Compare ITC with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs GSK CONSUMER - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC GSK CONSUMER ITC/
GSK CONSUMER
 
P/E (TTM) x 19.5 39.1 49.8% View Chart
P/BV x 3.9 11.0 35.2% View Chart
Dividend Yield % 4.9 1.0 502.9%  

Financials

 ITC   GSK CONSUMER
EQUITY SHARE DATA
    ITC
Mar-20
GSK CONSUMER
Mar-19
ITC/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs3107,819 4.0%   
Low Rs1355,832 2.3%   
Sales per share (Unadj.) Rs40.21,136.9 3.5%  
Earnings per share (Unadj.) Rs12.7233.7 5.4%  
Cash flow per share (Unadj.) Rs14.0248.1 5.7%  
Dividends per share (Unadj.) Rs10.15105.00 9.7%  
Dividend yield (eoy) %4.61.5 296.5%  
Book value per share (Unadj.) Rs53.1973.5 5.5%  
Shares outstanding (eoy) m12,292.2342.06 29,225.5%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x5.56.0 92.2%   
Avg P/E ratio x17.529.2 60.0%  
P/CF ratio (eoy) x15.927.5 57.7%  
Price / Book Value ratio x4.27.0 59.8%  
Dividend payout %80.044.9 178.1%   
Avg Mkt Cap Rs m2,735,021287,083 952.7%   
No. of employees `00028.13.8 731.4%   
Total wages/salary Rs m42,9586,446 666.4%   
Avg. sales/employee Rs Th17,572.112,440.2 141.3%   
Avg. wages/employee Rs Th1,527.91,677.0 91.1%   
Avg. net profit/employee Rs Th5,546.12,556.7 216.9%   
INCOME DATA
Net Sales Rs m494,04147,820 1,033.1%  
Other income Rs m25,9794,326 600.5%   
Total revenues Rs m520,01952,146 997.2%   
Gross profit Rs m191,36311,410 1,677.1%  
Depreciation Rs m16,449606 2,716.6%   
Interest Rs m5478 7,010.3%   
Profit before tax Rs m200,34615,123 1,324.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44,4185,295 838.9%   
Profit after tax Rs m155,9289,828 1,586.6%  
Gross profit margin %38.723.9 162.3%  
Effective tax rate %22.235.0 63.3%   
Net profit margin %31.620.6 153.6%  
BALANCE SHEET DATA
Current assets Rs m395,05452,674 750.0%   
Current liabilities Rs m95,59818,140 527.0%   
Net working cap to sales %60.672.2 83.9%  
Current ratio x4.12.9 142.3%  
Inventory Days Days6636 184.6%  
Debtors Days Days1929 64.3%  
Net fixed assets Rs m249,6984,798 5,204.2%   
Share capital Rs m12,292421 2,922.5%   
"Free" reserves Rs m640,44040,527 1,580.3%   
Net worth Rs m652,73340,947 1,594.1%   
Long term debt Rs m590-   
Total assets Rs m773,67060,681 1,275.0%  
Interest coverage x367.41,939.8 18.9%   
Debt to equity ratio x00-  
Sales to assets ratio x0.60.8 81.0%   
Return on assets %20.216.2 124.8%  
Return on equity %23.924.0 99.5%  
Return on capital %30.837.0 83.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m45,9703,171 1,449.8%   
Fx outflow Rs m18,8501,770 1,064.9%   
Net fx Rs m27,1201,401 1,936.0%   
CASH FLOW
From Operations Rs m146,8976,711 2,189.0%  
From Investments Rs m-61,740-3,351 1,842.7%  
From Financial Activity Rs m-81,815-3,768 2,171.3%  
Net Cashflow Rs m3,342-408 -819.4%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 38.7 0.8 4,837.5%  
FIIs % 16.7 12.0 139.2%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 14.8 299.3%  
Shareholders   523,783 26,457 1,979.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   VADILAL INDUSTRIES  VST INDUSTRIES  SAVITA OIL  GUJARAT AMBUJA  AVANTI FEEDS  

Compare ITC With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty Recover From Day's Low to End Strong; TCS & Wipro Rally Over 3.5%(Closing)

Indian share markets recouped early losses during closing hours and ended today's volatile session higher, helped by gains in metals and banking stocks.

Related Views on News

BAJAJ CONSUMER CARE Share Price Up by 8%; BSE FMCG Index Down 0.3% (Market Updates)

Apr 15, 2021 | Updated on Apr 15, 2021

BAJAJ CONSUMER CARE share price is trading up by 8% and its current market price is Rs 309. The BSE FMCG is down by 0.3%. The top gainers in the BSE FMCG Index are BAJAJ CONSUMER CARE (up 7.8%) and GSK CONSUMER (up 5.1%). The top losers are P&G HYGIENE (down 0.1%) and MARICO (down 0.2%).

ITC Announces Quarterly Results (3QFY21); Net Profit Down 11.6% (Quarterly Result Update)

Feb 12, 2021 | Updated on Feb 12, 2021

For the quarter ended December 2020, ITC has posted a net profit of Rs 37 bn (down 11.6% YoY). Sales on the other hand came in at Rs 125 bn (up 4.0% YoY). Read on for a complete analysis of ITC's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

ITC 2019-20 Annual Report Analysis (Annual Result Update)

Dec 1, 2020 | Updated on Dec 1, 2020

Here's an analysis of the annual report of ITC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

ITC Announces Quarterly Results (2QFY21); Net Profit Down 19.7% (Quarterly Result Update)

Nov 25, 2020 | Updated on Nov 25, 2020

For the quarter ended September 2020, ITC has posted a net profit of Rs 32 bn (down 19.7% YoY). Sales on the other hand came in at Rs 120 bn (up 0.9% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

An India Revival Stock I'm Bullish On...(Profit Hunter)

Apr 9, 2021

This could take India to the position of 3rd largest economy.

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

Why the Market Fell Yesterday(Fast Profits Daily)

Apr 6, 2021

In this video, I'll tell you the two reasons why the market fell on Monday and how you can prepare yourself for such events in the future.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Apr 15, 2021 (Close)

TRACK ITC

COMPARE ITC WITH

MARKET STATS