JAI CORP | HINDUSTAN COPPER | JAI CORP/ HINDUSTAN COPPER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 76.5 | -22.7 | - | View Chart |
P/BV | x | 1.1 | 7.9 | 14.5% | View Chart |
Dividend Yield | % | 0.6 | 0.4 | 165.5% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JAI CORP Mar-19 |
HINDUSTAN COPPER Mar-19 |
JAI CORP/ HINDUSTAN COPPER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 174 | 82 | 211.8% | |
Low | Rs | 86 | 43 | 198.8% | |
Sales per share (Unadj.) | Rs | 35.6 | 19.6 | 181.4% | |
Earnings per share (Unadj.) | Rs | -6.1 | 1.6 | -386.6% | |
Cash flow per share (Unadj.) | Rs | -5.1 | 4.3 | -117.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.52 | 96.2% | |
Dividend yield (eoy) | % | 0.4 | 0.8 | 46.4% | |
Book value per share (Unadj.) | Rs | 70.9 | 17.6 | 402.1% | |
Shares outstanding (eoy) | m | 178.45 | 925.22 | 19.3% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 3.6 | 3.2 | 114.3% | |
Avg P/E ratio | x | -21.3 | 39.8 | -53.6% | |
P/CF ratio (eoy) | x | -25.6 | 14.5 | -175.9% | |
Price / Book Value ratio | x | 1.8 | 3.5 | 51.6% | |
Dividend payout | % | -8.2 | 33.1 | -24.9% | |
Avg Mkt Cap | Rs m | 23,145 | 57,873 | 40.0% | |
No. of employees | `000 | 2.6 | 2.2 | 118.4% | |
Total wages/salary | Rs m | 614 | 317 | 193.8% | |
Avg. sales/employee | Rs Th | 2,445.5 | 8,274.5 | 29.6% | |
Avg. wages/employee | Rs Th | 236.1 | 144.2 | 163.7% | |
Avg. net profit/employee | Rs Th | -417.4 | 662.8 | -63.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,356 | 18,163 | 35.0% | |
Other income | Rs m | 287 | 367 | 78.4% | |
Total revenues | Rs m | 6,643 | 18,529 | 35.9% | |
Gross profit | Rs m | 769 | 5,018 | 15.3% | |
Depreciation | Rs m | 179 | 2,529 | 7.1% | |
Interest | Rs m | 339 | 555 | 61.2% | |
Profit before tax | Rs m | 538 | 2,301 | 23.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | -64 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -1,517 | 0 | - | |
Tax | Rs m | 42 | 846 | 4.9% | |
Profit after tax | Rs m | -1,085 | 1,455 | -74.6% | |
Gross profit margin | % | 12.1 | 27.6 | 43.8% | |
Effective tax rate | % | 7.7 | 36.8 | 21.0% | |
Net profit margin | % | -17.1 | 8.0 | -213.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,091 | 7,263 | 70.1% | |
Current liabilities | Rs m | 3,813 | 10,454 | 36.5% | |
Net working cap to sales | % | 20.1 | -17.6 | -114.4% | |
Current ratio | x | 1.3 | 0.7 | 192.1% | |
Inventory Days | Days | 126 | 129 | 97.7% | |
Debtors Days | Days | 38 | 73 | 52.9% | |
Net fixed assets | Rs m | 2,852 | 13,387 | 21.3% | |
Share capital | Rs m | 179 | 4,626 | 3.9% | |
"Free" reserves | Rs m | 12,470 | 11,683 | 106.7% | |
Net worth | Rs m | 12,648 | 16,309 | 77.6% | |
Long term debt | Rs m | 0 | 5,707 | 0.0% | |
Total assets | Rs m | 17,063 | 33,101 | 51.5% | |
Interest coverage | x | 2.6 | 5.1 | 50.2% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 0.4 | 0.5 | 67.9% | |
Return on assets | % | -4.4 | 6.1 | -72.0% | |
Return on equity | % | -8.6 | 8.9 | -96.1% | |
Return on capital | % | -5.6 | 13.0 | -42.9% | |
Exports to sales | % | 14.6 | 46.4 | 31.4% | |
Imports to sales | % | 1.8 | 4.0 | 44.8% | |
Exports (fob) | Rs m | 925 | 8,427 | 11.0% | |
Imports (cif) | Rs m | 114 | 727 | 15.7% | |
Fx inflow | Rs m | 925 | 3,407 | 27.1% | |
Fx outflow | Rs m | 208 | 3,374 | 6.2% | |
Net fx | Rs m | 716 | 33 | 2,184.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 712 | 2,521 | 28.2% | |
From Investments | Rs m | 21 | -5,866 | -0.4% | |
From Financial Activity | Rs m | -780 | 4,447 | -17.5% | |
Net Cashflow | Rs m | -47 | 1,102 | -4.3% |
Indian Promoters | % | 73.0 | 90.0 | 81.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.9 | 7.4 | 25.7% | |
FIIs | % | 7.3 | 0.0 | 18,250.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 17.8 | 2.6 | 684.6% | |
Shareholders | 78,365 | 64,716 | 121.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare JAI CORP With: MAHARASHTRA SEAMLESS JSW STEEL ADHUNIK METALIKS TATA STEEL LONG PROD KALYANI STEELS
Compare JAI CORP With: BAOSTEEL (China) NIPPON STEEL (Japan) GERDAU (Brazil) ARCELOR M. (Luxemb.)
Indian share markets nosedived and registered sharp losses in yesterday's volatile session following a strong second wave of Covid-19 in the country.
For the quarter ended September 2019, HINDUSTAN COPPER has posted a net profit of Rs 195 m (down 44.6% YoY). Sales on the other hand came in at Rs 3 bn (down 38.7% YoY). Read on for a complete analysis of HINDUSTAN COPPER's quarterly results.
For the quarter ended June 2019, JAI CORP LTD has posted a net profit of Rs 40 m (down 71.0% YoY). Sales on the other hand came in at Rs 1 bn (down 9.3% YoY). Read on for a complete analysis of JAI CORP LTD's quarterly results.
For the quarter ended June 2019, HINDUSTAN COPPER has posted a net profit of Rs 213 m (down 39.8% YoY). Sales on the other hand came in at Rs 3 bn (down 27.9% YoY). Read on for a complete analysis of HINDUSTAN COPPER's quarterly results.
For the quarter ended March 2019, HINDUSTAN COPPER has posted a net profit of Rs 404 m (up 83.9% YoY). Sales on the other hand came in at Rs 5 bn (up 18.8% YoY). Read on for a complete analysis of HINDUSTAN COPPER's quarterly results.
For the quarter ended March 2019, JAI CORP LTD has posted a net profit of Rs 38 m (down 133.6% YoY). Sales on the other hand came in at Rs 1 bn (down 2.1% YoY). Read on for a complete analysis of JAI CORP LTD's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More