Compare ITC with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs UNITED BREWERIES - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC UNITED BREWERIES ITC/
UNITED BREWERIES
 
P/E (TTM) x 19.4 216.9 8.9% View Chart
P/BV x 3.9 10.1 38.2% View Chart
Dividend Yield % 4.9 0.2 2,406.3%  

Financials

 ITC   UNITED BREWERIES
EQUITY SHARE DATA
    ITC
Mar-20
UNITED BREWERIES
Mar-19
ITC/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs3101,494 20.8%   
Low Rs135945 14.3%   
Sales per share (Unadj.) Rs40.2244.8 16.4%  
Earnings per share (Unadj.) Rs12.721.3 59.6%  
Cash flow per share (Unadj.) Rs14.031.1 45.1%  
Dividends per share (Unadj.) Rs10.152.50 406.0%  
Dividend yield (eoy) %4.60.2 2,225.1%  
Book value per share (Unadj.) Rs53.1120.3 44.1%  
Shares outstanding (eoy) m12,292.23264.41 4,648.9%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x5.55.0 111.1%   
Avg P/E ratio x17.557.3 30.6%  
P/CF ratio (eoy) x15.939.2 40.5%  
Price / Book Value ratio x4.210.1 41.4%  
Dividend payout %80.011.7 681.2%   
Avg Mkt Cap Rs m2,735,021322,422 848.3%   
No. of employees `00028.13.0 924.2%   
Total wages/salary Rs m42,9584,439 967.8%   
Avg. sales/employee Rs Th17,572.121,276.9 82.6%   
Avg. wages/employee Rs Th1,527.91,459.1 104.7%   
Avg. net profit/employee Rs Th5,546.11,850.0 299.8%   
INCOME DATA
Net Sales Rs m494,04164,724 763.3%  
Other income Rs m25,979317 8,195.2%   
Total revenues Rs m520,01965,041 799.5%   
Gross profit Rs m191,36311,378 1,681.9%  
Depreciation Rs m16,4492,598 633.2%   
Interest Rs m547312 175.3%   
Profit before tax Rs m200,3468,785 2,280.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44,4183,157 1,407.0%   
Profit after tax Rs m155,9285,628 2,770.7%  
Gross profit margin %38.717.6 220.3%  
Effective tax rate %22.235.9 61.7%   
Net profit margin %31.68.7 363.0%  
BALANCE SHEET DATA
Current assets Rs m395,05429,997 1,317.0%   
Current liabilities Rs m95,59820,986 455.5%   
Net working cap to sales %60.613.9 435.4%  
Current ratio x4.11.4 289.1%  
Inventory Days Days6658 112.9%  
Debtors Days Days1985 22.2%  
Net fixed assets Rs m249,69819,421 1,285.7%   
Share capital Rs m12,292264 4,649.1%   
"Free" reserves Rs m640,44031,555 2,029.6%   
Net worth Rs m652,73331,819 2,051.4%   
Long term debt Rs m59754 7.8%   
Total assets Rs m773,67053,786 1,438.4%  
Interest coverage x367.429.2 1,260.1%   
Debt to equity ratio x00 0.4%  
Sales to assets ratio x0.61.2 53.1%   
Return on assets %20.211.0 183.1%  
Return on equity %23.917.7 135.1%  
Return on capital %30.827.9 110.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m45,9702,467 1,863.4%   
Fx outflow Rs m18,8502,882 654.1%   
Net fx Rs m27,120-415 -6,534.9%   
CASH FLOW
From Operations Rs m146,8976,444 2,279.7%  
From Investments Rs m-61,740-4,297 1,436.8%  
From Financial Activity Rs m-81,815-1,900 4,306.0%  
Net Cashflow Rs m3,342247 1,354.0%  

Share Holding

Indian Promoters % 0.0 26.9 -  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 38.7 3.5 1,105.7%  
FIIs % 16.7 2.4 695.8%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 41.8 106.0%  
Shareholders   523,783 56,460 927.7%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   MCLEOD RUSSEL  TATA COFFEE  GOODRICKE  VENKYS  REI AGRO.  

Compare ITC With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

ITC Announces Quarterly Results (3QFY21); Net Profit Down 11.6% (Quarterly Result Update)

Feb 12, 2021 | Updated on Feb 12, 2021

For the quarter ended December 2020, ITC has posted a net profit of Rs 37 bn (down 11.6% YoY). Sales on the other hand came in at Rs 125 bn (up 4.0% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC 2019-20 Annual Report Analysis (Annual Result Update)

Dec 1, 2020 | Updated on Dec 1, 2020

Here's an analysis of the annual report of ITC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

ITC Announces Quarterly Results (2QFY21); Net Profit Down 19.7% (Quarterly Result Update)

Nov 25, 2020 | Updated on Nov 25, 2020

For the quarter ended September 2020, ITC has posted a net profit of Rs 32 bn (down 19.7% YoY). Sales on the other hand came in at Rs 120 bn (up 0.9% YoY). Read on for a complete analysis of ITC's quarterly results.

UNITED BREWERIES Announces Quarterly Results (1QFY21); Net Profit Down 169.5% (Quarterly Result Update)

Sep 1, 2020 | Updated on Sep 1, 2020

For the quarter ended June 2020, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 169.5% YoY). Sales on the other hand came in at Rs 13 bn (down 73.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


May 7, 2021 (Close)

TRACK ITC

COMPARE ITC WITH

MARKET STATS