Compare ITC with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs UNITED BREWERIES - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC UNITED BREWERIES ITC/
UNITED BREWERIES
 
P/E (TTM) x 14.2 164.9 8.6% View Chart
P/BV x 3.4 7.7 44.6% View Chart
Dividend Yield % 3.5 0.3 1,288.1%  

Financials

 ITC   UNITED BREWERIES
EQUITY SHARE DATA
    ITC
Mar-19
UNITED BREWERIES
Mar-19
ITC/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs3231,494 21.6%   
Low Rs256945 27.0%   
Sales per share (Unadj.) Rs39.4244.8 16.1%  
Earnings per share (Unadj.) Rs10.521.3 49.2%  
Cash flow per share (Unadj.) Rs11.631.1 37.3%  
Dividends per share (Unadj.) Rs5.752.50 230.0%  
Dividend yield (eoy) %2.00.2 970.1%  
Book value per share (Unadj.) Rs48.2120.3 40.1%  
Shares outstanding (eoy) m12,258.63264.41 4,636.2%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.35.0 147.1%   
Avg P/E ratio x27.657.3 48.2%  
P/CF ratio (eoy) x24.939.2 63.5%  
Price / Book Value ratio x6.010.1 59.1%  
Dividend payout %54.911.7 467.5%   
Avg Mkt Cap Rs m3,543,970322,422 1,099.2%   
No. of employees `00027.33.0 896.7%   
Total wages/salary Rs m41,7794,439 941.3%   
Avg. sales/employee Rs Th17,725.221,276.9 83.3%   
Avg. wages/employee Rs Th1,531.51,459.1 105.0%   
Avg. net profit/employee Rs Th4,705.41,850.0 254.3%   
INCOME DATA
Net Sales Rs m483,52764,724 747.1%  
Other income Rs m21,738317 6,857.4%   
Total revenues Rs m505,26565,041 776.8%   
Gross profit Rs m184,18111,378 1,618.8%  
Depreciation Rs m13,9662,598 537.6%   
Interest Rs m454312 145.6%   
Profit before tax Rs m191,4988,785 2,179.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63,1393,157 2,000.0%   
Profit after tax Rs m128,3595,628 2,280.8%  
Gross profit margin %38.117.6 216.7%  
Effective tax rate %33.035.9 91.7%   
Net profit margin %26.58.7 305.3%  
BALANCE SHEET DATA
Current assets Rs m317,47329,997 1,058.3%   
Current liabilities Rs m100,12020,986 477.1%   
Net working cap to sales %45.013.9 322.9%  
Current ratio x3.21.4 221.8%  
Inventory Days Days6058 103.2%  
Debtors Days Days3085 35.8%  
Net fixed assets Rs m235,10619,421 1,210.6%   
Share capital Rs m12,259264 4,636.4%   
"Free" reserves Rs m579,15031,555 1,835.4%   
Net worth Rs m591,40931,819 1,858.7%   
Long term debt Rs m82754 10.8%   
Total assets Rs m717,98453,786 1,334.9%  
Interest coverage x422.629.2 1,449.5%   
Debt to equity ratio x00 0.6%  
Sales to assets ratio x0.71.2 56.0%   
Return on assets %17.911.0 162.5%  
Return on equity %21.717.7 122.7%  
Return on capital %32.527.9 116.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,7302,467 1,894.2%   
Fx outflow Rs m23,7302,882 823.4%   
Net fx Rs m23,000-415 -5,542.2%   
CASH FLOW
From Operations Rs m125,8346,444 1,952.8%  
From Investments Rs m-55,457-4,297 1,290.6%  
From Financial Activity Rs m-68,686-1,900 3,615.1%  
Net Cashflow Rs m1,691247 685.1%  

Share Holding

Indian Promoters % 0.0 26.9 -  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 38.7 3.5 1,105.7%  
FIIs % 16.7 2.4 695.8%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 41.8 106.0%  
Shareholders   523,783 56,460 927.7%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   BRITANNIA  NESTLE  ADVANTA.  VADILAL INDUSTRIES  GSK CONSUMER  

Compare ITC With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 136 Points Lower; Telecom and Automobile Stocks Witness Selling(Closing)

Indian share markets witnessed volatile trading activity throughout the day and ended marginally lower.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (1QFY21); Net Profit Down 169.5% (Quarterly Result Update)

Sep 1, 2020 | Updated on Sep 1, 2020

For the quarter ended June 2020, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 169.5% YoY). Sales on the other hand came in at Rs 13 bn (down 73.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (4QFY20); Net Profit Up 9.1% (Quarterly Result Update)

Jun 29, 2020 | Updated on Jun 29, 2020

For the quarter ended March 2020, ITC has posted a net profit of Rs 38 bn (up 9.1% YoY). Sales on the other hand came in at Rs 114 bn (down 6.4% YoY). Read on for a complete analysis of ITC's quarterly results.

UNITED BREWERIES Announces Quarterly Results (3QFY20); Net Profit Down 2.6% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 2.6% YoY). Sales on the other hand came in at Rs 33 bn (up 2.0% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

ITC Announces Quarterly Results (3QFY20); Net Profit Up 29.1% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, ITC has posted a net profit of Rs 41 bn (up 29.1% YoY). Sales on the other hand came in at Rs 120 bn (up 5.1% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

PSU Stocks Are Looking Positive Now(Fast Profits Daily)

Oct 19, 2020

Has the market changed its opinion on PSUs?

One Cycle that Defines Everything in Markets(Profit Hunter)

Oct 23, 2020

Know this cycle to boost your profits in the market.

Markets are Always Right?(The Honest Truth)

Oct 30, 2020

Ajit Dayal on why you shouldn't let your guard down as an investor.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Oct 30, 2020 (Close)

TRACK ITC

COMPARE ITC WITH

MARKET STATS