Compare JUBILANT FOODWORKS with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs GOODRICKE - Comparison Results

JUBILANT FOODWORKS     Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS GOODRICKE JUBILANT FOODWORKS/
GOODRICKE
 
P/E (TTM) x 54.9 35.9 153.0% View Chart
P/BV x 12.0 1.9 628.9% View Chart
Dividend Yield % 0.2 1.7 13.1%  

Financials

 JUBILANT FOODWORKS   GOODRICKE
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-19
GOODRICKE
Mar-18
JUBILANT FOODWORKS/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs2,815545 516.5%   
Low Rs982221 444.1%   
Sales per share (Unadj.) Rs270.0338.2 79.8%  
Earnings per share (Unadj.) Rs24.114.7 164.0%  
Cash flow per share (Unadj.) Rs36.021.5 167.6%  
Dividends per share (Unadj.) Rs5.004.50 111.1%  
Dividend yield (eoy) %0.31.2 22.4%  
Book value per share (Unadj.) Rs95.5142.1 67.2%  
Shares outstanding (eoy) m131.9621.60 610.9%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x7.01.1 620.8%   
Avg P/E ratio x78.826.1 302.1%  
P/CF ratio (eoy) x52.717.8 295.7%  
Price / Book Value ratio x19.92.7 737.6%  
Dividend payout %20.730.6 67.7%   
Avg Mkt Cap Rs m250,5268,274 3,027.9%   
No. of employees `00028.323.4 120.7%   
Total wages/salary Rs m6,8182,371 287.6%   
Avg. sales/employee Rs Th1,259.7311.8 404.0%   
Avg. wages/employee Rs Th241.0101.2 238.2%   
Avg. net profit/employee Rs Th112.413.5 830.0%   
INCOME DATA
Net Sales Rs m35,6317,306 487.7%  
Other income Rs m474211 224.9%   
Total revenues Rs m36,1057,516 480.4%   
Gross profit Rs m5,998446 1,344.2%  
Depreciation Rs m1,575147 1,071.1%   
Interest Rs m021 0.0%   
Profit before tax Rs m4,897489 1,002.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,717171 1,002.3%   
Profit after tax Rs m3,180317 1,002.1%  
Gross profit margin %16.86.1 275.6%  
Effective tax rate %35.135.1 100.0%   
Net profit margin %8.94.3 205.5%  
BALANCE SHEET DATA
Current assets Rs m8,1171,056 768.4%   
Current liabilities Rs m5,4301,487 365.3%   
Net working cap to sales %7.5-5.9 -128.0%  
Current ratio x1.50.7 210.4%  
Inventory Days Days871 11.1%  
Debtors Days Days337 7.6%  
Net fixed assets Rs m8,2522,901 284.4%   
Share capital Rs m1,320216 611.0%   
"Free" reserves Rs m11,2772,852 395.4%   
Net worth Rs m12,5963,068 410.5%   
Long term debt Rs m0142 0.0%   
Total assets Rs m18,5575,622 330.1%  
Interest coverage xNM24.0-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.91.3 147.8%   
Return on assets %17.16.0 284.6%  
Return on equity %25.210.3 244.1%  
Return on capital %38.915.9 244.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m71,078 0.7%   
Fx outflow Rs m1,06944 2,439.8%   
Net fx Rs m-1,0621,034 -102.7%   
CASH FLOW
From Operations Rs m4,257236 1,804.4%  
From Investments Rs m-4,575-370 1,236.1%  
From Financial Activity Rs m-16755 -302.5%  
Net Cashflow Rs m-486-79 614.6%  

Share Holding

Indian Promoters % 48.9 0.0 -  
Foreign collaborators % 0.7 74.0 0.9%  
Indian inst/Mut Fund % 1.3 0.0 4,333.3%  
FIIs % 46.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 2.9 26.0 11.2%  
Shareholders   14,431 13,943 103.5%  
Pledged promoter(s) holding % 17.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   SAVITA OIL  ADVANTA.  TATA COFFEE  NESTLE  VENKYS (I) LIMITED  

Compare JUBILANT FOODWORKS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

HUL Q2 Results, FM Sitharaman on Economic Assessment, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets ended marginally higher yesterday. Buying in index heavyweight stocks lifted benchmark indices higher, despite weak global cues.

Related Views on News

JUBILANT FOODWORKS Announces Quarterly Results (4QFY20); Net Profit Down 71.5% (Quarterly Result Update)

May 21, 2020 | Updated on May 21, 2020

For the quarter ended March 2020, JUBILANT FOODWORKS has posted a net profit of Rs 210 m (down 71.5% YoY). Sales on the other hand came in at Rs 9 bn (up 3.8% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (3QFY20); Net Profit Up 7.5% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, JUBILANT FOODWORKS has posted a net profit of Rs 1 bn (up 7.5% YoY). Sales on the other hand came in at Rs 11 bn (up 14.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (2QFY20); Net Profit Down 2.2% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, JUBILANT FOODWORKS has posted a net profit of Rs 759 m (down 2.2% YoY). Sales on the other hand came in at Rs 10 bn (up 12.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


Oct 20, 2020 (Close)

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS 5-YR ANALYSIS

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS