X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs RADICO KHAITAN - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC RADICO KHAITAN ITC/
RADICO KHAITAN
 
P/E (TTM) x 26.1 20.3 128.5% View Chart
P/BV x 5.5 3.3 166.5% View Chart
Dividend Yield % 2.1 0.3 614.8%  

Financials

 ITC   RADICO KHAITAN
EQUITY SHARE DATA
    ITC
Mar-19
RADICO KHAITAN
Mar-18
ITC/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs323418 77.2%   
Low Rs256107 238.8%   
Sales per share (Unadj.) Rs39.4136.7 28.8%  
Earnings per share (Unadj.) Rs10.59.3 112.6%  
Cash flow per share (Unadj.) Rs11.612.4 93.9%  
Dividends per share (Unadj.) Rs5.751.00 575.0%  
Dividend yield (eoy) %2.00.4 522.1%  
Book value per share (Unadj.) Rs48.286.8 55.6%  
Shares outstanding (eoy) m12,258.63133.31 9,195.6%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.31.9 381.8%   
Avg P/E ratio x27.628.2 97.8%  
P/CF ratio (eoy) x24.921.2 117.3%  
Price / Book Value ratio x6.03.0 198.1%  
Dividend payout %54.910.8 510.6%   
Avg Mkt Cap Rs m3,543,97034,994 10,127.4%   
No. of employees `00027.31.1 2,390.8%   
Total wages/salary Rs m41,7791,550 2,695.9%   
Avg. sales/employee Rs Th17,725.215,975.1 111.0%   
Avg. wages/employee Rs Th1,531.51,358.2 112.8%   
Avg. net profit/employee Rs Th4,705.41,086.5 433.1%   
INCOME DATA
Net Sales Rs m483,52718,228 2,652.7%  
Other income Rs m21,738267 8,150.7%   
Total revenues Rs m505,26518,494 2,732.0%   
Gross profit Rs m184,1812,698 6,827.8%  
Depreciation Rs m13,966409 3,414.7%   
Interest Rs m454682 66.6%   
Profit before tax Rs m191,4981,873 10,225.2%   
Minority Interest Rs m05 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63,139638 9,892.5%   
Profit after tax Rs m128,3591,240 10,354.5%  
Gross profit margin %38.114.8 257.4%  
Effective tax rate %33.034.1 96.7%   
Net profit margin %26.56.8 390.3%  
BALANCE SHEET DATA
Current assets Rs m317,47312,389 2,562.5%   
Current liabilities Rs m100,1209,513 1,052.5%   
Net working cap to sales %45.015.8 284.8%  
Current ratio x3.21.3 243.5%  
Inventory Days Days6062 96.3%  
Debtors Days Days30126 24.1%  
Net fixed assets Rs m235,1067,057 3,331.6%   
Share capital Rs m12,259267 4,598.1%   
"Free" reserves Rs m579,15011,302 5,124.4%   
Net worth Rs m591,40911,569 5,112.2%   
Long term debt Rs m82344 23.7%   
Total assets Rs m717,98422,459 3,196.9%  
Interest coverage x422.63.7 11,286.5%   
Debt to equity ratio x00 0.5%  
Sales to assets ratio x0.70.8 83.0%   
Return on assets %17.98.6 209.6%  
Return on equity %21.710.7 202.5%  
Return on capital %32.521.5 151.0%  
Exports to sales %06.3 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1,153 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,7301,153 4,052.9%   
Fx outflow Rs m23,7300-   
Net fx Rs m23,0001,153 1,994.8%   
CASH FLOW
From Operations Rs m125,8343,163 3,978.6%  
From Investments Rs m-55,457-213 26,072.8%  
From Financial Activity Rs m-68,686-2,926 2,347.7%  
Net Cashflow Rs m1,69125 6,901.6%  

Share Holding

Indian Promoters % 0.0 40.5 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 9.4 411.7%  
FIIs % 16.7 19.6 85.2%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 30.5 145.2%  
Shareholders   523,783 37,115 1,411.2%  
Pledged promoter(s) holding % 0.0 22.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   ADVANTA LTD.  HERITAGE FOOD  RASOYA PROTEINS  JUBILANT FOODWORKS  UNITED BREWERIES  

Compare ITC With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 560 Points Lower; Auto and Banking Stocks Witness Huge Selling(Closing)

India share markets continued to witness selling pressure during closing hours and ended their day deep in the red.

Related Views on News

ITC 2018-19 Annual Report Analysis (Annual Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

ITC Announces Quarterly Results (4QFY19); Net Profit Up 18.7% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, ITC has posted a net profit of Rs 35 bn (up 18.7% YoY). Sales on the other hand came in at Rs 122 bn (up 12.9% YoY). Read on for a complete analysis of ITC's quarterly results.

RADICO KHAITAN Announces Quarterly Results (4QFY19); Net Profit Up 14.2% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, RADICO KHAITAN has posted a net profit of Rs 391 m (up 14.2% YoY). Sales on the other hand came in at Rs 20 bn (up 19.0% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

ITC LTD Announces Quarterly Results (3QFY19); Net Profit Up 3.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, ITC LTD has posted a net profit of Rs 32 bn (up 3.8% YoY). Sales on the other hand came in at Rs 114 bn (up 14.9% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

RADICO KHAITAN Announces Quarterly Results (3QFY19); Net Profit Up 48.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, RADICO KHAITAN has posted a net profit of Rs 521 m (up 48.8% YoY). Sales on the other hand came in at Rs 21 bn (up 18.2% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Jul 19, 2019 03:35 PM

TRACK ITC

ITC - GODFREY PHILLIPS COMPARISON

COMPARE ITC WITH

MARKET STATS