X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JUBILANT FOODWORKS with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs MCLEOD RUSSEL - Comparison Results

JUBILANT FOODWORKS    Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS MCLEOD RUSSEL JUBILANT FOODWORKS/
MCLEOD RUSSEL
 
P/E (TTM) x 26.0 0.8 3,210.7% View Chart
P/BV x 8.7 0.1 13,499.2% View Chart
Dividend Yield % 0.4 3.9 10.0%  

Financials

 JUBILANT FOODWORKS   MCLEOD RUSSEL
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-18
MCLEOD RUSSEL
Mar-18
JUBILANT FOODWORKS/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs2,396248 965.1%   
Low Rs818137 595.1%   
Sales per share (Unadj.) Rs457.5187.8 243.6%  
Earnings per share (Unadj.) Rs29.720.0 148.5%  
Cash flow per share (Unadj.) Rs54.029.4 183.9%  
Dividends per share (Unadj.) Rs5.000.50 1,000.0%  
Dividend yield (eoy) %0.30.3 120.0%  
Book value per share (Unadj.) Rs146.7198.0 74.1%  
Shares outstanding (eoy) m65.98109.46 60.3%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x3.51.0 342.0%   
Avg P/E ratio x54.09.6 561.0%  
P/CF ratio (eoy) x29.86.6 453.0%  
Price / Book Value ratio x11.01.0 1,124.9%  
Dividend payout %16.82.5 673.2%   
Avg Mkt Cap Rs m106,02721,109 502.3%   
No. of employees `00027.575.8 36.3%   
Total wages/salary Rs m6,1409,068 67.7%   
Avg. sales/employee Rs Th1,096.0271.1 404.3%   
Avg. wages/employee Rs Th222.9119.6 186.4%   
Avg. net profit/employee Rs Th71.328.9 246.5%   
INCOME DATA
Net Sales Rs m30,18420,553 146.9%  
Other income Rs m2313,918 5.9%   
Total revenues Rs m30,41524,471 124.3%   
Gross profit Rs m4,4011,423 309.2%  
Depreciation Rs m1,6011,022 156.6%   
Interest Rs m01,804 0.0%   
Profit before tax Rs m3,0312,516 120.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,068324 329.8%   
Profit after tax Rs m1,9622,192 89.5%  
Gross profit margin %14.66.9 210.6%  
Effective tax rate %35.312.9 273.7%   
Net profit margin %6.510.7 61.0%  
BALANCE SHEET DATA
Current assets Rs m5,05314,403 35.1%   
Current liabilities Rs m4,73510,321 45.9%   
Net working cap to sales %1.119.9 5.3%  
Current ratio x1.11.4 76.5%  
Inventory Days Days841 18.7%  
Debtors Days Days222 8.5%  
Net fixed assets Rs m8,03422,267 36.1%   
Share capital Rs m660462 142.8%   
"Free" reserves Rs m9,01821,212 42.5%   
Net worth Rs m9,67721,674 44.7%   
Long term debt Rs m04,079 0.0%   
Total assets Rs m14,96738,428 38.9%  
Interest coverage xNM2.4-  
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x2.00.5 377.1%   
Return on assets %13.110.4 126.1%  
Return on equity %20.310.1 200.5%  
Return on capital %31.316.8 186.7%  
Exports to sales %00-   
Imports to sales %0.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m61NA-   
Fx inflow Rs m05,460 0.0%   
Fx outflow Rs m847127 669.4%   
Net fx Rs m-8475,333 -15.9%   
CASH FLOW
From Operations Rs m4,0902,179 187.7%  
From Investments Rs m-3,319-1,675 198.2%  
From Financial Activity Rs m-347-275 126.1%  
Net Cashflow Rs m424228 185.4%  

Share Holding

Indian Promoters % 48.9 20.9 234.0%  
Foreign collaborators % 0.7 24.7 2.6%  
Indian inst/Mut Fund % 1.3 9.8 13.3%  
FIIs % 46.2 30.8 150.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 2.9 13.7 21.2%  
Shareholders   14,431 56,639 25.5%  
Pledged promoter(s) holding % 17.8 11.7 152.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   ZYDUS WELLNESS  VENKYS (I) LIMITED  REI AGRO LTD.  GSK CONSUMER  LAKSHMI OVERSEAS IND.  

Compare JUBILANT FOODWORKS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 234 Points Higher; Healthcare and Realty Stocks Rally(Closing)

After opening the day on a flat note, Indian share markets witnessed buying interest during closing hours and ended higher.

Related Views on News

JUBILANT FOODWORKS Announces Quarterly Results (4QFY19); Net Profit Up 8.6% (Quarterly Result Update)

May 16, 2019 | Updated on May 16, 2019

For the quarter ended March 2019, JUBILANT FOODWORKS has posted a net profit of Rs 740 m (up 8.6% YoY). Sales on the other hand came in at Rs 9 bn (up 10.9% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (3QFY19); Net Profit Up 46.2% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, JUBILANT FOODWORKS has posted a net profit of Rs 965 m (up 46.2% YoY). Sales on the other hand came in at Rs 9 bn (up 16.8% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

More Views on News

Most Popular

I Believe this is the Best Stock to Buy Today(Profit Hunter)

Jul 3, 2019

The languishing small cap space is currently offering a very fertile market to pick up bargains at very attractive prices. This is a perfect opportunity ripe for the picking.

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


Jul 16, 2019 (Close)

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS - DABUR COMPARISON

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS