Compare JUBILANT FOODWORKS with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs HERITAGE FOOD - Comparison Results

JUBILANT FOODWORKS     Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS HERITAGE FOOD JUBILANT FOODWORKS/
HERITAGE FOOD
 
P/E (TTM) x 26.0 21.5 120.9% View Chart
P/BV x 6.7 2.2 308.0% View Chart
Dividend Yield % 0.4 0.5 73.5%  

Financials

 JUBILANT FOODWORKS   HERITAGE FOOD
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-19
HERITAGE FOOD
Mar-19
JUBILANT FOODWORKS/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs2,815777 362.3%   
Low Rs982421 233.3%   
Sales per share (Unadj.) Rs270.01,083.9 24.9%  
Earnings per share (Unadj.) Rs24.135.7 67.5%  
Cash flow per share (Unadj.) Rs36.055.0 65.6%  
Dividends per share (Unadj.) Rs5.002.00 250.0%  
Dividend yield (eoy) %0.30.3 78.9%  
Book value per share (Unadj.) Rs95.5345.9 27.6%  
Shares outstanding (eoy) m131.9623.20 568.8%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x7.00.6 1,272.3%   
Avg P/E ratio x78.816.8 469.7%  
P/CF ratio (eoy) x52.710.9 483.5%  
Price / Book Value ratio x19.91.7 1,148.6%  
Dividend payout %20.75.6 370.5%   
Avg Mkt Cap Rs m250,52613,897 1,802.8%   
No. of employees `00028.33.0 939.4%   
Total wages/salary Rs m6,8181,418 480.7%   
Avg. sales/employee Rs Th1,259.78,351.9 15.1%   
Avg. wages/employee Rs Th241.0471.0 51.2%   
Avg. net profit/employee Rs Th112.4275.2 40.9%   
INCOME DATA
Net Sales Rs m35,63125,148 141.7%  
Other income Rs m47490 525.1%   
Total revenues Rs m36,10525,238 143.1%   
Gross profit Rs m5,9981,850 324.1%  
Depreciation Rs m1,575447 352.6%   
Interest Rs m0215 0.0%   
Profit before tax Rs m4,8971,279 382.8%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,717447 384.3%   
Profit after tax Rs m3,180829 383.8%  
Gross profit margin %16.87.4 228.8%  
Effective tax rate %35.134.9 100.4%   
Net profit margin %8.93.3 270.9%  
BALANCE SHEET DATA
Current assets Rs m8,1172,749 295.2%   
Current liabilities Rs m5,4303,256 166.8%   
Net working cap to sales %7.5-2.0 -374.2%  
Current ratio x1.50.8 177.0%  
Inventory Days Days820 39.3%  
Debtors Days Days36 45.7%  
Net fixed assets Rs m8,2525,260 156.9%   
Share capital Rs m1,320232 568.8%   
"Free" reserves Rs m11,2777,794 144.7%   
Net worth Rs m12,5968,026 157.0%   
Long term debt Rs m01,666 0.0%   
Total assets Rs m18,55716,345 113.5%  
Interest coverage xNM7.0-  
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x1.91.5 124.8%   
Return on assets %17.16.4 268.4%  
Return on equity %25.210.3 244.5%  
Return on capital %38.915.4 252.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7478 1.5%   
Fx outflow Rs m1,06930 3,530.4%   
Net fx Rs m-1,062448 -237.1%   
CASH FLOW
From Operations Rs m4,2571,480 287.7%  
From Investments Rs m-4,575-1,331 343.7%  
From Financial Activity Rs m-167-33 507.6%  
Net Cashflow Rs m-486115 -420.7%  

Share Holding

Indian Promoters % 48.9 40.0 122.2%  
Foreign collaborators % 0.7 0.0 -  
Indian inst/Mut Fund % 1.3 1.4 95.6%  
FIIs % 46.2 3.2 1,426.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 2.9 55.4 5.2%  
Shareholders   14,431 11,067 130.4%  
Pledged promoter(s) holding % 17.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   KAVERI SEED  TATA GLOBAL  ADVANTA LTD.  VADILAL INDUSTRIES  NESTLE  

Compare JUBILANT FOODWORKS With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 262 Points Lower; Oil & Gas and Banking Stocks Witness Selling(Closing)

Indian share markets witnessed negative trading activity throughout the day and ended lower. At the closing bell, the BSE Sensex stood lower by 262 points (down 0.7%).

Related Views on News

JUBILANT FOODWORKS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (1QFY20); Net Profit Up 0.1% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, JUBILANT FOODWORKS has posted a net profit of Rs 748 m (up 0.1% YoY). Sales on the other hand came in at Rs 9 bn (up 9.9% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

HERITAGE FOOD Announces Quarterly Results (4QFY19); Net Profit Up 1.7% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, HERITAGE FOOD has posted a net profit of Rs 203 m (up 1.7% YoY). Sales on the other hand came in at Rs 6 bn (up 4.0% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Insider Buying Alert: Promoters Increase Stake in 8 High-Quality Smallcaps(Profit Hunter)

Sep 3, 2019

Insiders have increased their stakes in eight Hidden Treasure recommendations. Should you follow them?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


Sep 16, 2019 (Close)

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS - MCLEOD RUSSEL COMPARISON

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS