rs2566,888 3.7%   
Sales per share (Unadj.) Rs39.41,171.2 3.4%  
Earnings per share (Unadj.) Rs10.5166.7 6.3%  
Cash flow per share (Unadj.) Rs11.6201.5 5.8%  
Dividends per share (Unadj.) Rs5.75115.00 5.0%  
Dividend yield (eoy) %2.01.2 160.7%  
Book value per share (Unadj.) Rs48.2381.0 12.7%  
Shares outstanding (eoy) m12,258.6396.42 12,713.8%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.37.9 92.4%   
Avg P/E ratio x27.655.8 49.5%  
P/CF ratio (eoy) x24.946.1 54.0%  
Price / Book Value ratio x6.024.4 24.6%  
Dividend payout %54.969.0 79.6%   
Avg Mkt Cap Rs m3,543,970896,118 395.5%   
No. of employees `00027.37.6 358.7%   
Total wages/salary Rs m41,77911,242 371.6%   
Avg. sales/employee Rs Th17,725.214,850.4 119.4%   
Avg. wages/employee Rs Th1,531.51,478.4 103.6%   
Avg. net profit/employee Rs Th4,705.42,113.3 222.7%   
INCOME DATA
Net Sales Rs m483,527112,923 428.2%  
Other income Rs m21,7382,589 839.6%   
Total revenues Rs m505,265115,512 437.4%   
Gross profit Rs m184,18126,177 703.6%  
Depreciation Rs m13,9663,357 416.1%   
Interest Rs m4541,120 40.6%   
Profit before tax Rs m191,49824,290 788.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63,1398,220 768.1%   
Profit after tax Rs m128,35916,069 798.8%  
Gross profit margin %38.123.2 164.3%  
Effective tax rate %33.033.8 97.4%   
Net profit margin %26.514.2 186.5%  
BALANCE SHEET DATA
Current assets Rs m317,47347,370 670.2%   
Current liabilities Rs m100,12018,550 539.7%   
Net working cap to sales %45.025.5 176.1%  
Current ratio x3.22.6 124.2%  
Inventory Days Days6031 192.1%  
Debtors Days Days304 756.4%  
Net fixed assets Rs m235,10625,058 938.2%   
Share capital Rs m12,259964 1,271.4%   
"Free" reserves Rs m579,15035,773 1,618.9%   
Net worth Rs m591,40936,737 1,609.8%   
Long term debt Rs m82351 23.2%   
Total assets Rs m717,98480,881 887.7%  
Interest coverage x422.622.7 1,862.0%   
Debt to equity ratio x00 1.4%  
Sales to assets ratio x0.71.4 48.2%   
Return on assets %17.921.3 84.4%  
Return on equity %21.743.7 49.6%  
Return on capital %32.568.5 47.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,7307,087 659.4%   
Fx outflow Rs m23,73017,171 138.2%   
Net fx Rs m23,000-10,084 -228.1%   
CASH FLOW
From Operations Rs m125,83420,525 613.1%  
From Investments Rs m-55,457-524 10,581.3%  
From Financial Activity Rs m-68,686-13,174 521.4%  
Net Cashflow Rs m1,6916,826 24.8%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 62.8 -  
Indian inst/Mut Fund % 38.7 4.5 860.0%  
FIIs % 16.7 12.5 133.6%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 20.3 218.2%  
Shareholders   523,783 62,821 833.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   KRBL  GODFREY PHILLIPS  BRITANNIA  REI AGRO.  SANWARIA CONSUMER  

Compare ITC With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Higher; Telecom and Consumer Durable Stocks Lead(09:30 am)

Asian stock markets are trading on a mixed note today after positive US economic data and signs of progress in stimulus talks in Washington lifted Wall Street benchmarks.

Related Views on News

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (4QFY20); Net Profit Up 9.1% (Quarterly Result Update)

Jun 29, 2020 | Updated on Jun 29, 2020

For the quarter ended March 2020, ITC has posted a net profit of Rs 38 bn (up 9.1% YoY). Sales on the other hand came in at Rs 114 bn (down 6.4% YoY). Read on for a complete analysis of ITC's quarterly results.

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

ITC Announces Quarterly Results (3QFY20); Net Profit Up 29.1% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, ITC has posted a net profit of Rs 41 bn (up 29.1% YoY). Sales on the other hand came in at Rs 120 bn (up 5.1% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

PSU Stocks Are Looking Positive Now(Fast Profits Daily)

Oct 19, 2020

Has the market changed its opinion on PSUs?

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Oct 23, 2020 11:08 AM

TRACK ITC

ITC - GUJ.AMB.EXP. COMPARISON

COMPARE ITC WITH

MARKET STATS