X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs RADICO KHAITAN - Comparison Results

ITC    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC RADICO KHAITAN ITC/
RADICO KHAITAN
 
P/E (TTM) x 28.2 25.5 110.5% View Chart
P/BV x 6.7 4.1 161.3% View Chart
Dividend Yield % 1.8 0.3 640.4%  

Financials

 ITC   RADICO KHAITAN
EQUITY SHARE DATA
    ITC
Mar-18
RADICO KHAITAN
Mar-18
ITC/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs353418 84.5%   
Low Rs250107 234.0%   
Sales per share (Unadj.) Rs356.0136.7 260.4%  
Earnings per share (Unadj.) Rs94.29.3 1,012.7%  
Cash flow per share (Unadj.) Rs104.312.4 843.4%  
Dividends per share (Unadj.) Rs5.151.00 515.0%  
Dividend yield (eoy) %1.70.4 447.9%  
Book value per share (Unadj.) Rs430.386.8 495.8%  
Shares outstanding (eoy) m1,220.43133.31 915.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.81.9 44.2%   
Avg P/E ratio x3.228.2 11.4%  
P/CF ratio (eoy) x2.921.2 13.6%  
Price / Book Value ratio x0.73.0 23.2%  
Dividend payout %5.510.8 50.9%   
Avg Mkt Cap Rs m368,32634,994 1,052.5%   
No. of employees `00026.11.1 2,291.6%   
Total wages/salary Rs m37,6091,550 2,426.9%   
Avg. sales/employee Rs Th16,617.215,975.1 104.0%   
Avg. wages/employee Rs Th1,438.41,358.2 105.9%   
Avg. net profit/employee Rs Th4,395.41,086.5 404.6%   
INCOME DATA
Net Sales Rs m434,48918,228 2,383.7%  
Other income Rs m18,319267 6,868.6%   
Total revenues Rs m452,80818,494 2,448.4%   
Gross profit Rs m164,9052,698 6,113.3%  
Depreciation Rs m12,363409 3,022.7%   
Interest Rs m899682 131.8%   
Profit before tax Rs m169,9621,873 9,075.3%   
Minority Interest Rs m05 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m4,1290-   
Tax Rs m59,164638 9,269.8%   
Profit after tax Rs m114,9271,240 9,270.9%  
Gross profit margin %38.014.8 256.5%  
Effective tax rate %34.834.1 102.1%   
Net profit margin %26.56.8 388.9%  
BALANCE SHEET DATA
Current assets Rs m263,93612,389 2,130.3%   
Current liabilities Rs m92,5029,513 972.4%   
Net working cap to sales %39.515.8 250.0%  
Current ratio x2.91.3 219.1%  
Inventory Days Days6462 102.4%  
Debtors Days Days23126 17.9%  
Net fixed assets Rs m220,3237,057 3,122.1%   
Share capital Rs m12,204267 4,577.8%   
"Free" reserves Rs m512,89711,302 4,538.1%   
Net worth Rs m525,10111,569 4,539.1%   
Long term debt Rs m115344 33.4%   
Total assets Rs m642,88922,459 2,862.5%  
Interest coverage x190.03.7 5,075.2%   
Debt to equity ratio x00 0.7%  
Sales to assets ratio x0.70.8 83.3%   
Return on assets %18.08.6 210.5%  
Return on equity %21.910.7 204.2%  
Return on capital %33.321.5 155.0%  
Exports to sales %06.3 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1,153 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m41,8901,153 3,633.1%   
Fx outflow Rs m20,3800-   
Net fx Rs m21,5101,153 1,865.6%   
CASH FLOW
From Operations Rs m131,6943,163 4,163.8%  
From Investments Rs m-71,139-213 33,445.7%  
From Financial Activity Rs m-62,211-2,926 2,126.4%  
Net Cashflow Rs m-1,65625 -6,760.0%  

Share Holding

Indian Promoters % 0.0 40.5 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 9.4 411.7%  
FIIs % 16.7 19.6 85.2%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 30.5 145.2%  
Shareholders   523,783 37,115 1,411.2%  
Pledged promoter(s) holding % 0.0 22.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   TATA GLOBAL  GSK CONSUMER  ADVANTA LTD.  DABUR  NESTLE  

Compare ITC With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Modi's Victory Creates Sensex History; Ache Din Ahead?(Podcast)

Throughout the week, one slogan that took over the market and country as a whole was, Ab ki baar phir Modi Sarkar.

Related Views on News

ITC Announces Quarterly Results (4QFY19); Net Profit Up 18.7% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, ITC has posted a net profit of Rs 35 bn (up 18.7% YoY). Sales on the other hand came in at Rs 122 bn (up 12.9% YoY). Read on for a complete analysis of ITC's quarterly results.

RADICO KHAITAN Announces Quarterly Results (4QFY19); Net Profit Up 14.2% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, RADICO KHAITAN has posted a net profit of Rs 391 m (up 14.2% YoY). Sales on the other hand came in at Rs 20 bn (up 19.0% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

ITC LTD Announces Quarterly Results (3QFY19); Net Profit Up 3.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, ITC LTD has posted a net profit of Rs 32 bn (up 3.8% YoY). Sales on the other hand came in at Rs 114 bn (up 14.9% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

RADICO KHAITAN Announces Quarterly Results (3QFY19); Net Profit Up 48.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, RADICO KHAITAN has posted a net profit of Rs 521 m (up 48.8% YoY). Sales on the other hand came in at Rs 21 bn (up 18.2% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

RADICO KHAITAN 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of RADICO KHAITAN for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

My Top 7 Stocks to Buy as Modi Returns to Power(The 5 Minute Wrapup)

May 23, 2019

The Modi government is all set to come back to power. With a stable government at the centre, how should you play the stock market?

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


May 24, 2019 (Close)

TRACK ITC

ITC - GSK CONSUMER COMPARISON

COMPARE ITC WITH

MARKET STATS