Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

ITC vs TILAKNAGAR IND. - Comparison Results

ITC    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More


Current Valuations

P/E (TTM) x 26.4 -0.9 - View Chart
P/BV x 5.6 - - View Chart
Dividend Yield % 2.1 0.0 -  


5-Yr Chart
Click to enlarge
High Rs32325 1,280.6%   
Low Rs25610 2,480.6%   
Sales per share (Unadj.) Rs39.442.4 93.0%  
Earnings per share (Unadj.) Rs10.5-12.1 -86.4%  
Cash flow per share (Unadj.) Rs11.6-9.1 -127.3%  
Dividends per share (Unadj.) Rs5.750-  
Dividend yield (eoy) %2.00-  
Book value per share (Unadj.) Rs48.2-10.4 -462.9%  
Shares outstanding (eoy) m12,258.63124.76 9,825.8%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.30.4 1,751.1%   
Avg P/E ratio x27.6-1.5 -1,884.3%  
P/CF ratio (eoy) x24.9-1.9 -1,279.8%  
Price / Book Value ratio x6.0-1.7 -351.9%  
Dividend payout %54.90-   
Avg Mkt Cap Rs m3,543,9702,214 160,035.5%   
No. of employees `00027.30.3 9,247.1%   
Total wages/salary Rs m41,779220 18,981.7%   
Avg. sales/employee Rs Th17,725.217,935.0 98.8%   
Avg. wages/employee Rs Th1,531.5746.1 205.3%   
Avg. net profit/employee Rs Th4,705.4-5,123.1 -91.8%   
Net Sales Rs m483,5275,291 9,139.0%  
Other income Rs m21,738333 6,531.8%   
Total revenues Rs m505,2655,624 8,984.7%   
Gross profit Rs m184,18131 590,322.4%  
Depreciation Rs m13,966373 3,743.3%   
Interest Rs m4541,519 29.9%   
Profit before tax Rs m191,498-1,529 -12,528.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63,139-17 -367,088.4%   
Profit after tax Rs m128,359-1,511 -8,493.3%  
Gross profit margin %38.10.6 6,459.4%  
Effective tax rate %33.01.1 2,930.0%   
Net profit margin %26.5-28.6 -92.9%  
Current assets Rs m317,4735,030 6,311.7%   
Current liabilities Rs m100,12013,007 769.7%   
Net working cap to sales %45.0-150.8 -29.8%  
Current ratio x3.20.4 820.0%  
Inventory Days Days6055 108.7%  
Debtors Days Days30119 25.5%  
Net fixed assets Rs m235,1067,007 3,355.2%   
Share capital Rs m12,2591,248 982.6%   
"Free" reserves Rs m579,150-2,548 -22,730.0%   
Net worth Rs m591,409-1,300 -45,479.0%   
Long term debt Rs m821 6,791.7%   
Total assets Rs m717,98412,820 5,600.3%  
Interest coverage x422.60 -7,056,301.8%   
Debt to equity ratio x00 -14.9%  
Sales to assets ratio x0.70.4 163.2%   
Return on assets %17.90.1 28,396.3%  
Return on equity %21.7116.2 18.7%  
Return on capital %32.50.7 4,633.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,73011 425,592.0%   
Fx outflow Rs m23,7302 1,083,561.6%   
Net fx Rs m23,0009 261,661.0%   
From Operations Rs m125,8341,748 7,200.8%  
From Investments Rs m-55,457-78 70,826.1%  
From Financial Activity Rs m-68,686-1,050 6,544.1%  
Net Cashflow Rs m1,691620 272.9%  

Share Holding

Indian Promoters % 0.0 55.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 0.2 22,764.7%  
FIIs % 16.7 0.9 1,855.6%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 43.9 100.9%  
Shareholders   523,783 37,604 1,392.9%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare ITC With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  

Today's Market

Sensex Opens Flat; Capital Goods and Realty Stocks Lag(09:30 am)

Asian share markets are mixed today. The Shanghai Composite is lower by 0.3% while the Hang Seng is even. The Nikkei 225 is trading down by 0.7%.

Related Views on News

ITC 2018-19 Annual Report Analysis (Annual Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

ITC Announces Quarterly Results (4QFY19); Net Profit Up 18.7% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, ITC has posted a net profit of Rs 35 bn (up 18.7% YoY). Sales on the other hand came in at Rs 122 bn (up 12.9% YoY). Read on for a complete analysis of ITC's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (3QFY19); Net Profit Down 195.5% (Quarterly Result Update)

Feb 26, 2019 | Updated on Feb 26, 2019

For the quarter ended December 2018, TILAKNAGAR IND. has posted a net profit of Rs 490 m (down 195.5% YoY). Sales on the other hand came in at Rs 4 bn (up 96.0% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

ITC LTD Announces Quarterly Results (3QFY19); Net Profit Up 3.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, ITC LTD has posted a net profit of Rs 32 bn (up 3.8% YoY). Sales on the other hand came in at Rs 114 bn (up 14.9% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

TILAKNAGAR IND. 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of TILAKNAGAR IND. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TILAKNAGAR IND.. Also includes updates on the valuation of TILAKNAGAR IND..

More Views on News

Most Popular

I Believe this is the Best Stock to Buy Today(Profit Hunter)

Jul 3, 2019

The languishing small cap space is currently offering a very fertile market to pick up bargains at very attractive prices. This is a perfect opportunity ripe for the picking.

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Jul 16, 2019 12:11 PM