X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JUBILANT FOODWORKS with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs UNITED SPIRITS - Comparison Results

JUBILANT FOODWORKS    Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS UNITED SPIRITS JUBILANT FOODWORKS/
UNITED SPIRITS
 
P/E (TTM) x 88.4 17.3 510.8% View Chart
P/BV x 20.9 5.4 384.7% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 JUBILANT FOODWORKS   UNITED SPIRITS
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-17
UNITED SPIRITS
Mar-17
JUBILANT FOODWORKS/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1,3482,729 49.4%   
Low Rs7611,775 42.9%   
Sales per share (Unadj.) Rs391.7606.8 64.6%  
Earnings per share (Unadj.) Rs8.86.4 136.9%  
Cash flow per share (Unadj.) Rs32.319.4 166.8%  
Dividends per share (Unadj.) Rs2.500-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs132.1122.9 107.5%  
Shares outstanding (eoy) m65.95145.32 45.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.73.7 72.5%   
Avg P/E ratio x120.4351.9 34.2%  
P/CF ratio (eoy) x32.6116.2 28.1%  
Price / Book Value ratio x8.018.3 43.5%  
Dividend payout %28.50-   
Avg Mkt Cap Rs m69,534327,297 21.2%   
No. of employees `00026.65.0 532.1%   
Total wages/salary Rs m5,9486,882 86.4%   
Avg. sales/employee Rs Th971.117,635.0 5.5%   
Avg. wages/employee Rs Th223.61,376.4 16.2%   
Avg. net profit/employee Rs Th21.7186.0 11.7%   
INCOME DATA
Net Sales Rs m25,83488,175 29.3%  
Other income Rs m1471,053 14.0%   
Total revenues Rs m25,98189,228 29.1%   
Gross profit Rs m2,4119,892 24.4%  
Depreciation Rs m1,5541,886 82.4%   
Interest Rs m03,751 0.0%   
Profit before tax Rs m1,0045,308 18.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-122-3,681 3.3%   
Tax Rs m305697 43.8%   
Profit after tax Rs m578930 62.1%  
Gross profit margin %9.311.2 83.2%  
Effective tax rate %30.413.1 231.3%   
Net profit margin %2.21.1 212.0%  
BALANCE SHEET DATA
Current assets Rs m2,39057,491 4.2%   
Current liabilities Rs m4,15761,989 6.7%   
Net working cap to sales %-6.8-5.1 134.1%  
Current ratio x0.60.9 62.0%  
Inventory Days Days980 10.8%  
Debtors Days Days2122 1.9%  
Net fixed assets Rs m8,48821,159 40.1%   
Share capital Rs m6601,453 45.4%   
"Free" reserves Rs m8,05310,029 80.3%   
Net worth Rs m8,71317,856 48.8%   
Long term debt Rs m08,697 0.0%   
Total assets Rs m12,90688,959 14.5%  
Interest coverage xNM2.4-  
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x2.01.0 201.9%   
Return on assets %4.55.3 85.1%  
Return on equity %6.65.2 127.3%  
Return on capital %10.120.3 50.0%  
Exports to sales %00-   
Imports to sales %0.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m38NA-   
Fx inflow Rs m01,398 0.0%   
Fx outflow Rs m8492,746 30.9%   
Net fx Rs m-849-1,348 63.0%   
CASH FLOW
From Operations Rs m2,0536,468 31.7%  
From Investments Rs m-1,883-2,273 82.8%  
From Financial Activity Rs m-148-4,749 3.1%  
Net Cashflow Rs m22-502 -4.4%  

Share Holding

Indian Promoters % 48.9 27.5 177.8%  
Foreign collaborators % 0.7 0.0 -  
Indian inst/Mut Fund % 1.3 6.2 20.9%  
FIIs % 46.2 45.8 100.9%  
ADR/GDR % 0.0 0.3 -  
Free float % 2.9 20.2 14.4%  
Shareholders   14,431 89,114 16.2%  
Pledged promoter(s) holding % 17.8 3.8 474.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   VST INDUSTRIES  BRITANNIA  ZYDUS WELLNESS  SANWARIA AGRO OILS  ITC LTD  

Compare JUBILANT FOODWORKS With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Rangebound; Metal, Pharma Stocks Top Losers(12:30 pm)

After opening the day flat share markets in India are trading on a dull note and are presently trading below the dotted line.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


Jun 18, 2018 01:09 PM

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS - VADILAL INDUSTRIES COMPARISON

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS