Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs VST INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC VST INDUSTRIES ITC/
VST INDUSTRIES
 
P/E (TTM) x 23.9 15.5 154.1% View Chart
P/BV x 6.8 5.0 135.6% View Chart
Dividend Yield % 3.4 4.0 85.4%  

Financials

 ITC   VST INDUSTRIES
EQUITY SHARE DATA
    ITC
Mar-22
VST INDUSTRIES
Mar-22
ITC/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs2653,894 6.8%   
Low Rs1992,786 7.1%   
Sales per share (Unadj.) Rs45.5515.3 8.8%  
Earnings per share (Unadj.) Rs12.6207.4 6.1%  
Cash flow per share (Unadj.) Rs14.0226.9 6.2%  
Dividends per share (Unadj.) Rs11.50140.00 8.2%  
Avg Dividend yield %5.04.2 118.2%  
Book value per share (Unadj.) Rs49.6695.1 7.1%  
Shares outstanding (eoy) m12,323.2615.44 79,813.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.16.5 78.6%   
Avg P/E ratio x18.516.1 114.7%  
P/CF ratio (eoy) x16.614.7 112.9%  
Price / Book Value ratio x4.74.8 97.4%  
Dividend payout %91.567.5 135.6%   
Avg Mkt Cap Rs m2,861,46051,576 5,548.1%   
No. of employees `000NANA-   
Total wages/salary Rs m48,9061,163 4,203.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m561,3127,957 7,054.7%  
Other income Rs m18,922467 4,054.4%   
Total revenues Rs m580,2358,423 6,888.4%   
Gross profit Rs m206,2324,116 5,010.0%  
Depreciation Rs m17,324301 5,755.5%   
Interest Rs m6000-   
Profit before tax Rs m207,2304,282 4,839.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m52,3731,080 4,850.4%   
Profit after tax Rs m154,8573,202 4,835.8%  
Gross profit margin %36.751.7 71.0%  
Effective tax rate %25.325.2 100.2%   
Net profit margin %27.640.2 68.5%  
BALANCE SHEET DATA
Current assets Rs m342,32511,420 2,997.5%   
Current liabilities Rs m121,6374,934 2,465.4%   
Net working cap to sales %39.381.5 48.2%  
Current ratio x2.82.3 121.6%  
Inventory Days Days183454 40.3%  
Debtors Days Days2153 1.0%  
Net fixed assets Rs m429,6364,270 10,061.7%   
Share capital Rs m12,323154 7,980.4%   
"Free" reserves Rs m599,06910,579 5,663.0%   
Net worth Rs m611,39210,733 5,696.4%   
Long term debt Rs m490-   
Total assets Rs m771,96015,690 4,920.0%  
Interest coverage x346.40-  
Debt to equity ratio x00-  
Sales to assets ratio x0.70.5 143.4%   
Return on assets %20.120.4 98.7%  
Return on equity %25.329.8 84.9%  
Return on capital %34.039.9 85.2%  
Exports to sales %17.412.3 141.4%   
Imports to sales %4.43.6 120.8%   
Exports (fob) Rs m97,790980 9,977.9%   
Imports (cif) Rs m24,560288 8,518.9%   
Fx inflow Rs m114,720980 11,705.3%   
Fx outflow Rs m27,560474 5,812.0%   
Net fx Rs m87,160506 17,229.7%   
CASH FLOW
From Operations Rs m157,7552,772 5,690.7%  
From Investments Rs m-22,385-958 2,337.8%  
From Financial Activity Rs m-135,805-1,866 7,276.1%  
Net Cashflow Rs m-435-52 839.5%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 32.2 -  
Indian inst/Mut Fund % 85.1 18.3 464.3%  
FIIs % 13.5 1.7 806.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 67.8 147.4%  
Shareholders   2,896,358 32,988 8,780.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   GODFREY PHILLIPS    


More on ITC vs VST Industries

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ITC vs VST Industries Share Price Performance

Period ITC VST Industries
1-Day -0.74% 0.07%
1-Month -4.90% -1.24%
1-Year 49.50% 10.66%
3-Year CAGR 11.23% -6.14%
5-Year CAGR 5.73% 1.74%

* Compound Annual Growth Rate

Here are more details on the ITC share price and the VST Industries share price.

Moving on to shareholding structures...

The promoters of ITC hold a 0.0% stake in the company. In case of VST Industries the stake stands at 32.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ITC and the shareholding pattern of VST Industries.

Finally, a word on dividends...

In the most recent financial year, ITC paid a dividend of Rs 11.5 per share. This amounted to a Dividend Payout ratio of 91.5%.

VST Industries paid Rs 140.0, and its dividend payout ratio stood at 67.5%.

You may visit here to review the dividend history of ITC, and the dividend history of VST Industries.



Today's Market

Sensex Today Snaps 8-Day Winning Streak to End 416 Points Lower| Nifty Today Ends Below 18,700 | Auto and IT Stocks Drags(Closing)

After opening the day on a negative note, Indian share markets continued their momentum and ended the day 0.7% lower.