MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- JUBILANT FOODWORKS - GSK CONSUMER
JUBILANT FOODWORKS vs GSK CONSUMER - Comparison Results
JUBILANT FOODWORKS 
Change
JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More
GSK CONSUMER
GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More
Current Valuations
| JUBILANT FOODWORKS | GSK CONSUMER | JUBILANT FOODWORKS/ GSK CONSUMER |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 25.5 | 32.0 | 79.9% | View Chart |
| P/BV | x | 8.5 | 9.0 | 94.5% | View Chart |
| Dividend Yield | % | 0.4 | 1.0 | 39.9% |
Financials
 JUBILANT FOODWORKS  GSK CONSUMER |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| JUBILANT FOODWORKS Mar-18 |
GSK CONSUMER Mar-18 |
JUBILANT FOODWORKS/ GSK CONSUMER |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 2,396 | 6,793 | 35.3% | |
| Low | Rs | 818 | 4,919 | 16.6% | |
| Sales per share (Unadj.) | Rs | 457.5 | 1,026.3 | 44.6% | |
| Earnings per share (Unadj.) | Rs | 29.7 | 166.5 | 17.9% | |
| Cash flow per share (Unadj.) | Rs | 54.0 | 181.8 | 29.7% | |
| Dividends per share (Unadj.) | Rs | 5.00 | 75.00 | 6.7% | |
| Dividend yield (eoy) | % | 0.3 | 1.3 | 24.3% | |
| Book value per share (Unadj.) | Rs | 146.7 | 828.6 | 17.7% | |
| Shares outstanding (eoy) | m | 65.98 | 42.06 | 156.9% | |
| Bonus/Rights/Conversions | ESOP | - | - | ||
| Price / Sales ratio | x | 3.5 | 5.7 | 61.6% | |
| Avg P/E ratio | x | 54.0 | 35.2 | 153.6% | |
| P/CF ratio (eoy) | x | 29.8 | 32.2 | 92.4% | |
| Price / Book Value ratio | x | 11.0 | 7.1 | 155.0% | |
| Dividend payout | % | 16.8 | 45.1 | 37.3% | |
| Avg Mkt Cap | Rs m | 106,027 | 246,284 | 43.1% | |
| No. of employees | `000 | 27.5 | 4.0 | 691.4% | |
| Total wages/salary | Rs m | 6,140 | 5,277 | 116.3% | |
| Avg. sales/employee | Rs Th | 1,096.0 | 10,837.3 | 10.1% | |
| Avg. wages/employee | Rs Th | 222.9 | 1,325.0 | 16.8% | |
| Avg. net profit/employee | Rs Th | 71.3 | 1,757.7 | 4.1% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 30,184 | 43,165 | 69.9% | |
| Other income | Rs m | 231 | 2,574 | 9.0% | |
| Total revenues | Rs m | 30,415 | 45,739 | 66.5% | |
| Gross profit | Rs m | 4,401 | 8,834 | 49.8% | |
| Depreciation | Rs m | 1,601 | 644 | 248.7% | |
| Interest | Rs m | 0 | 20 | 0.0% | |
| Profit before tax | Rs m | 3,031 | 10,744 | 28.2% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1,068 | 3,743 | 28.5% | |
| Profit after tax | Rs m | 1,962 | 7,001 | 28.0% | |
| Gross profit margin | % | 14.6 | 20.5 | 71.2% | |
| Effective tax rate | % | 35.3 | 34.8 | 101.2% | |
| Net profit margin | % | 6.5 | 16.2 | 40.1% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 5,053 | 45,620 | 11.1% | |
| Current liabilities | Rs m | 4,735 | 17,426 | 27.2% | |
| Net working cap to sales | % | 1.1 | 65.3 | 1.6% | |
| Current ratio | x | 1.1 | 2.6 | 40.8% | |
| Inventory Days | Days | 8 | 35 | 22.4% | |
| Debtors Days | Days | 2 | 24 | 8.0% | |
| Net fixed assets | Rs m | 8,034 | 5,138 | 156.4% | |
| Share capital | Rs m | 660 | 421 | 156.9% | |
| "Free" reserves | Rs m | 9,018 | 34,431 | 26.2% | |
| Net worth | Rs m | 9,677 | 34,851 | 27.8% | |
| Long term debt | Rs m | 0 | 0 | - | |
| Total assets | Rs m | 14,967 | 54,127 | 27.7% | |
| Interest coverage | x | NM | 530.2 | - | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 2.0 | 0.8 | 252.9% | |
| Return on assets | % | 13.1 | 13.0 | 101.1% | |
| Return on equity | % | 20.3 | 20.1 | 100.9% | |
| Return on capital | % | 31.3 | 30.9 | 101.4% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0.2 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | 61 | NA | - | |
| Fx inflow | Rs m | 0 | 3,014 | 0.0% | |
| Fx outflow | Rs m | 847 | 186 | 456.4% | |
| Net fx | Rs m | -847 | 2,828 | -29.9% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 4,090 | 7,230 | 56.6% | |
| From Investments | Rs m | -3,319 | -4,465 | 74.4% | |
| From Financial Activity | Rs m | -347 | -3,634 | 9.6% | |
| Net Cashflow | Rs m | 424 | -868 | -48.8% | |
Share Holding
| Indian Promoters | % | 48.9 | 0.0 | - | |
| Foreign collaborators | % | 0.7 | 72.5 | 0.9% | |
| Indian inst/Mut Fund | % | 1.3 | 0.8 | 162.5% | |
| FIIs | % | 46.2 | 12.0 | 385.2% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 2.9 | 14.8 | 19.6% | |
| Shareholders | 14,431 | 26,457 | 54.5% | ||
| Pledged promoter(s) holding | % | 17.8 | 0.0 | - |
Compare JUBILANT FOODWORKS With: RAJ OIL MILLS HERITAGE FOOD KWALITY RUCHI SOYA INDUSTRIES MCLEOD RUSSEL
Compare JUBILANT FOODWORKS With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
|
| |
Today's Market
Rising Crude Oil Prices, DHFL's CP Default, and Top Cues in Focus Today(Pre-Open)
On Wednesday, share markets in India traded on a positive note most of the day and ended marginally higher. The BSE Sensex closed higher by 157 points to end the day at 39,592.
Related Views on News
JUBILANT FOODWORKS Announces Quarterly Results (4QFY19); Net Profit Up 8.6% (Quarterly Result Update)
May 16, 2019 | Updated on May 16, 2019For the quarter ended March 2019, JUBILANT FOODWORKS has posted a net profit of Rs 740 m (up 8.6% YoY). Sales on the other hand came in at Rs 9 bn (up 10.9% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.
GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)
May 13, 2019 | Updated on May 13, 2019For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.
GSK CONSUMER Announces Quarterly Results (3QFY19); Net Profit Up 35.1% (Quarterly Result Update)
Feb 18, 2019 | Updated on Feb 18, 2019For the quarter ended December 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 35.1% YoY). Sales on the other hand came in at Rs 11 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.
JUBILANT FOODWORKS Announces Quarterly Results (3QFY19); Net Profit Up 46.2% (Quarterly Result Update)
Jan 31, 2019 | Updated on Jan 31, 2019For the quarter ended December 2018, JUBILANT FOODWORKS has posted a net profit of Rs 965 m (up 46.2% YoY). Sales on the other hand came in at Rs 9 bn (up 16.8% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.
JUBILANT FOODWORKS 2017-18 Annual Report Analysis (Annual Result Update)
Dec 21, 2018 | Updated on Dec 21, 2018Here's an analysis of the annual report of JUBILANT FOODWORKS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.
More Views on NewsMost Popular
Why I Believe Smallcaps Will Catch up to the Sensex(Profit Hunter)
Jun 14, 2019Smallcaps have gone nowhere even as the Sensex makes new all-time highs. Find out why Richa believes this a good opportunity to invest in smallcaps.
Why Super Investor Kenneth Andrade is Bullish on Agri Stocks...and So Are We(The 5 Minute Wrapup)
Jun 21, 2019Andrade gives his take on agriculture, an industry from which we have already recommended two stocks.
This Little-Known Opportunity Promises Both Health and Wealth for Your Grandchildren(Profit Hunter)
Jun 20, 2019The next big opportunity that has the potential to make you both rich and healthy.
My Upcoming Stock Recommendation, Backed by Aberdeen Standard Investments, Scores 9.1/10(The 5 Minute Wrapup)
Jun 19, 2019This month's Smart Money Secrets recommendation is from global super investor - Aberdeen Standard Investments.
One Stock that Will Gain from the Electric Vehicle Disruption(The 5 Minute Wrapup)
Jun 25, 2019Even if the share of the unorganized segment does not fall sharply, one player in the duopolistic battery sector has a lot to gain.
More|
| |
JUBILANT FOODWORKS SHARE PRICE
Jun 26, 2019 (Close)
TRACK JUBILANT FOODWORKS
- Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON JUBILANT FOODWORKS
JUBILANT FOODWORKS 5-YR ANALYSIS
COMPARE JUBILANT FOODWORKS WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.