X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JUBILANT FOODWORKS with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs UNITED SPIRITS - Comparison Results

JUBILANT FOODWORKS    Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS UNITED SPIRITS JUBILANT FOODWORKS/
UNITED SPIRITS
 
P/E (TTM) x 108.9 142.7 76.3% View Chart
P/BV x 12.5 21.2 59.1% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 JUBILANT FOODWORKS   UNITED SPIRITS
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-16
UNITED SPIRITS
Mar-17
JUBILANT FOODWORKS/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1,9842,729 72.7%   
Low Rs8971,775 50.5%   
Sales per share (Unadj.) Rs370.5606.8 61.1%  
Earnings per share (Unadj.) Rs15.96.4 248.9%  
Cash flow per share (Unadj.) Rs35.419.4 182.8%  
Dividends per share (Unadj.) Rs2.500-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs111.3122.9 90.6%  
Shares outstanding (eoy) m65.80145.32 45.3%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x3.93.7 104.7%   
Avg P/E ratio x90.4351.9 25.7%  
P/CF ratio (eoy) x40.7116.2 35.0%  
Price / Book Value ratio x12.918.3 70.6%  
Dividend payout %15.70-   
Avg Mkt Cap Rs m94,775327,297 29.0%   
No. of employees `00027.75.0 554.4%   
Total wages/salary Rs m5,6706,882 82.4%   
Avg. sales/employee Rs Th879.517,635.0 5.0%   
Avg. wages/employee Rs Th204.61,376.4 14.9%   
Avg. net profit/employee Rs Th37.8186.0 20.3%   
INCOME DATA
Net Sales Rs m24,38088,175 27.6%  
Other income Rs m631,053 5.9%   
Total revenues Rs m24,44289,228 27.4%   
Gross profit Rs m2,7719,892 28.0%  
Depreciation Rs m1,2831,886 68.0%   
Interest Rs m03,751 0.0%   
Profit before tax Rs m1,5515,308 29.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m503697 72.2%   
Profit after tax Rs m1,048930 112.7%  
Gross profit margin %11.411.2 101.3%  
Effective tax rate %32.413.1 247.0%   
Net profit margin %4.31.1 407.6%  
BALANCE SHEET DATA
Current assets Rs m2,18357,491 3.8%   
Current liabilities Rs m4,50961,989 7.3%   
Net working cap to sales %-9.5-5.1 187.0%  
Current ratio x0.50.9 52.2%  
Inventory Days Days880 10.4%  
Debtors Days Days2122 1.5%  
Net fixed assets Rs m8,54621,159 40.4%   
Share capital Rs m6581,453 45.3%   
"Free" reserves Rs m6,66610,029 66.5%   
Net worth Rs m7,32417,856 41.0%   
Long term debt Rs m08,697 0.0%   
Total assets Rs m12,24188,959 13.8%  
Interest coverage xNM2.4-  
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x2.01.0 200.9%   
Return on assets %8.65.3 162.7%  
Return on equity %14.35.2 274.7%  
Return on capital %21.220.3 104.6%  
Exports to sales %00-   
Imports to sales %0.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m31NA-   
Fx inflow Rs m01,398 0.0%   
Fx outflow Rs m8172,746 29.8%   
Net fx Rs m-817-1,348 60.6%   
CASH FLOW
From Operations Rs m2,1176,468 32.7%  
From Investments Rs m-1,998-2,273 87.9%  
From Financial Activity Rs m-177-4,749 3.7%  
Net Cashflow Rs m-57-502 11.4%  

Share Holding

Indian Promoters % 48.9 27.5 177.8%  
Foreign collaborators % 0.7 0.0 -  
Indian inst/Mut Fund % 1.3 6.2 20.9%  
FIIs % 46.2 45.8 100.9%  
ADR/GDR % 0.0 0.3 -  
Free float % 2.9 20.2 14.4%  
Shareholders   14,431 89,114 16.2%  
Pledged promoter(s) holding % 17.8 3.8 474.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   ITC LTD  KAVERI SEED  ZYDUS WELLNESS  SANWARIA AGRO OILS  BRITANNIA  

Compare JUBILANT FOODWORKS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


Aug 17, 2017 (Close)

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS 8-QTR ANALYSIS

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS