Compare ITC Ltd with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs VADILAL INDUSTRIES - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC VADILAL INDUSTRIES ITC/
VADILAL INDUSTRIES
 
P/E (TTM) x 16.8 10.6 159.1% View Chart
P/BV x 4.1 2.1 192.8% View Chart
Dividend Yield % 2.9 0.2 1,427.2%  

Financials

 ITC   VADILAL INDUSTRIES
EQUITY SHARE DATA
    ITC
Mar-19
VADILAL INDUSTRIES
Mar-19
ITC/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs323950 34.0%   
Low Rs256400 63.9%   
Sales per share (Unadj.) Rs39.4787.7 5.0%  
Earnings per share (Unadj.) Rs10.546.3 22.6%  
Cash flow per share (Unadj.) Rs11.669.8 16.6%  
Dividends per share (Unadj.) Rs5.751.25 460.0%  
Dividend yield (eoy) %2.00.2 1,074.0%  
Book value per share (Unadj.) Rs48.2288.0 16.8%  
Shares outstanding (eoy) m12,258.637.20 170,258.8%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.30.9 855.3%   
Avg P/E ratio x27.614.6 189.5%  
P/CF ratio (eoy) x24.99.7 257.5%  
Price / Book Value ratio x6.02.3 255.7%  
Dividend payout %54.92.7 2,035.5%   
Avg Mkt Cap Rs m3,543,9704,860 72,921.2%   
No. of employees `00027.30.7 3,778.3%   
Total wages/salary Rs m41,779538 7,771.4%   
Avg. sales/employee Rs Th17,725.27,854.7 225.7%   
Avg. wages/employee Rs Th1,531.5744.6 205.7%   
Avg. net profit/employee Rs Th4,705.4462.0 1,018.4%   
INCOME DATA
Net Sales Rs m483,5275,671 8,526.2%  
Other income Rs m21,738108 20,146.3%   
Total revenues Rs m505,2655,779 8,743.1%   
Gross profit Rs m184,181720 25,566.4%  
Depreciation Rs m13,966169 8,264.0%   
Interest Rs m454141 322.8%   
Profit before tax Rs m191,498519 36,926.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63,139185 34,129.3%   
Profit after tax Rs m128,359334 38,476.9%  
Gross profit margin %38.112.7 299.9%  
Effective tax rate %33.035.7 92.4%   
Net profit margin %26.55.9 451.3%  
BALANCE SHEET DATA
Current assets Rs m317,4731,807 17,571.0%   
Current liabilities Rs m100,1201,794 5,582.1%   
Net working cap to sales %45.00.2 19,312.5%  
Current ratio x3.21.0 314.8%  
Inventory Days Days6082 73.3%  
Debtors Days Days3020 152.5%  
Net fixed assets Rs m235,1062,805 8,381.5%   
Share capital Rs m12,25972 17,049.5%   
"Free" reserves Rs m579,1502,002 28,932.9%   
Net worth Rs m591,4092,074 28,520.9%   
Long term debt Rs m82580 14.1%   
Total assets Rs m717,9844,761 15,080.8%  
Interest coverage x422.64.7 9,019.0%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.71.2 56.5%   
Return on assets %17.910.0 180.1%  
Return on equity %21.716.1 134.9%  
Return on capital %32.524.8 130.6%  
Exports to sales %012.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA717 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,730717 6,521.1%   
Fx outflow Rs m23,730106 22,382.6%   
Net fx Rs m23,000611 3,766.9%   
CASH FLOW
From Operations Rs m125,834460 27,361.2%  
From Investments Rs m-55,457-328 16,897.3%  
From Financial Activity Rs m-68,686-96 71,697.7%  
Net Cashflow Rs m1,69136 4,710.0%  

Share Holding

Indian Promoters % 0.0 65.0 -  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 38.7 0.2 18,428.6%  
FIIs % 16.7 0.0 167,000.0%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 34.6 128.0%  
Shareholders   523,783 11,093 4,721.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   UNITED SPIRITS  RASOYA PROTEINS  SANWARIA CONSUMER  MCLEOD RUSSEL  KWALITY  

Compare ITC With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices End Flat; Power and Telecom Stocks Witness Buying(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (4QFY20); Net Profit Up 9.1% (Quarterly Result Update)

Jun 29, 2020 | Updated on Jun 29, 2020

For the quarter ended March 2020, ITC has posted a net profit of Rs 38 bn (up 9.1% YoY). Sales on the other hand came in at Rs 114 bn (down 6.4% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (3QFY20); Net Profit Up 29.1% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, ITC has posted a net profit of Rs 41 bn (up 29.1% YoY). Sales on the other hand came in at Rs 120 bn (up 5.1% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (2QFY20); Net Profit Up 36.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, ITC has posted a net profit of Rs 40 bn (up 36.2% YoY). Sales on the other hand came in at Rs 119 bn (up 5.3% YoY). Read on for a complete analysis of ITC's quarterly results.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

More Views on News

Most Popular

These 5 Smallcaps Deserve a Place in Your Coffee Can Portfolio(Profit Hunter)

Jul 28, 2020

When it comes to quality stocks, doing less is more.

Before You Buy Your First Electric Vehicle Consider Buying this Stock(Profit Hunter)

Jul 29, 2020

As competition intensifies in the electric vehicle space, only few will create huge wealth over the years.

How to Buy Gold and Silver(Fast Profits Daily)

Jul 27, 2020

In this video I'll show you how to buy bullion the right way.

Large Opportunities Are Coming Our Way

Aug 5, 2020

Kenneth Andrade tells us why stocks will bounce back strongly and what he's bullish on.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Aug 7, 2020 (Close)

TRACK ITC

ITC - ZYDUS WELLNESS COMPARISON

COMPARE ITC WITH

MARKET STATS