Compare ITC with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs RADICO KHAITAN - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC RADICO KHAITAN ITC/
RADICO KHAITAN
 
P/E (TTM) x 16.8 28.4 59.1% View Chart
P/BV x 4.1 4.5 90.7% View Chart
Dividend Yield % 2.9 0.3 1,101.9%  

Financials

 ITC   RADICO KHAITAN
EQUITY SHARE DATA
    ITC
Mar-19
RADICO KHAITAN
Mar-19
ITC/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs323495 65.2%   
Low Rs256298 85.8%   
Sales per share (Unadj.) Rs39.4157.2 25.1%  
Earnings per share (Unadj.) Rs10.514.6 72.0%  
Cash flow per share (Unadj.) Rs11.617.7 65.5%  
Dividends per share (Unadj.) Rs5.751.20 479.2%  
Dividend yield (eoy) %2.00.3 657.1%  
Book value per share (Unadj.) Rs48.2100.1 48.2%  
Shares outstanding (eoy) m12,258.63133.40 9,189.4%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.32.5 290.6%   
Avg P/E ratio x27.627.2 101.4%  
P/CF ratio (eoy) x24.922.4 111.4%  
Price / Book Value ratio x6.04.0 151.3%  
Dividend payout %54.98.2 666.0%   
Avg Mkt Cap Rs m3,543,97052,886 6,701.1%   
No. of employees `00027.31.2 2,329.5%   
Total wages/salary Rs m41,7791,714 2,437.8%   
Avg. sales/employee Rs Th17,725.217,907.3 99.0%   
Avg. wages/employee Rs Th1,531.51,463.5 104.6%   
Avg. net profit/employee Rs Th4,705.41,657.9 283.8%   
INCOME DATA
Net Sales Rs m483,52720,969 2,305.9%  
Other income Rs m21,738133 16,356.6%   
Total revenues Rs m505,26521,102 2,394.4%   
Gross profit Rs m184,1813,503 5,257.2%  
Depreciation Rs m13,966424 3,290.8%   
Interest Rs m454355 128.0%   
Profit before tax Rs m191,4982,857 6,702.5%   
Minority Interest Rs m061 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63,139976 6,466.3%   
Profit after tax Rs m128,3591,941 6,611.8%  
Gross profit margin %38.116.7 228.0%  
Effective tax rate %33.034.2 96.5%   
Net profit margin %26.59.3 286.7%  
BALANCE SHEET DATA
Current assets Rs m317,47312,254 2,590.8%   
Current liabilities Rs m100,1207,789 1,285.4%   
Net working cap to sales %45.021.3 211.1%  
Current ratio x3.21.6 201.6%  
Inventory Days Days6063 95.8%  
Debtors Days Days30112 27.3%  
Net fixed assets Rs m235,1067,299 3,220.9%   
Share capital Rs m12,259267 4,594.7%   
"Free" reserves Rs m579,15013,091 4,424.2%   
Net worth Rs m591,40913,357 4,427.6%   
Long term debt Rs m82217 37.6%   
Total assets Rs m717,98422,514 3,189.1%  
Interest coverage x422.69.1 4,668.4%   
Debt to equity ratio x00 0.8%  
Sales to assets ratio x0.70.9 72.3%   
Return on assets %17.910.2 175.9%  
Return on equity %21.714.5 149.3%  
Return on capital %32.524.1 134.6%  
Exports to sales %04.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA917 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,730917 5,096.5%   
Fx outflow Rs m23,7300-   
Net fx Rs m23,000917 2,508.5%   
CASH FLOW
From Operations Rs m125,8343,087 4,076.4%  
From Investments Rs m-55,457-66 84,666.9%  
From Financial Activity Rs m-68,686-2,259 3,040.2%  
Net Cashflow Rs m1,691762 221.9%  

Share Holding

Indian Promoters % 0.0 40.5 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 9.4 411.7%  
FIIs % 16.7 19.6 85.2%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 30.5 145.2%  
Shareholders   523,783 37,115 1,411.2%  
Pledged promoter(s) holding % 0.0 22.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   RUCHI SOYA INDUSTRIES  RAJ OIL MILLS  UNITED SPIRITS  NESTLE  ADVANTA.  

Compare ITC With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Falling Gold Prices, Franklin Templeton Fiasco, and Top Buzzing Stocks Today(Pre-Open)

On Tuesday, Indian share markets witnessed positive trading activity throughout the day and ended on a strong note.

Related Views on News

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (4QFY20); Net Profit Up 9.1% (Quarterly Result Update)

Jun 29, 2020 | Updated on Jun 29, 2020

For the quarter ended March 2020, ITC has posted a net profit of Rs 38 bn (up 9.1% YoY). Sales on the other hand came in at Rs 114 bn (down 6.4% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (3QFY20); Net Profit Up 29.1% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, ITC has posted a net profit of Rs 41 bn (up 29.1% YoY). Sales on the other hand came in at Rs 120 bn (up 5.1% YoY). Read on for a complete analysis of ITC's quarterly results.

RADICO KHAITAN Announces Quarterly Results (3QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, RADICO KHAITAN has posted a net profit of Rs 557 m (up 6.9% YoY). Sales on the other hand came in at Rs 20 bn (down 2.3% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

RADICO KHAITAN Announces Quarterly Results (2QFY20); Net Profit Up 58.6% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, RADICO KHAITAN has posted a net profit of Rs 786 m (up 58.6% YoY). Sales on the other hand came in at Rs 25 bn (up 32.2% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

More Views on News

Most Popular

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

Don't Let Brokerages Fool You into Buying HUL & Nestle. The Real Money is in These Stocks Right Now...(Views On News)

Nov 12, 2020

Rahul Shah discusses why he preferred a little known stock over Nestle Ltd and how he was proven right.

How to Short Sell the Right Way(Fast Profits Daily)

Nov 13, 2020

In this video, I'll show you how to short sell effectively.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Nov 24, 2020 (Close)

TRACK ITC

COMPARE ITC WITH

MARKET STATS