Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs GOODRICKE - Comparison Results

JUBILANT FOODWORKS     Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS GOODRICKE JUBILANT FOODWORKS/
GOODRICKE
 
P/E (TTM) x 143.4 35.8 401.2% View Chart
P/BV x 16.5 1.9 867.4% View Chart
Dividend Yield % 0.2 1.7 12.8%  

Financials

 JUBILANT FOODWORKS   GOODRICKE
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-20
GOODRICKE
Mar-18
JUBILANT FOODWORKS/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs1,973545 362.0%   
Low Rs1,078221 487.6%   
Sales per share (Unadj.) Rs297.6338.2 88.0%  
Earnings per share (Unadj.) Rs21.114.7 143.8%  
Cash flow per share (Unadj.) Rs47.821.5 222.5%  
Dividends per share (Unadj.) Rs6.004.50 133.3%  
Dividend yield (eoy) %0.41.2 33.5%  
Book value per share (Unadj.) Rs85.0142.1 59.9%  
Shares outstanding (eoy) m131.9621.60 610.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.11.1 452.6%   
Avg P/E ratio x72.226.1 276.9%  
P/CF ratio (eoy) x31.917.8 179.0%  
Price / Book Value ratio x17.92.7 665.4%  
Dividend payout %28.430.6 92.7%   
Avg Mkt Cap Rs m201,3188,274 2,433.2%   
No. of employees `00031.523.4 134.5%   
Total wages/salary Rs m7,9642,371 335.9%   
Avg. sales/employee Rs Th1,246.2311.8 399.6%   
Avg. wages/employee Rs Th252.7101.2 249.7%   
Avg. net profit/employee Rs Th88.513.5 653.2%   
INCOME DATA
Net Sales Rs m39,2737,306 537.6%  
Other income Rs m696211 330.6%   
Total revenues Rs m39,9697,516 531.8%   
Gross profit Rs m8,756446 1,962.3%  
Depreciation Rs m3,523147 2,396.5%   
Interest Rs m1,65221 7,794.3%   
Profit before tax Rs m4,277489 875.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2490-   
Tax Rs m1,240171 723.8%   
Profit after tax Rs m2,788317 878.6%  
Gross profit margin %22.36.1 365.0%  
Effective tax rate %29.035.1 82.7%   
Net profit margin %7.14.3 163.4%  
BALANCE SHEET DATA
Current assets Rs m8,5911,056 813.3%   
Current liabilities Rs m7,1191,487 478.9%   
Net working cap to sales %3.7-5.9 -63.6%  
Current ratio x1.20.7 169.8%  
Inventory Days Days971 12.3%  
Debtors Days Days237 4.2%  
Net fixed assets Rs m22,2992,901 768.5%   
Share capital Rs m1,320216 611.0%   
"Free" reserves Rs m9,9012,852 347.1%   
Net worth Rs m11,2203,068 365.7%   
Long term debt Rs m0142 0.0%   
Total assets Rs m33,7075,622 599.5%  
Interest coverage x3.624.0 14.9%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.21.3 89.7%   
Return on assets %13.26.0 218.8%  
Return on equity %24.810.3 240.3%  
Return on capital %50.615.9 318.8%  
Exports to sales %0.20-   
Imports to sales %00-   
Exports (fob) Rs m83NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m831,078 7.7%   
Fx outflow Rs m1,27844 2,916.7%   
Net fx Rs m-1,1951,034 -115.5%   
CASH FLOW
From Operations Rs m7,278236 3,085.2%  
From Investments Rs m-987-370 266.7%  
From Financial Activity Rs m-4,61455 -8,359.2%  
Net Cashflow Rs m1,677-79 -2,122.2%  

Share Holding

Indian Promoters % 48.9 0.0 -  
Foreign collaborators % 0.7 74.0 0.9%  
Indian inst/Mut Fund % 1.3 0.0 4,333.3%  
FIIs % 46.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 2.9 26.0 11.2%  
Shareholders   14,431 13,943 103.5%  
Pledged promoter(s) holding % 17.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   ZYDUS WELLNESS  VENKYS  REI AGRO.  GSK CONSUMER  LAKSHMI OVERSEAS IND.  

Compare JUBILANT FOODWORKS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

6 Reasons Why Sensex Rallied 834 Points Today(Closing)

After staging a gap-up opening, Indian share markets extended gains as the session progressed and rallied nearly 2%, boosted by realty and finance stocks.

Related Views on News

JUBILANT FOODWORKS 2019-20 Annual Report Analysis (Annual Result Update)

Dec 17, 2020 | Updated on Dec 17, 2020

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

JUBILANT FOODWORKS Announces Quarterly Results (4QFY20); Net Profit Down 71.5% (Quarterly Result Update)

May 21, 2020 | Updated on May 21, 2020

For the quarter ended March 2020, JUBILANT FOODWORKS has posted a net profit of Rs 210 m (down 71.5% YoY). Sales on the other hand came in at Rs 9 bn (up 3.8% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (3QFY20); Net Profit Up 7.5% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, JUBILANT FOODWORKS has posted a net profit of Rs 1 bn (up 7.5% YoY). Sales on the other hand came in at Rs 11 bn (up 14.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

More Views on News

Most Popular

'Essential' Smallcap Stock Recommendations(Profit Hunter)

Jan 8, 2021

The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.

Is Nifty Forming a Top(Fast Profits Daily)

Jan 8, 2021

The charts are telling the bulls to be cautious.

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)

Jan 11, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


Jan 19, 2021 03:36 PM

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS 8-QTR ANALYSIS

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS