X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC LTD vs VST INDUSTRIES - Comparison Results

ITC LTD    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC LTD VST INDUSTRIES ITC LTD/
VST INDUSTRIES
 
P/E (TTM) x 33.1 22.9 144.8% View Chart
P/BV x 7.2 8.7 83.6% View Chart
Dividend Yield % 1.6 2.5 65.9%  

Financials

 ITC LTD   VST INDUSTRIES
EQUITY SHARE DATA
    ITC LTD
Mar-18
VST INDUSTRIES
Mar-17
ITC LTD/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs3533,120 11.3%   
Low Rs2501,555 16.1%   
Sales per share (Unadj.) Rs356.0611.5 58.2%  
Earnings per share (Unadj.) Rs94.2108.3 87.0%  
Cash flow per share (Unadj.) Rs104.3132.2 78.9%  
Dividends per share (Unadj.) Rs5.1575.00 6.9%  
Dividend yield (eoy) %1.73.2 53.2%  
Book value per share (Unadj.) Rs430.3347.8 123.7%  
Shares outstanding (eoy) m1,220.4315.44 7,904.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.83.8 22.2%   
Avg P/E ratio x3.221.6 14.8%  
P/CF ratio (eoy) x2.917.7 16.4%  
Price / Book Value ratio x0.76.7 10.4%  
Dividend payout %5.569.3 7.9%   
Avg Mkt Cap Rs m368,32636,091 1,020.5%   
No. of employees `00026.10.8 3,386.9%   
Total wages/salary Rs m37,609913 4,120.2%   
Avg. sales/employee Rs Th16,617.212,229.5 135.9%   
Avg. wages/employee Rs Th1,438.41,182.4 121.6%   
Avg. net profit/employee Rs Th4,395.42,165.9 202.9%   
INCOME DATA
Net Sales Rs m434,4899,441 4,602.1%  
Other income Rs m18,319376 4,878.5%   
Total revenues Rs m452,8089,817 4,612.6%   
Gross profit Rs m164,9052,462 6,699.1%  
Depreciation Rs m12,363369 3,348.5%   
Interest Rs m8990-   
Profit before tax Rs m169,9622,468 6,886.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m4,1290-   
Tax Rs m59,164796 7,434.6%   
Profit after tax Rs m114,9271,672 6,873.2%  
Gross profit margin %38.026.1 145.6%  
Effective tax rate %34.832.2 108.0%   
Net profit margin %26.517.7 149.4%  
BALANCE SHEET DATA
Current assets Rs m263,9365,466 4,828.6%   
Current liabilities Rs m92,5022,478 3,733.4%   
Net working cap to sales %39.531.7 124.7%  
Current ratio x2.92.2 129.3%  
Inventory Days Days64127 50.0%  
Debtors Days Days235 484.1%  
Net fixed assets Rs m220,3232,208 9,977.0%   
Share capital Rs m12,204154 7,904.3%   
"Free" reserves Rs m512,8975,188 9,885.6%   
Net worth Rs m525,1015,371 9,777.1%   
Long term debt Rs m1150-   
Total assets Rs m642,8897,958 8,079.0%  
Interest coverage x190.0NM-  
Debt to equity ratio x00-  
Sales to assets ratio x0.71.2 57.0%   
Return on assets %18.021.0 85.7%  
Return on equity %21.931.1 70.3%  
Return on capital %33.346.0 72.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m41,8901,102 3,802.4%   
Fx outflow Rs m20,3801,258 1,619.7%   
Net fx Rs m21,510-157 -13,739.1%   
CASH FLOW
From Operations Rs m131,6941,432 9,199.1%  
From Investments Rs m-71,139-152 46,709.7%  
From Financial Activity Rs m-62,211-1,301 4,781.8%  
Net Cashflow Rs m-1,656-22 7,597.2%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 32.2 -  
Indian inst/Mut Fund % 38.7 14.3 269.9%  
FIIs % 16.7 11.9 140.3%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 41.7 106.2%  
Shareholders   523,783 13,157 3,981.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC LTD With:   VADILAL INDUSTRIES  AVANTI FEEDS  SAVITA OIL TECH.  GUJ.AMB.EXP.  KAVERI SEED  

Compare ITC LTD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Extends Gains; Vedanta & Yes Bank Lead the Rally(12:30 pm)

Stock markets in India are trading higher taking cues from their Asian peers, which rebounded today following a strong lead in Wall Street.

Related Views on News

ITC LTD Announces Quarterly Results (1QFY19); Net Profit Up 10.1% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, ITC LTD has posted a net profit of Rs 28 bn (up 10.1% YoY). Sales on the other hand came in at Rs 109 bn (down 21.2% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY19); Net Profit Up 53.9% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, VST INDUSTRIES has posted a net profit of Rs 612 m (up 53.9% YoY). Sales on the other hand came in at Rs 3 bn (down 53.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Banks are Raising FD Rates and That's Good News(Vivek Kaul's Diary)

Aug 7, 2018

Lending to the retail segment remains strong, whereas lending to the service sector has picked up dramatically.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ITC LTD SHARE PRICE


Aug 17, 2018 01:05 PM

TRACK ITC LTD

  • Track your investment in ITC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE ITC LTD WITH

MARKET STATS