Compare JUBILANT FOODWORKS with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs UNITED SPIRITS - Comparison Results

JUBILANT FOODWORKS     Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS UNITED SPIRITS JUBILANT FOODWORKS/
UNITED SPIRITS
 
P/E (TTM) x 26.9 11.6 232.1% View Chart
P/BV x 6.9 2.9 237.3% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 JUBILANT FOODWORKS   UNITED SPIRITS
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-19
UNITED SPIRITS
Mar-19
JUBILANT FOODWORKS/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs2,815725 388.1%   
Low Rs982577 170.1%   
Sales per share (Unadj.) Rs270.0642.8 42.0%  
Earnings per share (Unadj.) Rs24.147.0 51.2%  
Cash flow per share (Unadj.) Rs36.061.8 58.3%  
Dividends per share (Unadj.) Rs5.000-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs95.5212.7 44.9%  
Shares outstanding (eoy) m131.96145.32 90.8%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x7.01.0 693.9%   
Avg P/E ratio x78.813.8 569.0%  
P/CF ratio (eoy) x52.710.5 500.1%  
Price / Book Value ratio x19.93.1 649.4%  
Dividend payout %20.70-   
Avg Mkt Cap Rs m250,52694,647 264.7%   
No. of employees `00028.33.5 797.7%   
Total wages/salary Rs m6,8186,898 98.8%   
Avg. sales/employee Rs Th1,259.726,341.8 4.8%   
Avg. wages/employee Rs Th241.01,945.3 12.4%   
Avg. net profit/employee Rs Th112.41,927.8 5.8%   
INCOME DATA
Net Sales Rs m35,63193,408 38.1%  
Other income Rs m474692 68.4%   
Total revenues Rs m36,10594,100 38.4%   
Gross profit Rs m5,99813,918 43.1%  
Depreciation Rs m1,5752,147 73.3%   
Interest Rs m02,372 0.0%   
Profit before tax Rs m4,89710,091 48.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m1,7173,281 52.3%   
Profit after tax Rs m3,1806,836 46.5%  
Gross profit margin %16.814.9 113.0%  
Effective tax rate %35.132.5 107.8%   
Net profit margin %8.97.3 121.9%  
BALANCE SHEET DATA
Current assets Rs m8,11752,638 15.4%   
Current liabilities Rs m5,43051,878 10.5%   
Net working cap to sales %7.50.8 926.6%  
Current ratio x1.51.0 147.3%  
Inventory Days Days876 10.4%  
Debtors Days Days399 2.8%  
Net fixed assets Rs m8,25219,848 41.6%   
Share capital Rs m1,3201,453 90.8%   
"Free" reserves Rs m11,27729,450 38.3%   
Net worth Rs m12,59630,903 40.8%   
Long term debt Rs m07,804 0.0%   
Total assets Rs m18,55791,089 20.4%  
Interest coverage xNM5.3-  
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x1.91.0 187.2%   
Return on assets %17.110.1 169.5%  
Return on equity %25.222.1 114.1%  
Return on capital %38.932.3 120.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m71,095 0.7%   
Fx outflow Rs m1,0692,959 36.1%   
Net fx Rs m-1,062-1,864 57.0%   
CASH FLOW
From Operations Rs m4,2579,483 44.9%  
From Investments Rs m-4,575-655 698.5%  
From Financial Activity Rs m-167-8,083 2.1%  
Net Cashflow Rs m-486745 -65.2%  

Share Holding

Indian Promoters % 48.9 27.5 177.8%  
Foreign collaborators % 0.7 0.0 -  
Indian inst/Mut Fund % 1.3 6.2 20.9%  
FIIs % 46.2 45.8 100.9%  
ADR/GDR % 0.0 0.3 -  
Free float % 2.9 20.2 14.4%  
Shareholders   14,431 89,114 16.2%  
Pledged promoter(s) holding % 17.8 3.8 474.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   GSK CONSUMER  ZYDUS WELLNESS  RADICO KHAITAN  BRITANNIA  RAJ OIL MILLS  

Compare JUBILANT FOODWORKS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 292 Points Higher; Automobile and Metal Stocks Witness Buying(Closing)

After opening the day marginally higher, Indian share markets witnessed buying interest throughout the day and ended on a strong note.

Related Views on News

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

JUBILANT FOODWORKS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

JUBILANT FOODWORKS Announces Quarterly Results (1QFY20); Net Profit Up 0.1% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, JUBILANT FOODWORKS has posted a net profit of Rs 748 m (up 0.1% YoY). Sales on the other hand came in at Rs 9 bn (up 9.9% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


Oct 15, 2019 (Close)

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS 8-QTR ANALYSIS

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS