X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs VADILAL INDUSTRIES - Comparison Results

ITC    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC VADILAL INDUSTRIES ITC/
VADILAL INDUSTRIES
 
P/E (TTM) x 29.7 9.4 316.8% View Chart
P/BV x 7.0 2.2 313.3% View Chart
Dividend Yield % 1.7 0.2 738.3%  

Financials

 ITC   VADILAL INDUSTRIES
EQUITY SHARE DATA
    ITC
Mar-18
VADILAL INDUSTRIES
Mar-18
ITC/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs3531,174 30.1%   
Low Rs250762 32.9%   
Sales per share (Unadj.) Rs356.0764.3 46.6%  
Earnings per share (Unadj.) Rs94.221.8 433.0%  
Cash flow per share (Unadj.) Rs104.344.2 236.2%  
Dividends per share (Unadj.) Rs5.151.25 412.0%  
Dividend yield (eoy) %1.70.1 1,321.5%  
Book value per share (Unadj.) Rs430.3243.4 176.7%  
Shares outstanding (eoy) m1,220.437.20 16,950.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.81.3 66.9%   
Avg P/E ratio x3.244.5 7.2%  
P/CF ratio (eoy) x2.921.9 13.2%  
Price / Book Value ratio x0.74.0 17.6%  
Dividend payout %5.55.7 95.2%   
Avg Mkt Cap Rs m368,3266,970 5,284.5%   
No. of employees `00026.10.7 3,867.9%   
Total wages/salary Rs m37,609392 9,594.1%   
Avg. sales/employee Rs Th16,617.28,141.0 204.1%   
Avg. wages/employee Rs Th1,438.4579.9 248.0%   
Avg. net profit/employee Rs Th4,395.4231.7 1,897.4%   
INCOME DATA
Net Sales Rs m434,4895,503 7,895.1%  
Other income Rs m18,31934 54,682.4%   
Total revenues Rs m452,8085,537 8,178.2%   
Gross profit Rs m164,905510 32,315.4%  
Depreciation Rs m12,363161 7,664.5%   
Interest Rs m899153 587.3%   
Profit before tax Rs m169,962229 74,089.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m4,1290-   
Tax Rs m59,16473 81,269.6%   
Profit after tax Rs m114,927157 73,388.8%  
Gross profit margin %38.09.3 409.3%  
Effective tax rate %34.831.7 109.7%   
Net profit margin %26.52.8 929.6%  
BALANCE SHEET DATA
Current assets Rs m263,9361,628 16,217.3%   
Current liabilities Rs m92,5021,640 5,640.7%   
Net working cap to sales %39.5-0.2 -17,511.4%  
Current ratio x2.91.0 287.5%  
Inventory Days Days6468 94.0%  
Debtors Days Days2328 79.7%  
Net fixed assets Rs m220,3232,640 8,345.6%   
Share capital Rs m12,20472 16,974.0%   
"Free" reserves Rs m512,8971,681 30,513.0%   
Net worth Rs m525,1011,753 29,957.8%   
Long term debt Rs m115710 16.2%   
Total assets Rs m642,8894,401 14,608.8%  
Interest coverage x190.02.5 7,606.4%   
Debt to equity ratio x00.4 0.1%  
Sales to assets ratio x0.71.3 54.0%   
Return on assets %18.07.0 256.0%  
Return on equity %21.98.9 245.0%  
Return on capital %33.315.5 214.5%  
Exports to sales %010.0 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA549 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m41,890549 7,633.0%   
Fx outflow Rs m20,380119 17,167.9%   
Net fx Rs m21,510430 5,001.3%   
CASH FLOW
From Operations Rs m131,694166 79,333.7%  
From Investments Rs m-71,139-240 29,604.2%  
From Financial Activity Rs m-62,21161 -101,818.8%  
Net Cashflow Rs m-1,656-13 12,642.7%  

Share Holding

Indian Promoters % 0.0 65.0 -  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 38.7 0.2 18,428.6%  
FIIs % 16.7 0.0 167,000.0%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 34.6 128.0%  
Shareholders   523,783 11,093 4,721.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  REI AGRO LTD.  SAVITA OIL  MCLEOD RUSSEL  

Compare ITC With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Rising Oil Prices, Latest on the Jet Airways Saga, and Top Stocks in Action Today(Pre-Open)

On Tuesday, share markets in India fell sharply in the afternoon session and ended deep in the red after a volatile day of trading.

Related Views on News

ITC Announces Quarterly Results (4QFY19); Net Profit Up 18.7% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, ITC has posted a net profit of Rs 35 bn (up 18.7% YoY). Sales on the other hand came in at Rs 122 bn (up 12.9% YoY). Read on for a complete analysis of ITC's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 70.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, VADILAL INDUSTRIES has posted a net profit of Rs 25 m (up 70.9% YoY). Sales on the other hand came in at Rs 941 m (up 40.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

ITC LTD Announces Quarterly Results (3QFY19); Net Profit Up 3.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, ITC LTD has posted a net profit of Rs 32 bn (up 3.8% YoY). Sales on the other hand came in at Rs 114 bn (up 14.9% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

ITC LTD Announces Quarterly Results (2QFY19); Net Profit Up 11.9% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, ITC LTD has posted a net profit of Rs 30 bn (up 11.9% YoY). Sales on the other hand came in at Rs 113 bn (up 15.5% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

More Views on News

Most Popular

3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)

May 10, 2019

The one critical element that has made Amazon a force to reckon with...

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

A Simple Checklist for Picking Great Dividend Stocks(Profit Hunter)

May 9, 2019

A filtered, neat list of high-dividend stocks with all this dirty work already done for you.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


May 21, 2019 (Close)

TRACK ITC

COMPARE ITC WITH

MARKET STATS