Compare ITC Ltd with RAJ OIL MILLS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs RAJ OIL MILLS - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC RAJ OIL MILLS ITC/
RAJ OIL MILLS
 
P/E (TTM) x 13.6 -0.4 - View Chart
P/BV x 3.4 - - View Chart
Dividend Yield % 3.5 0.0 -  

Financials

 ITC   RAJ OIL MILLS
EQUITY SHARE DATA
    ITC
Mar-19
RAJ OIL MILLS
Mar-19
ITC/
RAJ OIL MILLS
5-Yr Chart
Click to enlarge
High Rs3233 11,525.0%   
Low Rs2561 18,250.0%   
Sales per share (Unadj.) Rs39.44.8 828.1%  
Earnings per share (Unadj.) Rs10.5-2.2 -472.7%  
Cash flow per share (Unadj.) Rs11.6-2.1 -545.3%  
Dividends per share (Unadj.) Rs5.750-  
Dividend yield (eoy) %2.00-  
Book value per share (Unadj.) Rs48.2-1.2 -4,092.2%  
Shares outstanding (eoy) m12,258.63149.88 8,179.0%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.30.4 1,662.4%   
Avg P/E ratio x27.6-0.9 -2,912.3%  
P/CF ratio (eoy) x24.9-1.0 -2,524.5%  
Price / Book Value ratio x6.0-1.8 -336.4%  
Dividend payout %54.90-   
Avg Mkt Cap Rs m3,543,970315 1,125,972.4%   
No. of employees `00027.3NA-   
Total wages/salary Rs m41,77971 59,009.6%   
Avg. sales/employee Rs Th17,725.2NM-  
Avg. wages/employee Rs Th1,531.5NM-  
Avg. net profit/employee Rs Th4,705.4NM-  
INCOME DATA
Net Sales Rs m483,527714 67,730.3%  
Other income Rs m21,7380 5,434,475.0%   
Total revenues Rs m505,265714 70,735.6%   
Gross profit Rs m184,181-561 -32,813.2%  
Depreciation Rs m13,96613 108,264.3%   
Interest Rs m4540 227,100.0%   
Profit before tax Rs m191,498-574 -33,362.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0226 0.0%   
Tax Rs m63,139-16 -392,168.9%   
Profit after tax Rs m128,359-332 -38,662.3%  
Gross profit margin %38.1-78.6 -48.4%  
Effective tax rate %33.02.8 1,175.5%   
Net profit margin %26.5-46.5 -57.1%  
BALANCE SHEET DATA
Current assets Rs m317,47374 426,710.6%   
Current liabilities Rs m100,120240 41,786.3%   
Net working cap to sales %45.0-23.1 -194.3%  
Current ratio x3.20.3 1,021.2%  
Inventory Days Days6012 482.7%  
Debtors Days Days3023 134.2%  
Net fixed assets Rs m235,106209 112,383.4%   
Share capital Rs m12,259150 8,177.9%   
"Free" reserves Rs m579,150-327 -177,327.0%   
Net worth Rs m591,409-177 -334,696.5%   
Long term debt Rs m82232 35.1%   
Total assets Rs m717,984297 241,501.5%  
Interest coverage x422.6-2,869.0 -14.7%   
Debt to equity ratio x0-1.3 -0.0%  
Sales to assets ratio x0.72.4 28.0%   
Return on assets %17.9-111.6 -16.1%  
Return on equity %21.7187.9 11.6%  
Return on capital %32.5-626.8 -5.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,7300-   
Fx outflow Rs m23,7300-   
Net fx Rs m23,0000-   
CASH FLOW
From Operations Rs m125,834-57 -221,149.6%  
From Investments Rs m-55,457-1 4,265,907.7%  
From Financial Activity Rs m-68,68655 -125,569.3%  
Net Cashflow Rs m1,691-4 -48,311.4%  

Share Holding

Indian Promoters % 0.0 0.5 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 6.7 580.2%  
FIIs % 16.7 0.0 -  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 92.8 47.7%  
Shareholders   523,783 27,854 1,880.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   AVANTI FEEDS  BRITANNIA  JUBILANT FOODWORKS  GODFREY PHILLIPS  KAVERI SEED  

Compare ITC With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Over 1,000 Points Down; Banking and Metal Stocks Plunge(09:30 am)

Asian stock markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 1.3% while the Hang Seng is down 1.4%.

Related Views on News

ITC Announces Quarterly Results (3QFY20); Net Profit Up 29.1% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, ITC has posted a net profit of Rs 41 bn (up 29.1% YoY). Sales on the other hand came in at Rs 120 bn (up 5.1% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (2QFY20); Net Profit Up 36.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, ITC has posted a net profit of Rs 40 bn (up 36.2% YoY). Sales on the other hand came in at Rs 119 bn (up 5.3% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (1QFY20); Net Profit Up 12.6% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ITC has posted a net profit of Rs 32 bn (up 12.6% YoY). Sales on the other hand came in at Rs 115 bn (up 5.8% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC 2018-19 Annual Report Analysis (Annual Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

ITC Announces Quarterly Results (4QFY19); Net Profit Up 18.7% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, ITC has posted a net profit of Rs 35 bn (up 18.7% YoY). Sales on the other hand came in at Rs 122 bn (up 12.9% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

This Crorepati Stock Could Be the Best Vaccine for Your Portfolio Against Coronavirus(Profit Hunter)

Mar 17, 2020

If there is one stock I had to recommend you amid Coronavirus outbreak, this would be it.

If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It.(Profit Hunter)

Mar 19, 2020

Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.

Why India Will Be the Biggest Winner in a Post-Coronavirus World(The 5 Minute Wrapup)

Mar 19, 2020

The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Mar 30, 2020 09:47 AM

TRACK ITC

COMPARE ITC WITH

MARKET STATS