Compare JUBILANT FOODWORKS with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs UNITED SPIRITS - Comparison Results

JUBILANT FOODWORKS     Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS UNITED SPIRITS JUBILANT FOODWORKS/
UNITED SPIRITS
 
P/E (TTM) x 52.2 11.7 447.6% View Chart
P/BV x 11.4 2.4 473.7% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 JUBILANT FOODWORKS   UNITED SPIRITS
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-19
UNITED SPIRITS
Mar-19
JUBILANT FOODWORKS/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs2,815725 388.1%   
Low Rs982577 170.1%   
Sales per share (Unadj.) Rs270.0642.8 42.0%  
Earnings per share (Unadj.) Rs24.147.0 51.2%  
Cash flow per share (Unadj.) Rs36.061.8 58.3%  
Dividends per share (Unadj.) Rs5.000-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs95.5212.7 44.9%  
Shares outstanding (eoy) m131.96145.32 90.8%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x7.01.0 693.9%   
Avg P/E ratio x78.813.8 569.0%  
P/CF ratio (eoy) x52.710.5 500.1%  
Price / Book Value ratio x19.93.1 649.4%  
Dividend payout %20.70-   
Avg Mkt Cap Rs m250,52694,647 264.7%   
No. of employees `00028.33.5 797.7%   
Total wages/salary Rs m6,8186,898 98.8%   
Avg. sales/employee Rs Th1,259.726,341.8 4.8%   
Avg. wages/employee Rs Th241.01,945.3 12.4%   
Avg. net profit/employee Rs Th112.41,927.8 5.8%   
INCOME DATA
Net Sales Rs m35,63193,408 38.1%  
Other income Rs m474692 68.4%   
Total revenues Rs m36,10594,100 38.4%   
Gross profit Rs m5,99813,918 43.1%  
Depreciation Rs m1,5752,147 73.3%   
Interest Rs m02,372 0.0%   
Profit before tax Rs m4,89710,091 48.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m1,7173,281 52.3%   
Profit after tax Rs m3,1806,836 46.5%  
Gross profit margin %16.814.9 113.0%  
Effective tax rate %35.132.5 107.8%   
Net profit margin %8.97.3 121.9%  
BALANCE SHEET DATA
Current assets Rs m8,11752,638 15.4%   
Current liabilities Rs m5,43051,878 10.5%   
Net working cap to sales %7.50.8 926.6%  
Current ratio x1.51.0 147.3%  
Inventory Days Days876 10.4%  
Debtors Days Days399 2.8%  
Net fixed assets Rs m8,25219,848 41.6%   
Share capital Rs m1,3201,453 90.8%   
"Free" reserves Rs m11,27729,450 38.3%   
Net worth Rs m12,59630,903 40.8%   
Long term debt Rs m07,804 0.0%   
Total assets Rs m18,55791,089 20.4%  
Interest coverage xNM5.3-  
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x1.91.0 187.2%   
Return on assets %17.110.1 169.5%  
Return on equity %25.222.1 114.1%  
Return on capital %38.932.3 120.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m71,095 0.7%   
Fx outflow Rs m1,0692,959 36.1%   
Net fx Rs m-1,062-1,864 57.0%   
CASH FLOW
From Operations Rs m4,2579,483 44.9%  
From Investments Rs m-4,575-655 698.5%  
From Financial Activity Rs m-167-8,083 2.1%  
Net Cashflow Rs m-486745 -65.2%  

Share Holding

Indian Promoters % 48.9 27.5 177.8%  
Foreign collaborators % 0.7 0.0 -  
Indian inst/Mut Fund % 1.3 6.2 20.9%  
FIIs % 46.2 45.8 100.9%  
ADR/GDR % 0.0 0.3 -  
Free float % 2.9 20.2 14.4%  
Shareholders   14,431 89,114 16.2%  
Pledged promoter(s) holding % 17.8 3.8 474.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   ZYDUS WELLNESS  VENKYS (I) LIMITED  REI AGRO.  GSK CONSUMER  LAKSHMI OVERSEAS IND.  

Compare JUBILANT FOODWORKS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

SGX Nifty Down 62 Points, Factors Behind the Stock Market Crash, September Quarter Results, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets witnessed a sharp sell-off yesterday and ended their session deep in the red.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (4QFY20); Net Profit Down 71.5% (Quarterly Result Update)

May 21, 2020 | Updated on May 21, 2020

For the quarter ended March 2020, JUBILANT FOODWORKS has posted a net profit of Rs 210 m (down 71.5% YoY). Sales on the other hand came in at Rs 9 bn (up 3.8% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (3QFY20); Net Profit Up 7.5% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, JUBILANT FOODWORKS has posted a net profit of Rs 1 bn (up 7.5% YoY). Sales on the other hand came in at Rs 11 bn (up 14.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


Oct 28, 2020 (Close)

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS 8-QTR ANALYSIS

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS