Compare JUBILANT FOODWORKS with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs UNITED SPIRITS - Comparison Results

JUBILANT FOODWORKS     Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS UNITED SPIRITS JUBILANT FOODWORKS/
UNITED SPIRITS
 
P/E (TTM) x 38.8 14.5 268.2% View Chart
P/BV x 8.5 3.0 283.9% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 JUBILANT FOODWORKS   UNITED SPIRITS
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-19
UNITED SPIRITS
Mar-19
JUBILANT FOODWORKS/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs2,815725 388.1%   
Low Rs982577 170.1%   
Sales per share (Unadj.) Rs270.0642.8 42.0%  
Earnings per share (Unadj.) Rs24.147.0 51.2%  
Cash flow per share (Unadj.) Rs36.061.8 58.3%  
Dividends per share (Unadj.) Rs5.000-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs95.5212.7 44.9%  
Shares outstanding (eoy) m131.96145.32 90.8%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x7.01.0 693.9%   
Avg P/E ratio x78.813.8 569.0%  
P/CF ratio (eoy) x52.710.5 500.1%  
Price / Book Value ratio x19.93.1 649.4%  
Dividend payout %20.70-   
Avg Mkt Cap Rs m250,52694,647 264.7%   
No. of employees `00028.33.5 797.7%   
Total wages/salary Rs m6,8186,898 98.8%   
Avg. sales/employee Rs Th1,259.726,341.8 4.8%   
Avg. wages/employee Rs Th241.01,945.3 12.4%   
Avg. net profit/employee Rs Th112.41,927.8 5.8%   
INCOME DATA
Net Sales Rs m35,63193,408 38.1%  
Other income Rs m474692 68.4%   
Total revenues Rs m36,10594,100 38.4%   
Gross profit Rs m5,99813,918 43.1%  
Depreciation Rs m1,5752,147 73.3%   
Interest Rs m02,372 0.0%   
Profit before tax Rs m4,89710,091 48.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m1,7173,281 52.3%   
Profit after tax Rs m3,1806,836 46.5%  
Gross profit margin %16.814.9 113.0%  
Effective tax rate %35.132.5 107.8%   
Net profit margin %8.97.3 121.9%  
BALANCE SHEET DATA
Current assets Rs m8,11752,638 15.4%   
Current liabilities Rs m5,43051,878 10.5%   
Net working cap to sales %7.50.8 926.6%  
Current ratio x1.51.0 147.3%  
Inventory Days Days876 10.4%  
Debtors Days Days399 2.8%  
Net fixed assets Rs m8,25219,848 41.6%   
Share capital Rs m1,3201,453 90.8%   
"Free" reserves Rs m11,27729,450 38.3%   
Net worth Rs m12,59630,903 40.8%   
Long term debt Rs m07,804 0.0%   
Total assets Rs m18,55791,089 20.4%  
Interest coverage xNM5.3-  
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x1.91.0 187.2%   
Return on assets %17.110.1 169.5%  
Return on equity %25.222.1 114.1%  
Return on capital %38.932.3 120.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m71,095 0.7%   
Fx outflow Rs m1,0692,959 36.1%   
Net fx Rs m-1,062-1,864 57.0%   
CASH FLOW
From Operations Rs m4,2579,483 44.9%  
From Investments Rs m-4,575-655 698.5%  
From Financial Activity Rs m-167-8,083 2.1%  
Net Cashflow Rs m-486745 -65.2%  

Share Holding

Indian Promoters % 48.9 27.5 177.8%  
Foreign collaborators % 0.7 0.0 -  
Indian inst/Mut Fund % 1.3 6.2 20.9%  
FIIs % 46.2 45.8 100.9%  
ADR/GDR % 0.0 0.3 -  
Free float % 2.9 20.2 14.4%  
Shareholders   14,431 89,114 16.2%  
Pledged promoter(s) holding % 17.8 3.8 474.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   TILAKNAGAR IND.  GOODRICKE  KAVERI SEED  TATA COFFEE  GODFREY PHILLIPS  

Compare JUBILANT FOODWORKS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 143 Points Lower; Banking and Finance Stocks Witness Selling(Closing)

Indian share markets witnessed selling pressure throughout the day today, tracking weak global cues as coronavirus cases continue to surge across the world.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (4QFY20); Net Profit Down 71.5% (Quarterly Result Update)

May 21, 2020 | Updated on May 21, 2020

For the quarter ended March 2020, JUBILANT FOODWORKS has posted a net profit of Rs 210 m (down 71.5% YoY). Sales on the other hand came in at Rs 9 bn (up 3.8% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (3QFY20); Net Profit Up 7.5% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, JUBILANT FOODWORKS has posted a net profit of Rs 1 bn (up 7.5% YoY). Sales on the other hand came in at Rs 11 bn (up 14.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

A Warning for Traders: Don't Get Addicted to Hopium(Fast Profits Daily)

Jun 30, 2020

If you are a trader, you must watch out for this dangerous addiction.

Smallcaps Are in a Sweet Spot Again: Are You Buying?(Profit Hunter)

Jul 3, 2020

This is why I believe smallcaps are the place to be in the near future.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


Jul 10, 2020 (Close)

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS 8-QTR ANALYSIS

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS