Compare ITC with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

ITC vs NESTLE - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More


Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More


Current Valuations

P/E (TTM) x 19.7 79.8 24.7% View Chart
P/BV x 3.9 86.0 4.6% View Chart
Dividend Yield % 4.9 1.6 298.2%  


5-Yr Chart
Click to enlarge
High Rs31015,150 2.0%   
Low Rs13510,028 1.3%   
Sales per share (Unadj.) Rs40.21,282.8 3.1%  
Earnings per share (Unadj.) Rs12.7204.3 6.2%  
Cash flow per share (Unadj.) Rs14.0237.1 5.9%  
Dividends per share (Unadj.) Rs10.15281.00 3.6%  
Dividend yield (eoy) %4.62.2 204.4%  
Book value per share (Unadj.) Rs53.1200.4 26.5%  
Shares outstanding (eoy) m12,292.2396.42 12,748.6%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x5.59.8 56.4%   
Avg P/E ratio x17.561.6 28.5%  
P/CF ratio (eoy) x15.953.1 29.9%  
Price / Book Value ratio x4.262.8 6.7%  
Dividend payout %80.0137.6 58.2%   
Avg Mkt Cap Rs m2,735,0211,213,836 225.3%   
No. of employees `00028.17.6 367.6%   
Total wages/salary Rs m42,95812,630 340.1%   
Avg. sales/employee Rs Th17,572.116,170.6 108.7%   
Avg. wages/employee Rs Th1,527.91,651.1 92.5%   
Avg. net profit/employee Rs Th5,546.12,574.9 215.4%   
Net Sales Rs m494,041123,689 399.4%  
Other income Rs m25,9792,469 1,052.3%   
Total revenues Rs m520,019126,158 412.2%   
Gross profit Rs m191,36328,643 668.1%  
Depreciation Rs m16,4493,164 519.9%   
Interest Rs m5471,198 45.6%   
Profit before tax Rs m200,34626,750 749.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44,4187,054 629.6%   
Profit after tax Rs m155,92819,696 791.7%  
Gross profit margin %38.723.2 167.3%  
Effective tax rate %22.226.4 84.1%   
Net profit margin %31.615.9 198.2%  
Current assets Rs m395,05438,172 1,034.9%   
Current liabilities Rs m95,59821,475 445.2%   
Net working cap to sales %60.613.5 449.0%  
Current ratio x4.11.8 232.5%  
Inventory Days Days6638 173.3%  
Debtors Days Days194 516.0%  
Net fixed assets Rs m249,69823,700 1,053.6%   
Share capital Rs m12,292964 1,274.9%   
"Free" reserves Rs m640,44018,358 3,488.5%   
Net worth Rs m652,73319,323 3,378.1%   
Long term debt Rs m59531 11.1%   
Total assets Rs m773,67070,582 1,096.1%  
Interest coverage x367.423.3 1,575.2%   
Debt to equity ratio x00 0.3%  
Sales to assets ratio x0.61.8 36.4%   
Return on assets %20.229.6 68.3%  
Return on equity %23.9101.9 23.4%  
Return on capital %30.8140.8 21.9%  
Exports to sales %05.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA6,385 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m45,9706,385 720.0%   
Fx outflow Rs m18,85029,430 64.1%   
Net fx Rs m27,120-23,045 -117.7%   
From Operations Rs m146,89722,337 657.6%  
From Investments Rs m-61,740830 -7,439.5%  
From Financial Activity Rs m-81,815-35,400 231.1%  
Net Cashflow Rs m3,342-12,233 -27.3%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 62.8 -  
Indian inst/Mut Fund % 38.7 4.5 860.0%  
FIIs % 16.7 12.5 133.6%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 20.3 218.2%  
Shareholders   523,783 62,821 833.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare ITC With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  

Today's Market

Sensex Trades Marginally Higher, Dow Futures Down by 28 Points(12:30 pm)

Share markets in India are presently trading marginally higher. The BSE Sensex is trading up by 74 points, up 0.2% at 48,877 levels.

Related Views on News

ITC Announces Quarterly Results (3QFY21); Net Profit Down 11.6% (Quarterly Result Update)

Feb 12, 2021 | Updated on Feb 12, 2021

For the quarter ended December 2020, ITC has posted a net profit of Rs 37 bn (down 11.6% YoY). Sales on the other hand came in at Rs 125 bn (up 4.0% YoY). Read on for a complete analysis of ITC's quarterly results.

NESTLE 2018-19 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

ITC 2019-20 Annual Report Analysis (Annual Result Update)

Dec 1, 2020 | Updated on Dec 1, 2020

Here's an analysis of the annual report of ITC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

ITC Announces Quarterly Results (2QFY21); Net Profit Down 19.7% (Quarterly Result Update)

Nov 25, 2020 | Updated on Nov 25, 2020

For the quarter ended September 2020, ITC has posted a net profit of Rs 32 bn (down 19.7% YoY). Sales on the other hand came in at Rs 120 bn (up 0.9% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

An India Revival Stock I'm Bullish On...(Profit Hunter)

Apr 9, 2021

This could take India to the position of 3rd largest economy.

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

Why the Market Fell Yesterday(Fast Profits Daily)

Apr 6, 2021

In this video, I'll tell you the two reasons why the market fell on Monday and how you can prepare yourself for such events in the future.


India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms


Apr 16, 2021 01:58 PM