Compare ITC Ltd with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs RADICO KHAITAN - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC RADICO KHAITAN ITC/
RADICO KHAITAN
 
P/E (TTM) x 22.5 21.7 103.5% View Chart
P/BV x 4.9 3.2 153.3% View Chart
Dividend Yield % 2.4 0.4 642.5%  

Financials

 ITC   RADICO KHAITAN
EQUITY SHARE DATA
    ITC
Mar-19
RADICO KHAITAN
Mar-19
ITC/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs323495 65.2%   
Low Rs256298 85.8%   
Sales per share (Unadj.) Rs39.4157.2 25.1%  
Earnings per share (Unadj.) Rs10.514.6 72.0%  
Cash flow per share (Unadj.) Rs11.617.7 65.5%  
Dividends per share (Unadj.) Rs5.751.20 479.2%  
Dividend yield (eoy) %2.00.3 657.1%  
Book value per share (Unadj.) Rs48.2100.1 48.2%  
Shares outstanding (eoy) m12,258.63133.40 9,189.4%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.32.5 290.6%   
Avg P/E ratio x27.627.2 101.4%  
P/CF ratio (eoy) x24.922.4 111.4%  
Price / Book Value ratio x6.04.0 151.3%  
Dividend payout %54.98.2 666.0%   
Avg Mkt Cap Rs m3,543,97052,886 6,701.1%   
No. of employees `00027.31.2 2,329.5%   
Total wages/salary Rs m41,7791,714 2,437.8%   
Avg. sales/employee Rs Th17,725.217,907.3 99.0%   
Avg. wages/employee Rs Th1,531.51,463.5 104.6%   
Avg. net profit/employee Rs Th4,705.41,657.9 283.8%   
INCOME DATA
Net Sales Rs m483,52720,969 2,305.9%  
Other income Rs m21,738133 16,356.6%   
Total revenues Rs m505,26521,102 2,394.4%   
Gross profit Rs m184,1813,503 5,257.2%  
Depreciation Rs m13,966424 3,290.8%   
Interest Rs m454355 128.0%   
Profit before tax Rs m191,4982,857 6,702.5%   
Minority Interest Rs m061 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63,139976 6,466.3%   
Profit after tax Rs m128,3591,941 6,611.8%  
Gross profit margin %38.116.7 228.0%  
Effective tax rate %33.034.2 96.5%   
Net profit margin %26.59.3 286.7%  
BALANCE SHEET DATA
Current assets Rs m317,47312,254 2,590.8%   
Current liabilities Rs m100,1207,789 1,285.4%   
Net working cap to sales %45.021.3 211.1%  
Current ratio x3.21.6 201.6%  
Inventory Days Days6063 95.8%  
Debtors Days Days30112 27.3%  
Net fixed assets Rs m235,1067,299 3,220.9%   
Share capital Rs m12,259267 4,594.7%   
"Free" reserves Rs m579,15013,091 4,424.2%   
Net worth Rs m591,40913,357 4,427.6%   
Long term debt Rs m82217 37.6%   
Total assets Rs m717,98422,514 3,189.1%  
Interest coverage x422.69.1 4,668.4%   
Debt to equity ratio x00 0.8%  
Sales to assets ratio x0.70.9 72.3%   
Return on assets %17.910.2 175.9%  
Return on equity %21.714.5 149.3%  
Return on capital %32.524.1 134.6%  
Exports to sales %04.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA917 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,730917 5,096.5%   
Fx outflow Rs m23,7300-   
Net fx Rs m23,000917 2,508.5%   
CASH FLOW
From Operations Rs m125,8343,087 4,076.4%  
From Investments Rs m-55,457-66 84,666.9%  
From Financial Activity Rs m-68,686-2,259 3,040.2%  
Net Cashflow Rs m1,691762 221.9%  

Share Holding

Indian Promoters % 0.0 40.5 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 9.4 411.7%  
FIIs % 16.7 19.6 85.2%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 30.5 145.2%  
Shareholders   523,783 37,115 1,411.2%  
Pledged promoter(s) holding % 0.0 22.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   MCLEOD RUSSEL  TATA COFFEE  GOODRICKE  ADVANTA LTD.  REI AGRO LTD.  

Compare ITC With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

RADICO KHAITAN 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RADICO KHAITAN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

RADICO KHAITAN Announces Quarterly Results (1QFY20); Net Profit Up 15.6% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, RADICO KHAITAN has posted a net profit of Rs 548 m (up 15.6% YoY). Sales on the other hand came in at Rs 27 bn (up 26.6% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

ITC Announces Quarterly Results (1QFY20); Net Profit Up 12.6% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ITC has posted a net profit of Rs 32 bn (up 12.6% YoY). Sales on the other hand came in at Rs 115 bn (up 5.8% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC 2018-19 Annual Report Analysis (Annual Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

ITC Announces Quarterly Results (4QFY19); Net Profit Up 18.7% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, ITC has posted a net profit of Rs 35 bn (up 18.7% YoY). Sales on the other hand came in at Rs 122 bn (up 12.9% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Sep 20, 2019 (Close)

TRACK ITC

ITC - BRITANNIA COMPARISON

COMPARE ITC WITH

MARKET STATS