Compare ITC Ltd with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs UNITED BREWERIES - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC UNITED BREWERIES ITC/
UNITED BREWERIES
 
P/E (TTM) x 21.2 75.3 28.2% View Chart
P/BV x 5.0 10.8 46.1% View Chart
Dividend Yield % 2.4 0.2 1,247.5%  

Financials

 ITC   UNITED BREWERIES
EQUITY SHARE DATA
    ITC
Mar-19
UNITED BREWERIES
Mar-19
ITC/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs3231,494 21.6%   
Low Rs256945 27.0%   
Sales per share (Unadj.) Rs39.4244.8 16.1%  
Earnings per share (Unadj.) Rs10.521.3 49.2%  
Cash flow per share (Unadj.) Rs11.631.1 37.3%  
Dividends per share (Unadj.) Rs5.752.50 230.0%  
Dividend yield (eoy) %2.00.2 970.1%  
Book value per share (Unadj.) Rs48.2120.3 40.1%  
Shares outstanding (eoy) m12,258.63264.41 4,636.2%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.35.0 147.1%   
Avg P/E ratio x27.657.3 48.2%  
P/CF ratio (eoy) x24.939.2 63.5%  
Price / Book Value ratio x6.010.1 59.1%  
Dividend payout %54.911.7 467.5%   
Avg Mkt Cap Rs m3,543,970322,422 1,099.2%   
No. of employees `00027.33.0 896.7%   
Total wages/salary Rs m41,7794,439 941.3%   
Avg. sales/employee Rs Th17,725.221,276.9 83.3%   
Avg. wages/employee Rs Th1,531.51,459.1 105.0%   
Avg. net profit/employee Rs Th4,705.41,850.0 254.3%   
INCOME DATA
Net Sales Rs m483,52764,724 747.1%  
Other income Rs m21,738317 6,857.4%   
Total revenues Rs m505,26565,041 776.8%   
Gross profit Rs m184,18111,378 1,618.8%  
Depreciation Rs m13,9662,598 537.6%   
Interest Rs m454312 145.6%   
Profit before tax Rs m191,4988,785 2,179.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63,1393,157 2,000.0%   
Profit after tax Rs m128,3595,628 2,280.8%  
Gross profit margin %38.117.6 216.7%  
Effective tax rate %33.035.9 91.7%   
Net profit margin %26.58.7 305.3%  
BALANCE SHEET DATA
Current assets Rs m317,47329,997 1,058.3%   
Current liabilities Rs m100,12020,986 477.1%   
Net working cap to sales %45.013.9 322.9%  
Current ratio x3.21.4 221.8%  
Inventory Days Days6058 103.2%  
Debtors Days Days3085 35.8%  
Net fixed assets Rs m235,10619,421 1,210.6%   
Share capital Rs m12,259264 4,636.4%   
"Free" reserves Rs m579,15031,555 1,835.4%   
Net worth Rs m591,40931,819 1,858.7%   
Long term debt Rs m82754 10.8%   
Total assets Rs m717,98453,786 1,334.9%  
Interest coverage x422.629.2 1,449.5%   
Debt to equity ratio x00 0.6%  
Sales to assets ratio x0.71.2 56.0%   
Return on assets %17.911.0 162.5%  
Return on equity %21.717.7 122.7%  
Return on capital %32.527.9 116.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,7302,467 1,894.2%   
Fx outflow Rs m23,7302,882 823.4%   
Net fx Rs m23,000-415 -5,542.2%   
CASH FLOW
From Operations Rs m125,8346,444 1,952.8%  
From Investments Rs m-55,457-4,297 1,290.6%  
From Financial Activity Rs m-68,686-1,900 3,615.1%  
Net Cashflow Rs m1,691247 685.1%  

Share Holding

Indian Promoters % 0.0 26.9 -  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 38.7 3.5 1,105.7%  
FIIs % 16.7 2.4 695.8%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 41.8 106.0%  
Shareholders   523,783 56,460 927.7%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   VENKYS (I) LIMITED  MCLEOD RUSSEL  TILAKNAGAR IND.  ZYDUS WELLNESS  RADICO KHAITAN  

Compare ITC With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Scales 42,000 and Smallcaps Rebound: What Happens Next?(Podcast)

This week, the BSE Sensex crossed 42,000 level for the first time. While Nifty followed suit, hitting a record high of 12,377.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (2QFY20); Net Profit Down 29.7% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 29.7% YoY). Sales on the other hand came in at Rs 36 bn (up 7.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

ITC Announces Quarterly Results (2QFY20); Net Profit Up 36.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, ITC has posted a net profit of Rs 40 bn (up 36.2% YoY). Sales on the other hand came in at Rs 119 bn (up 5.3% YoY). Read on for a complete analysis of ITC's quarterly results.

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

UNITED BREWERIES Announces Quarterly Results (1QFY20); Net Profit Down 25.9% (Quarterly Result Update)

Aug 27, 2019 | Updated on Aug 27, 2019

For the quarter ended June 2019, UNITED BREWERIES has posted a net profit of Rs 2 bn (down 25.9% YoY). Sales on the other hand came in at Rs 47 bn (up 13.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

ITC Announces Quarterly Results (1QFY20); Net Profit Up 12.6% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ITC has posted a net profit of Rs 32 bn (up 12.6% YoY). Sales on the other hand came in at Rs 115 bn (up 5.8% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Saffron Curtain = Hindutva Rate of Growth?(The Honest Truth)

Jan 8, 2020

Will the Indian economy revert to a sub-3% growth rate?

Multibaggers of the Next Decade(The 5 Minute Wrapup)

Jan 6, 2020

The one key ingredient to be seen amongst top multibaggers of the next decade

Your Safe Income Options for 2020(Fast Profits Daily)

Jan 9, 2020

What are you safest investing options in 2020 when interest rates fall.

Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Jan 17, 2020 (Close)

TRACK ITC

COMPARE ITC WITH

MARKET STATS