X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JUBILANT FOODWORKS with Nestle - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs NESTLE - Comparison Results

JUBILANT FOODWORKS    Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS NESTLE JUBILANT FOODWORKS/
NESTLE
 
P/E (TTM) x 105.8 65.5 161.5% View Chart
P/BV x 12.2 21.2 57.4% View Chart
Dividend Yield % 0.2 1.0 19.3%  

Financials

 JUBILANT FOODWORKS   NESTLE
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-16
NESTLE
Dec-16
JUBILANT FOODWORKS/
NESTLE
5-Yr Chart
Click to enlarge
High Rs1,9846,700 29.6%   
Low Rs8974,990 18.0%   
Sales per share (Unadj.) Rs370.5949.9 39.0%  
Earnings per share (Unadj.) Rs15.996.1 16.6%  
Cash flow per share (Unadj.) Rs35.4132.8 26.7%  
Dividends per share (Unadj.) Rs2.5063.00 4.0%  
Dividend yield (eoy) %0.21.1 16.1%  
Book value per share (Unadj.) Rs111.3312.4 35.6%  
Shares outstanding (eoy) m65.8096.42 68.2%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x3.96.2 63.2%   
Avg P/E ratio x90.460.8 148.7%  
P/CF ratio (eoy) x40.744.0 92.4%  
Price / Book Value ratio x12.918.7 69.2%  
Dividend payout %15.765.6 23.9%   
Avg Mkt Cap Rs m94,775563,575 16.8%   
No. of employees `00027.77.6 365.3%   
Total wages/salary Rs m5,6709,860 57.5%   
Avg. sales/employee Rs Th879.512,070.8 7.3%   
Avg. wages/employee Rs Th204.61,299.4 15.7%   
Avg. net profit/employee Rs Th37.81,221.1 3.1%   
INCOME DATA
Net Sales Rs m24,38091,593 26.6%  
Other income Rs m631,494 4.2%   
Total revenues Rs m24,44293,087 26.3%   
Gross profit Rs m2,77117,114 16.2%  
Depreciation Rs m1,2833,536 36.3%   
Interest Rs m035 0.0%   
Profit before tax Rs m1,55115,037 10.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-621 0.0%   
Tax Rs m5035,150 9.8%   
Profit after tax Rs m1,0489,265 11.3%  
Gross profit margin %11.418.7 60.8%  
Effective tax rate %32.434.2 94.7%   
Net profit margin %4.310.1 42.5%  
BALANCE SHEET DATA
Current assets Rs m2,18332,790 6.7%   
Current liabilities Rs m4,50916,327 27.6%   
Net working cap to sales %-9.518.0 -53.1%  
Current ratio x0.52.0 24.1%  
Inventory Days Days838 22.0%  
Debtors Days Days24 47.9%  
Net fixed assets Rs m8,54629,176 29.3%   
Share capital Rs m658964 68.2%   
"Free" reserves Rs m6,66629,158 22.9%   
Net worth Rs m7,32430,123 24.3%   
Long term debt Rs m0332 0.0%   
Total assets Rs m12,24168,060 18.0%  
Interest coverage xNM429.4-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x2.01.3 148.0%   
Return on assets %8.613.7 62.6%  
Return on equity %14.330.8 46.5%  
Return on capital %21.247.5 44.6%  
Exports to sales %05.2 0.0%   
Imports to sales %0.14.7 2.7%   
Exports (fob) Rs mNA4,773 0.0%   
Imports (cif) Rs m314,299 0.7%   
Fx inflow Rs m06,557 0.0%   
Fx outflow Rs m8179,068 9.0%   
Net fx Rs m-817-2,511 32.6%   
CASH FLOW
From Operations Rs m2,11714,659 14.4%  
From Investments Rs m-1,998-1,274 156.8%  
From Financial Activity Rs m-177-6,666 2.7%  
Net Cashflow Rs m-576,720 -0.9%  

Share Holding

Indian Promoters % 48.9 0.0 -  
Foreign collaborators % 0.7 62.8 1.0%  
Indian inst/Mut Fund % 1.3 4.5 28.9%  
FIIs % 46.2 12.5 369.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 2.9 20.3 14.3%  
Shareholders   14,431 62,821 23.0%  
Pledged promoter(s) holding % 17.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   RAJ OIL MILLS  HERITAGE FOOD  KWALITY DAIRY  RUCHI SOYA INDUSTRIES  MCLEOD RUSSEL  

Compare JUBILANT FOODWORKS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Flat Note; Dr Reddy's & Lupin Surge over 2%(Closing)

Indian share markets continued to trade just above the dotted line in the afternoon session in a lackluster day of trading. At the closing bell, the BSE Sensex closed higher by 33 points.

Related Views on News

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

Nestle India: Sales Recovery Remains an Issue (Quarterly Results Update - Detailed)

Oct 7, 2016

Nestle India declared results for the quarter ended June 2016. Here is our analysis of the result.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


Aug 22, 2017 (Close)

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS - AGRO TECH FOODS COMPARISON

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS