Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

ITC vs UNITED BREWERIES - Comparison Results

ITC    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More


United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More


Current Valuations

P/E (TTM) x 29.3 61.3 47.7% View Chart
P/BV x 7.0 13.4 52.1% View Chart
Dividend Yield % 1.7 0.1 1,160.9%  


5-Yr Chart
Click to enlarge
High Rs3531,243 28.4%   
Low Rs250716 35.0%   
Sales per share (Unadj.) Rs356.0212.5 167.5%  
Earnings per share (Unadj.) Rs94.214.9 631.0%  
Cash flow per share (Unadj.) Rs104.324.7 421.5%  
Dividends per share (Unadj.) Rs5.152.00 257.5%  
Dividend yield (eoy) %1.70.2 835.5%  
Book value per share (Unadj.) Rs430.3101.7 422.9%  
Shares outstanding (eoy) m1,220.43264.41 461.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.84.6 18.4%   
Avg P/E ratio x3.265.6 4.9%  
P/CF ratio (eoy) x2.939.6 7.3%  
Price / Book Value ratio x0.79.6 7.3%  
Dividend payout %5.513.4 40.8%   
Avg Mkt Cap Rs m368,326258,923 142.3%   
No. of employees `00026.12.8 921.6%   
Total wages/salary Rs m37,6093,992 942.1%   
Avg. sales/employee Rs Th16,617.219,806.2 83.9%   
Avg. wages/employee Rs Th1,438.41,407.2 102.2%   
Avg. net profit/employee Rs Th4,395.41,391.0 316.0%   
Net Sales Rs m434,48956,190 773.2%  
Other income Rs m18,319131 13,951.7%   
Total revenues Rs m452,80856,322 804.0%   
Gross profit Rs m164,9059,020 1,828.2%  
Depreciation Rs m12,3632,597 476.1%   
Interest Rs m899477 188.7%   
Profit before tax Rs m169,9626,078 2,796.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m4,1290-   
Tax Rs m59,1642,132 2,775.2%   
Profit after tax Rs m114,9273,946 2,912.3%  
Gross profit margin %38.016.1 236.4%  
Effective tax rate %34.835.1 99.2%   
Net profit margin %26.57.0 376.6%  
Current assets Rs m263,93626,405 999.6%   
Current liabilities Rs m92,50217,970 514.8%   
Net working cap to sales %39.515.0 262.8%  
Current ratio x2.91.5 194.2%  
Inventory Days Days6452 121.4%  
Debtors Days Days2397 23.1%  
Net fixed assets Rs m220,32317,779 1,239.3%   
Share capital Rs m12,204264 4,615.8%   
"Free" reserves Rs m512,89726,638 1,925.4%   
Net worth Rs m525,10126,903 1,951.9%   
Long term debt Rs m1152,050 5.6%   
Total assets Rs m642,88947,234 1,361.1%  
Interest coverage x190.013.8 1,381.5%   
Debt to equity ratio x00.1 0.3%  
Sales to assets ratio x0.71.2 56.8%   
Return on assets %18.09.4 192.4%  
Return on equity %21.914.7 149.2%  
Return on capital %33.322.6 147.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m41,8902,233 1,876.0%   
Fx outflow Rs m20,3802,694 756.5%   
Net fx Rs m21,510-461 -4,665.9%   
From Operations Rs m131,6945,633 2,337.9%  
From Investments Rs m-71,139-1,970 3,610.4%  
From Financial Activity Rs m-62,211-3,635 1,711.3%  
Net Cashflow Rs m-1,65627 -6,066.7%  

Share Holding

Indian Promoters % 0.0 26.9 -  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 38.7 3.5 1,105.7%  
FIIs % 16.7 2.4 695.8%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 41.8 106.0%  
Shareholders   523,783 56,460 927.7%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare ITC With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  

Today's Market

US China Trade War Escalations and Election Results: Volatility Set to Rule(Podcast)

India could be the latest direct victim of the US-China trade war. The increasing escalations have already slowed down global growth.

Related Views on News

ITC Announces Quarterly Results (4QFY19); Net Profit Up 18.7% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, ITC has posted a net profit of Rs 35 bn (up 18.7% YoY). Sales on the other hand came in at Rs 122 bn (up 12.9% YoY). Read on for a complete analysis of ITC's quarterly results.

UNITED BREWERIES Announces Quarterly Results (3QFY19); Net Profit Up 130.4% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, UNITED BREWERIES has posted a net profit of Rs 1 bn (up 130.4% YoY). Sales on the other hand came in at Rs 32 bn (up 22.3% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

ITC LTD Announces Quarterly Results (3QFY19); Net Profit Up 3.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, ITC LTD has posted a net profit of Rs 32 bn (up 3.8% YoY). Sales on the other hand came in at Rs 114 bn (up 14.9% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

UNITED BREWERIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of UNITED BREWERIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

UNITED BREWERIES Announces Quarterly Results (2QFY19); Net Profit Up 74.5% (Quarterly Result Update)

Nov 16, 2018 | Updated on Nov 16, 2018

For the quarter ended September 2018, UNITED BREWERIES has posted a net profit of Rs 2 bn (up 74.5% YoY). Sales on the other hand came in at Rs 33 bn (up 21.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

More Views on News

Most Popular

These Dividend Stocks Could Boost Your Returns Better Than You Can Imagine(Profit Hunter)

May 7, 2019

The art of dividend investing is a lot more than investing in companies with high dividend payouts or stocks with high dividend yields...

Limited Upside, Higher Downside(The Honest Truth)

May 6, 2019

The market's irrational reaction may present opportunities for a limited period of time.

3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)

May 10, 2019

The one critical element that has made Amazon a force to reckon with...

A Simple Checklist for Picking Great Dividend Stocks(Profit Hunter)

May 9, 2019

A filtered, neat list of high-dividend stocks with all this dirty work already done for you.

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


May 17, 2019 (Close)