X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JUBILANT FOODWORKS with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs UNITED SPIRITS - Comparison Results

JUBILANT FOODWORKS    Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS UNITED SPIRITS JUBILANT FOODWORKS/
UNITED SPIRITS
 
P/E (TTM) x 30.9 13.8 223.4% View Chart
P/BV x 9.1 3.9 233.3% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 JUBILANT FOODWORKS   UNITED SPIRITS
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-18
UNITED SPIRITS
Mar-18
JUBILANT FOODWORKS/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs2,3964,004 59.9%   
Low Rs8181,831 44.6%   
Sales per share (Unadj.) Rs457.5591.2 77.4%  
Earnings per share (Unadj.) Rs29.744.9 66.3%  
Cash flow per share (Unadj.) Rs54.058.1 93.0%  
Dividends per share (Unadj.) Rs5.000-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs146.7166.5 88.1%  
Shares outstanding (eoy) m65.98145.32 45.4%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x3.54.9 71.2%   
Avg P/E ratio x54.065.0 83.1%  
P/CF ratio (eoy) x29.850.2 59.2%  
Price / Book Value ratio x11.017.5 62.5%  
Dividend payout %16.80-   
Avg Mkt Cap Rs m106,027423,957 25.0%   
No. of employees `00027.54.4 622.1%   
Total wages/salary Rs m6,1406,809 90.2%   
Avg. sales/employee Rs Th1,096.019,405.0 5.6%   
Avg. wages/employee Rs Th222.91,538.1 14.5%   
Avg. net profit/employee Rs Th71.31,472.6 4.8%   
INCOME DATA
Net Sales Rs m30,18485,906 35.1%  
Other income Rs m2312,189 10.5%   
Total revenues Rs m30,41588,095 34.5%   
Gross profit Rs m4,40112,007 36.7%  
Depreciation Rs m1,6011,923 83.3%   
Interest Rs m02,710 0.0%   
Profit before tax Rs m3,0319,563 31.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-445 0.0%   
Tax Rs m1,0682,599 41.1%   
Profit after tax Rs m1,9626,519 30.1%  
Gross profit margin %14.614.0 104.3%  
Effective tax rate %35.327.2 129.7%   
Net profit margin %6.57.6 85.7%  
BALANCE SHEET DATA
Current assets Rs m5,05357,362 8.8%   
Current liabilities Rs m4,73557,082 8.3%   
Net working cap to sales %1.10.3 322.8%  
Current ratio x1.11.0 106.2%  
Inventory Days Days882 9.5%  
Debtors Days Days2115 1.6%  
Net fixed assets Rs m8,03418,931 42.4%   
Share capital Rs m6601,453 45.4%   
"Free" reserves Rs m9,01822,738 39.7%   
Net worth Rs m9,67724,191 40.0%   
Long term debt Rs m07,628 0.0%   
Total assets Rs m14,96789,563 16.7%  
Interest coverage xNM4.5-  
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x2.01.0 210.2%   
Return on assets %13.110.3 127.2%  
Return on equity %20.326.9 75.2%  
Return on capital %31.337.2 84.2%  
Exports to sales %00-   
Imports to sales %0.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m61NA-   
Fx inflow Rs m0930 0.0%   
Fx outflow Rs m8472,492 34.0%   
Net fx Rs m-847-1,562 54.2%   
CASH FLOW
From Operations Rs m4,0909,251 44.2%  
From Investments Rs m-3,3191,044 -318.0%  
From Financial Activity Rs m-347-9,661 3.6%  
Net Cashflow Rs m424634 66.8%  

Share Holding

Indian Promoters % 48.9 27.5 177.8%  
Foreign collaborators % 0.7 0.0 -  
Indian inst/Mut Fund % 1.3 6.2 20.9%  
FIIs % 46.2 45.8 100.9%  
ADR/GDR % 0.0 0.3 -  
Free float % 2.9 20.2 14.4%  
Shareholders   14,431 89,114 16.2%  
Pledged promoter(s) holding % 17.8 3.8 474.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   SAVITA OIL TECH.  ADVANTA LTD.  REI AGRO LTD.  NESTLE  VENKYS (I) LIMITED  

Compare JUBILANT FOODWORKS With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Over 100 Points Up; Energy & FMCG Stocks Gain(09:30 am)

Asian stock markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.4% while the Hang Seng is down 0.1%.

Related Views on News

JUBILANT FOODWORKS Announces Quarterly Results (2QFY19); Net Profit Up 60.2% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, JUBILANT FOODWORKS has posted a net profit of Rs 777 m (up 60.2% YoY). Sales on the other hand came in at Rs 9 bn (up 21.3% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY19); Net Profit Up 69.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 69.0% YoY). Sales on the other hand came in at Rs 71 bn (up 14.7% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 27, 2018 | Updated on Sep 27, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (1QFY19); Net Profit Up 213.2% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, JUBILANT FOODWORKS has posted a net profit of Rs 747 m (up 213.2% YoY). Sales on the other hand came in at Rs 9 bn (up 26.0% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

More Views on News

Most Popular

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Patel's Exit, Election Results, and 4 'Must Have' Small Caps in These Exceptional Times(Profit Hunter)

Dec 11, 2018

RBI Governor's resignation is a statement of dissent with the way government is handling the economy's affairs and could lead to some serious market correction. Here's how to make the most of it.

Players in an Oligopoly Should Have Financials Like This(Chart Of The Day)

Dec 7, 2018

This stock has corrected 30% from peak and looks attractive at these valuations.

Should You Deploy Your Savings In Mirae Asset Equity Savings Fund?(Outside View)

Dec 7, 2018

PersonalFN briefly sheds light on the NFO: Mirae Asset Equity Savings Fund and the investment risk associated in it along with its outlook.

Should You Alter Your Mutual Fund Portfolio Based on the Election Results?(Outside View)

Dec 11, 2018

PersonalFN explains why mutual fund houses seem to be in two minds now and what should investors do in these times.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


Dec 19, 2018 11:45 AM

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS - MCLEOD RUSSEL COMPARISON

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS