Compare ITC with Venky's - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

ITC vs VENKYS - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More


Current Valuations

P/E (TTM) x 19.2 -52.3 - View Chart
P/BV x 4.0 2.5 159.1% View Chart
Dividend Yield % 4.8 0.5 938.4%  


5-Yr Chart
Click to enlarge
High Rs3104,725 6.6%   
Low Rs1351,787 7.6%   
Sales per share (Unadj.) Rs40.22,159.8 1.9%  
Earnings per share (Unadj.) Rs12.7123.6 10.3%  
Cash flow per share (Unadj.) Rs14.0144.4 9.7%  
Dividends per share (Unadj.) Rs10.158.00 126.9%  
Dividend yield (eoy) %4.60.2 1,856.5%  
Book value per share (Unadj.) Rs53.1625.6 8.5%  
Shares outstanding (eoy) m12,292.2314.09 87,240.8%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x5.51.5 367.2%   
Avg P/E ratio x17.526.3 66.6%  
P/CF ratio (eoy) x15.922.5 70.4%  
Price / Book Value ratio x4.25.2 80.5%  
Dividend payout %80.06.5 1,236.1%   
Avg Mkt Cap Rs m2,735,02145,874 5,962.1%   
No. of employees `00028.15.5 510.1%   
Total wages/salary Rs m42,9581,945 2,208.7%   
Avg. sales/employee Rs Th17,572.15,520.9 318.3%   
Avg. wages/employee Rs Th1,527.9352.8 433.0%   
Avg. net profit/employee Rs Th5,546.1315.9 1,755.5%   
Net Sales Rs m494,04130,431 1,623.5%  
Other income Rs m25,979290 8,955.2%   
Total revenues Rs m520,01930,721 1,692.7%   
Gross profit Rs m191,3633,084 6,204.8%  
Depreciation Rs m16,449294 5,604.5%   
Interest Rs m547316 173.3%   
Profit before tax Rs m200,3462,765 7,245.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44,4181,024 4,338.5%   
Profit after tax Rs m155,9281,741 8,954.2%  
Gross profit margin %38.710.1 382.2%  
Effective tax rate %22.237.0 59.9%   
Net profit margin %31.65.7 551.5%  
Current assets Rs m395,0548,904 4,437.1%   
Current liabilities Rs m95,5985,877 1,626.7%   
Net working cap to sales %60.69.9 609.4%  
Current ratio x4.11.5 272.8%  
Inventory Days Days6625 261.9%  
Debtors Days Days1937 51.7%  
Net fixed assets Rs m249,6985,675 4,400.2%   
Share capital Rs m12,292141 8,724.1%   
"Free" reserves Rs m640,4408,674 7,383.4%   
Net worth Rs m652,7338,815 7,404.9%   
Long term debt Rs m59399 14.8%   
Total assets Rs m773,67015,573 4,967.9%  
Interest coverage x367.49.8 3,762.6%   
Debt to equity ratio x00 0.2%  
Sales to assets ratio x0.62.0 32.7%   
Return on assets %20.213.2 153.1%  
Return on equity %23.919.8 120.9%  
Return on capital %30.833.4 92.0%  
Exports to sales %00.7 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA200 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m45,970200 22,962.0%   
Fx outflow Rs m18,850725 2,600.0%   
Net fx Rs m27,120-525 -5,167.7%   
From Operations Rs m146,8971,589 9,244.0%  
From Investments Rs m-61,740-383 16,132.8%  
From Financial Activity Rs m-81,815-1,204 6,794.1%  
Net Cashflow Rs m3,3422 159,123.8%  

Share Holding

Indian Promoters % 0.0 56.1 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 8.8 439.8%  
FIIs % 16.7 3.2 530.2%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 31.9 138.9%  
Shareholders   523,783 20,089 2,607.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare ITC With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  

Today's Market

Crucial Week Ahead for the Indian Stock Market(Momentum Moves)

The market scaled new life-time highs this week but it was the bears who took control. The benchmark indices, Sensex and Nifty ended mostly flat for the week but the momentum was in favour of the bears.

Related Views on News

ITC 2019-20 Annual Report Analysis (Annual Result Update)

Dec 1, 2020 | Updated on Dec 1, 2020

Here's an analysis of the annual report of ITC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

ITC Announces Quarterly Results (2QFY21); Net Profit Down 19.7% (Quarterly Result Update)

Nov 25, 2020 | Updated on Nov 25, 2020

For the quarter ended September 2020, ITC has posted a net profit of Rs 32 bn (down 19.7% YoY). Sales on the other hand came in at Rs 120 bn (up 0.9% YoY). Read on for a complete analysis of ITC's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

VENKYS (I) LIMITED Announces Quarterly Results (1QFY21); Net Profit Down 24.0% (Quarterly Result Update)

Sep 15, 2020 | Updated on Sep 15, 2020

For the quarter ended June 2020, VENKYS (I) LIMITED has posted a net profit of Rs 470 m (down 24.0% YoY). Sales on the other hand came in at Rs 5 bn (down 40.2% YoY). Read on for a complete analysis of VENKYS (I) LIMITED's quarterly results.

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

Time to Book Profits in Pharma Stocks(Fast Profits Daily)

Jan 15, 2021

In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.

A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)

Jan 11, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)

Jan 15, 2021

The pandemic failed to thwart Richa's investing success formula for 2020.


India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms


Jan 22, 2021 (Close)