Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

ITC vs UNITED BREWERIES - Comparison Results

ITC    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More


United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More


Current Valuations

P/E (TTM) x 27.0 63.4 42.5% View Chart
P/BV x 5.7 13.3 42.9% View Chart
Dividend Yield % 2.1 0.1 1,397.9%  


5-Yr Chart
Click to enlarge
High Rs3231,243 26.0%   
Low Rs256716 35.7%   
Sales per share (Unadj.) Rs39.4212.5 18.6%  
Earnings per share (Unadj.) Rs10.514.9 70.2%  
Cash flow per share (Unadj.) Rs11.624.7 46.9%  
Dividends per share (Unadj.) Rs5.752.00 287.5%  
Dividend yield (eoy) %2.00.2 973.8%  
Book value per share (Unadj.) Rs48.2101.7 47.4%  
Shares outstanding (eoy) m12,258.63264.41 4,636.2%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.34.6 159.1%   
Avg P/E ratio x27.665.6 42.1%  
P/CF ratio (eoy) x24.939.6 62.9%  
Price / Book Value ratio x6.09.6 62.3%  
Dividend payout %54.913.4 409.8%   
Avg Mkt Cap Rs m3,543,970258,923 1,368.7%   
No. of employees `00027.32.8 961.5%   
Total wages/salary Rs m41,7793,992 1,046.5%   
Avg. sales/employee Rs Th17,725.219,806.2 89.5%   
Avg. wages/employee Rs Th1,531.51,407.2 108.8%   
Avg. net profit/employee Rs Th4,705.41,391.0 338.3%   
Net Sales Rs m483,52756,190 860.5%  
Other income Rs m21,738131 16,555.9%   
Total revenues Rs m505,26556,322 897.1%   
Gross profit Rs m184,1819,020 2,041.9%  
Depreciation Rs m13,9662,597 537.9%   
Interest Rs m454477 95.3%   
Profit before tax Rs m191,4986,078 3,150.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63,1392,132 2,961.6%   
Profit after tax Rs m128,3593,946 3,252.6%  
Gross profit margin %38.116.1 237.3%  
Effective tax rate %33.035.1 94.0%   
Net profit margin %26.57.0 378.0%  
Current assets Rs m317,47326,405 1,202.3%   
Current liabilities Rs m100,12017,970 557.2%   
Net working cap to sales %45.015.0 299.4%  
Current ratio x3.21.5 215.8%  
Inventory Days Days6052 114.3%  
Debtors Days Days3097 31.3%  
Net fixed assets Rs m235,10617,779 1,322.4%   
Share capital Rs m12,259264 4,636.4%   
"Free" reserves Rs m579,15026,638 2,174.1%   
Net worth Rs m591,40926,903 2,198.3%   
Long term debt Rs m822,050 4.0%   
Total assets Rs m717,98447,234 1,520.1%  
Interest coverage x422.613.8 3,072.2%   
Debt to equity ratio x00.1 0.2%  
Sales to assets ratio x0.71.2 56.6%   
Return on assets %17.99.4 191.6%  
Return on equity %21.714.7 148.0%  
Return on capital %32.522.6 143.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,7302,233 2,092.7%   
Fx outflow Rs m23,7302,694 880.8%   
Net fx Rs m23,000-461 -4,989.2%   
From Operations Rs m125,8345,633 2,233.9%  
From Investments Rs m-55,457-1,970 2,814.5%  
From Financial Activity Rs m-68,686-3,635 1,889.4%  
Net Cashflow Rs m1,69127 6,193.8%  

Share Holding

Indian Promoters % 0.0 26.9 -  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 38.7 3.5 1,105.7%  
FIIs % 16.7 2.4 695.8%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 41.8 106.0%  
Shareholders   523,783 56,460 927.7%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare ITC With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  

Today's Market

Sensex Ends 66 Points Higher; Realty and Consumer Durable Stocks Witness Buying(Closing)

Indian share markets continued to witness volatility during closing hours and ended their day on a flat note.

Related Views on News

ITC 2018-19 Annual Report Analysis (Annual Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

UNITED BREWERIES Announces Quarterly Results (4QFY19); Net Profit Down 25.3% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, UNITED BREWERIES has posted a net profit of Rs 679 m (down 25.3% YoY). Sales on the other hand came in at Rs 35 bn (up 5.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

ITC Announces Quarterly Results (4QFY19); Net Profit Up 18.7% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, ITC has posted a net profit of Rs 35 bn (up 18.7% YoY). Sales on the other hand came in at Rs 122 bn (up 12.9% YoY). Read on for a complete analysis of ITC's quarterly results.

UNITED BREWERIES Announces Quarterly Results (3QFY19); Net Profit Up 130.4% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, UNITED BREWERIES has posted a net profit of Rs 1 bn (up 130.4% YoY). Sales on the other hand came in at Rs 32 bn (up 22.3% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

ITC LTD Announces Quarterly Results (3QFY19); Net Profit Up 3.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, ITC LTD has posted a net profit of Rs 32 bn (up 3.8% YoY). Sales on the other hand came in at Rs 114 bn (up 14.9% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)

Jun 6, 2019

Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...

Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)

Jun 12, 2019

This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.

Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)

Jun 10, 2019

The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Jun 19, 2019 (Close)