X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC LTD vs VADILAL INDUSTRIES - Comparison Results

ITC LTD    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC LTD VADILAL INDUSTRIES ITC LTD/
VADILAL INDUSTRIES
 
P/E (TTM) x 29.7 23.1 129.0% View Chart
P/BV x 6.5 2.0 333.1% View Chart
Dividend Yield % 1.8 0.3 694.6%  

Financials

 ITC LTD   VADILAL INDUSTRIES
EQUITY SHARE DATA
    ITC LTD
Mar-18
VADILAL INDUSTRIES
Mar-18
ITC LTD/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs3531,174 30.1%   
Low Rs250762 32.9%   
Sales per share (Unadj.) Rs356.0764.3 46.6%  
Earnings per share (Unadj.) Rs94.221.8 433.0%  
Cash flow per share (Unadj.) Rs104.344.2 236.2%  
Dividends per share (Unadj.) Rs5.151.25 412.0%  
Dividend yield (eoy) %1.70.1 1,321.5%  
Book value per share (Unadj.) Rs430.3243.4 176.7%  
Shares outstanding (eoy) m1,220.437.20 16,950.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.81.3 66.9%   
Avg P/E ratio x3.244.5 7.2%  
P/CF ratio (eoy) x2.921.9 13.2%  
Price / Book Value ratio x0.74.0 17.6%  
Dividend payout %5.55.7 95.2%   
Avg Mkt Cap Rs m368,3266,970 5,284.5%   
No. of employees `00026.10.7 3,867.9%   
Total wages/salary Rs m37,609392 9,594.1%   
Avg. sales/employee Rs Th16,617.28,141.0 204.1%   
Avg. wages/employee Rs Th1,438.4579.9 248.0%   
Avg. net profit/employee Rs Th4,395.4231.7 1,897.4%   
INCOME DATA
Net Sales Rs m434,4895,503 7,895.1%  
Other income Rs m18,31934 54,682.4%   
Total revenues Rs m452,8085,537 8,178.2%   
Gross profit Rs m164,905510 32,315.4%  
Depreciation Rs m12,363161 7,664.5%   
Interest Rs m899153 587.3%   
Profit before tax Rs m169,962229 74,089.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m4,1290-   
Tax Rs m59,16473 81,269.6%   
Profit after tax Rs m114,927157 73,388.8%  
Gross profit margin %38.09.3 409.3%  
Effective tax rate %34.831.7 109.7%   
Net profit margin %26.52.8 929.6%  
BALANCE SHEET DATA
Current assets Rs m263,9361,628 16,217.3%   
Current liabilities Rs m92,5021,640 5,640.7%   
Net working cap to sales %39.5-0.2 -17,511.4%  
Current ratio x2.91.0 287.5%  
Inventory Days Days6468 94.0%  
Debtors Days Days2328 79.7%  
Net fixed assets Rs m220,3232,640 8,345.6%   
Share capital Rs m12,20472 16,974.0%   
"Free" reserves Rs m512,8971,681 30,513.0%   
Net worth Rs m525,1011,753 29,957.8%   
Long term debt Rs m115710 16.2%   
Total assets Rs m642,8894,401 14,608.8%  
Interest coverage x190.02.5 7,606.4%   
Debt to equity ratio x00.4 0.1%  
Sales to assets ratio x0.71.3 54.0%   
Return on assets %18.07.0 256.0%  
Return on equity %21.98.9 245.0%  
Return on capital %33.315.5 214.5%  
Exports to sales %010.0 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA549 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m41,890549 7,633.0%   
Fx outflow Rs m20,380119 17,167.9%   
Net fx Rs m21,510430 5,001.3%   
CASH FLOW
From Operations Rs m131,694166 79,333.7%  
From Investments Rs m-71,139-240 29,604.2%  
From Financial Activity Rs m-62,21161 -101,818.8%  
Net Cashflow Rs m-1,656-13 12,642.7%  

Share Holding

Indian Promoters % 0.0 65.0 -  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 38.7 0.2 18,428.6%  
FIIs % 16.7 0.0 167,000.0%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 34.6 128.0%  
Shareholders   523,783 11,093 4,721.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC LTD With:   KWALITY DAIRY  KRBL LIMITED  AVANTI FEEDS  UNITED BREWERIES  TILAKNAGAR IND.  

Compare ITC LTD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Trade Strong; Capital Goods Stocks Lead Gains(12:30 pm)

After opening the day in green, share markets in India have continued the momentum and are presently trading above the dotted line.

Related Views on News

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

ITC LTD Announces Quarterly Results (1QFY19); Net Profit Up 10.1% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, ITC LTD has posted a net profit of Rs 28 bn (up 10.1% YoY). Sales on the other hand came in at Rs 109 bn (down 21.2% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4% (Quarterly Result Update)

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

ITC LTD Announces Quarterly Results (4QFY18); Net Profit Up 9.9% (Quarterly Result Update)

May 18, 2018 | Updated on May 18, 2018

For the quarter ended March 2018, ITC LTD has posted a net profit of Rs 29 bn (up 9.9% YoY). Sales on the other hand came in at Rs 108 bn (down 28.0% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

More Views on News

Most Popular

Don't Panic in This Falling Market... Do This Instead(The 5 Minute Wrapup)

Oct 5, 2018

Find companies with long term durable moats, which are correcting with the current broader market sell-off.

Why You Should Be Excited, Not Sad, About the 30% Small Cap Crash(Profit Hunter)

Oct 4, 2018

Smallcaps have corrected over 30% since the beginning of the year. Find out why Richa Agarwal views this as an opportunity rather than a threat.

Taxpayers to pay salaries of CEOs/CIOs of Mutual Funds(The Honest Truth)

Oct 5, 2018

Ajit Dayal on the crisis in the market and in the mutual fund industry.

Why Are Investors In Sundaram Small Cap Fund Anxious(Outside View)

Oct 3, 2018

A small cap fund that aims to capitalise on emerging businesses and catch them young. However, its failure in keeping volatility under check is making its investors anxious.

Biggest Corrections in the Stock of Infibeam Avenues(Chart Of The Day)

Oct 3, 2018

Infibeam plunged over 70% last week. This was the second biggest single-day fall. But Infibeam witnessed such sharp falls earlier.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ITC LTD SHARE PRICE


Oct 16, 2018 02:25 PM

TRACK ITC LTD

  • Track your investment in ITC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE ITC LTD WITH

MARKET STATS