X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs VADILAL INDUSTRIES - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC VADILAL INDUSTRIES ITC/
VADILAL INDUSTRIES
 
P/E (TTM) x 26.3 8.9 294.2% View Chart
P/BV x 5.5 2.1 258.3% View Chart
Dividend Yield % 2.1 0.2 887.7%  

Financials

 ITC   VADILAL INDUSTRIES
EQUITY SHARE DATA
    ITC
Mar-19
VADILAL INDUSTRIES
Mar-18
ITC/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs3231,174 27.5%   
Low Rs256762 33.5%   
Sales per share (Unadj.) Rs39.4764.3 5.2%  
Earnings per share (Unadj.) Rs10.521.8 48.1%  
Cash flow per share (Unadj.) Rs11.644.2 26.3%  
Dividends per share (Unadj.) Rs5.751.25 460.0%  
Dividend yield (eoy) %2.00.1 1,540.3%  
Book value per share (Unadj.) Rs48.2243.4 19.8%  
Shares outstanding (eoy) m12,258.637.20 170,258.8%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.31.3 578.7%   
Avg P/E ratio x27.644.5 62.0%  
P/CF ratio (eoy) x24.921.9 113.6%  
Price / Book Value ratio x6.04.0 150.7%  
Dividend payout %54.95.7 955.5%   
Avg Mkt Cap Rs m3,543,9706,970 50,846.3%   
No. of employees `00027.30.7 4,035.4%   
Total wages/salary Rs m41,779392 10,657.9%   
Avg. sales/employee Rs Th17,725.28,141.0 217.7%   
Avg. wages/employee Rs Th1,531.5579.9 264.1%   
Avg. net profit/employee Rs Th4,705.4231.7 2,031.2%   
INCOME DATA
Net Sales Rs m483,5275,503 8,786.1%  
Other income Rs m21,73834 64,889.3%   
Total revenues Rs m505,2655,537 9,125.6%   
Gross profit Rs m184,181510 36,092.6%  
Depreciation Rs m13,966161 8,658.5%   
Interest Rs m454153 296.7%   
Profit before tax Rs m191,498229 83,477.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63,13973 86,729.7%   
Profit after tax Rs m128,359157 81,966.2%  
Gross profit margin %38.19.3 410.8%  
Effective tax rate %33.031.7 103.9%   
Net profit margin %26.52.8 932.9%  
BALANCE SHEET DATA
Current assets Rs m317,4731,628 19,506.8%   
Current liabilities Rs m100,1201,640 6,105.2%   
Net working cap to sales %45.0-0.2 -19,950.2%  
Current ratio x3.21.0 319.5%  
Inventory Days Days6068 88.5%  
Debtors Days Days3028 107.8%  
Net fixed assets Rs m235,1062,640 8,905.5%   
Share capital Rs m12,25972 17,049.5%   
"Free" reserves Rs m579,1501,681 34,454.6%   
Net worth Rs m591,4091,753 33,740.8%   
Long term debt Rs m82710 11.5%   
Total assets Rs m717,9844,401 16,315.2%  
Interest coverage x422.62.5 16,915.7%   
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x0.71.3 53.9%   
Return on assets %17.97.0 254.9%  
Return on equity %21.78.9 242.9%  
Return on capital %32.515.5 208.9%  
Exports to sales %010.0 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA549 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,730549 8,514.9%   
Fx outflow Rs m23,730119 19,989.9%   
Net fx Rs m23,000430 5,347.7%   
CASH FLOW
From Operations Rs m125,834166 75,803.7%  
From Investments Rs m-55,457-240 23,078.2%  
From Financial Activity Rs m-68,68661 -112,416.4%  
Net Cashflow Rs m1,691-13 -12,907.6%  

Share Holding

Indian Promoters % 0.0 65.0 -  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 38.7 0.2 18,428.6%  
FIIs % 16.7 0.0 167,000.0%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 34.6 128.0%  
Shareholders   523,783 11,093 4,721.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   SANWARIA AGRO OILS  VST INDUSTRIES  RUCHI SOYA INDUSTRIES  KRBL  AVANTI FEEDS  

Compare ITC With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex below 38,000-Mark, HUL, L&T Q1FY20 Results, and Top Stocks in Action Today(Pre-Open)

On Tuesday, Indian share markets extended their decline for the 4th day as markets witnessed selling pressure during closing hours.

Related Views on News

ITC 2018-19 Annual Report Analysis (Annual Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

ITC Announces Quarterly Results (4QFY19); Net Profit Up 18.7% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, ITC has posted a net profit of Rs 35 bn (up 18.7% YoY). Sales on the other hand came in at Rs 122 bn (up 12.9% YoY). Read on for a complete analysis of ITC's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 70.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, VADILAL INDUSTRIES has posted a net profit of Rs 25 m (up 70.9% YoY). Sales on the other hand came in at Rs 941 m (up 40.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

ITC LTD Announces Quarterly Results (3QFY19); Net Profit Up 3.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, ITC LTD has posted a net profit of Rs 32 bn (up 3.8% YoY). Sales on the other hand came in at Rs 114 bn (up 14.9% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

More Views on News

Most Popular

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

The Electric Vehicle Disruption is Great News for this Smallcap Stock(Profit Hunter)

Jul 15, 2019

While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.

7 Stocks to Profit From an Irreversible Trend(The 5 Minute Wrapup)

Jul 18, 2019

Credit growth is likely to accelerate in India in the next decade. Here's how you can benefit from this megatrend.

Driverless Cars are Here. And This Tiny Company is in the Lead...(The 5 Minute Wrapup)

Jul 17, 2019

This future-ready company thrives on the pace of technological change.

Here's Why This Smallcap Will Beat the Big Autos in the EV Race(Profit Hunter)

Jul 16, 2019

As the conventional auto sector faces existential crisis, my latest smallcap recommendation is all set to ride the electric vehicle disruption and rise in new age vehicles.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Jul 23, 2019 (Close)

TRACK ITC

ITC - KWALITY COMPARISON

COMPARE ITC WITH

MARKET STATS