X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC LTD vs VST INDUSTRIES - Comparison Results

ITC LTD    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC LTD VST INDUSTRIES ITC LTD/
VST INDUSTRIES
 
P/E (TTM) x 28.8 21.1 136.8% View Chart
P/BV x 6.5 7.8 82.6% View Chart
Dividend Yield % 1.8 2.6 69.9%  

Financials

 ITC LTD   VST INDUSTRIES
EQUITY SHARE DATA
    ITC LTD
Mar-18
VST INDUSTRIES
Mar-18
ITC LTD/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs3533,774 9.4%   
Low Rs2502,610 9.6%   
Sales per share (Unadj.) Rs356.0613.7 58.0%  
Earnings per share (Unadj.) Rs94.2117.8 79.9%  
Cash flow per share (Unadj.) Rs104.3143.2 72.9%  
Dividends per share (Unadj.) Rs5.1577.50 6.6%  
Dividend yield (eoy) %1.72.4 70.3%  
Book value per share (Unadj.) Rs430.3377.0 114.1%  
Shares outstanding (eoy) m1,220.4315.44 7,904.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.85.2 16.3%   
Avg P/E ratio x3.227.1 11.8%  
P/CF ratio (eoy) x2.922.3 13.0%  
Price / Book Value ratio x0.78.5 8.3%  
Dividend payout %5.565.8 8.3%   
Avg Mkt Cap Rs m368,32649,284 747.3%   
No. of employees `00026.10.8 3,326.6%   
Total wages/salary Rs m37,609892 4,216.3%   
Avg. sales/employee Rs Th16,617.212,055.7 137.8%   
Avg. wages/employee Rs Th1,438.41,134.9 126.7%   
Avg. net profit/employee Rs Th4,395.42,314.1 189.9%   
INCOME DATA
Net Sales Rs m434,4899,476 4,585.3%  
Other income Rs m18,319238 7,693.7%   
Total revenues Rs m452,8089,714 4,661.5%   
Gross profit Rs m164,9052,948 5,593.8%  
Depreciation Rs m12,363392 3,157.0%   
Interest Rs m8990-   
Profit before tax Rs m169,9622,795 6,082.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m4,1290-   
Tax Rs m59,164976 6,064.4%   
Profit after tax Rs m114,9271,819 6,318.5%  
Gross profit margin %38.031.1 122.0%  
Effective tax rate %34.834.9 99.7%   
Net profit margin %26.519.2 137.8%  
BALANCE SHEET DATA
Current assets Rs m263,9367,319 3,606.1%   
Current liabilities Rs m92,5024,820 1,919.0%   
Net working cap to sales %39.526.4 149.6%  
Current ratio x2.91.5 187.9%  
Inventory Days Days6497 65.4%  
Debtors Days Days2311 214.0%  
Net fixed assets Rs m220,3232,293 9,608.7%   
Share capital Rs m12,204154 7,904.3%   
"Free" reserves Rs m512,8975,666 9,051.4%   
Net worth Rs m525,1015,821 9,021.0%   
Long term debt Rs m1150-   
Total assets Rs m642,88910,641 6,041.4%  
Interest coverage x190.0NM-  
Debt to equity ratio x00-  
Sales to assets ratio x0.70.9 75.9%   
Return on assets %18.017.1 105.4%  
Return on equity %21.931.2 70.0%  
Return on capital %33.348.0 69.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m41,8901,429 2,932.1%   
Fx outflow Rs m20,3801,033 1,972.0%   
Net fx Rs m21,510395 5,443.0%   
CASH FLOW
From Operations Rs m131,6944,201 3,134.7%  
From Investments Rs m-71,139-2,641 2,693.3%  
From Financial Activity Rs m-62,211-1,394 4,463.1%  
Net Cashflow Rs m-1,656166 -997.7%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 32.2 -  
Indian inst/Mut Fund % 38.7 14.3 269.9%  
FIIs % 16.7 11.9 140.3%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 41.7 106.2%  
Shareholders   523,783 13,157 3,981.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC LTD With:   BRITANNIA  GSK CONSUMER  ADVANTA LTD.  VADILAL INDUSTRIES  NESTLE  

Compare ITC LTD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Over 260 Points Down; TCS & Infosys Top Losers(12:30 pm)

Stock markets in India are presently trading lower, tracking weakness in their global peers. Among the sectoral indices, IT stocks and metal stocks are witnessing maximum selling pressure.

Related Views on News

ITC LTD Announces Quarterly Results (2QFY19); Net Profit Up 11.9% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, ITC LTD has posted a net profit of Rs 30 bn (up 11.9% YoY). Sales on the other hand came in at Rs 113 bn (up 15.5% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Up 29.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, VST INDUSTRIES has posted a net profit of Rs 571 m (up 29.8% YoY). Sales on the other hand came in at Rs 3 bn (up 29.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 18, 2018 | Updated on Sep 18, 2018

Here's an analysis of the annual report of VST INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST INDUSTRIES. Also includes updates on the valuation of VST INDUSTRIES.

ITC LTD Announces Quarterly Results (1QFY19); Net Profit Up 10.1% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, ITC LTD has posted a net profit of Rs 28 bn (up 10.1% YoY). Sales on the other hand came in at Rs 109 bn (down 21.2% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY19); Net Profit Up 53.9% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, VST INDUSTRIES has posted a net profit of Rs 612 m (up 53.9% YoY). Sales on the other hand came in at Rs 3 bn (down 53.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

5G Stocks: Cutting-Edge Technology that Could Make You Very Rich...(Profit Hunter)

Nov 12, 2018

A brand new technology and a stock that could soar with the upcoming 5G rollout.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Investing In Small Cap Funds? Read This Before You Invest(Outside View)

Nov 19, 2018

PersonalFN explains the care to take when investing in small-cap funds and the approach to follow.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ITC LTD SHARE PRICE


Nov 21, 2018 03:09 PM

TRACK ITC LTD

  • Track your investment in ITC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE ITC LTD WITH

MARKET STATS