X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JUBILANT FOODWORKS with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs GSK CONSUMER - Comparison Results

JUBILANT FOODWORKS    Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS GSK CONSUMER JUBILANT FOODWORKS/
GSK CONSUMER
 
P/E (TTM) x 25.5 32.0 79.9% View Chart
P/BV x 8.5 9.0 94.5% View Chart
Dividend Yield % 0.4 1.0 39.9%  

Financials

 JUBILANT FOODWORKS   GSK CONSUMER
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-18
GSK CONSUMER
Mar-18
JUBILANT FOODWORKS/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs2,3966,793 35.3%   
Low Rs8184,919 16.6%   
Sales per share (Unadj.) Rs457.51,026.3 44.6%  
Earnings per share (Unadj.) Rs29.7166.5 17.9%  
Cash flow per share (Unadj.) Rs54.0181.8 29.7%  
Dividends per share (Unadj.) Rs5.0075.00 6.7%  
Dividend yield (eoy) %0.31.3 24.3%  
Book value per share (Unadj.) Rs146.7828.6 17.7%  
Shares outstanding (eoy) m65.9842.06 156.9%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x3.55.7 61.6%   
Avg P/E ratio x54.035.2 153.6%  
P/CF ratio (eoy) x29.832.2 92.4%  
Price / Book Value ratio x11.07.1 155.0%  
Dividend payout %16.845.1 37.3%   
Avg Mkt Cap Rs m106,027246,284 43.1%   
No. of employees `00027.54.0 691.4%   
Total wages/salary Rs m6,1405,277 116.3%   
Avg. sales/employee Rs Th1,096.010,837.3 10.1%   
Avg. wages/employee Rs Th222.91,325.0 16.8%   
Avg. net profit/employee Rs Th71.31,757.7 4.1%   
INCOME DATA
Net Sales Rs m30,18443,165 69.9%  
Other income Rs m2312,574 9.0%   
Total revenues Rs m30,41545,739 66.5%   
Gross profit Rs m4,4018,834 49.8%  
Depreciation Rs m1,601644 248.7%   
Interest Rs m020 0.0%   
Profit before tax Rs m3,03110,744 28.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,0683,743 28.5%   
Profit after tax Rs m1,9627,001 28.0%  
Gross profit margin %14.620.5 71.2%  
Effective tax rate %35.334.8 101.2%   
Net profit margin %6.516.2 40.1%  
BALANCE SHEET DATA
Current assets Rs m5,05345,620 11.1%   
Current liabilities Rs m4,73517,426 27.2%   
Net working cap to sales %1.165.3 1.6%  
Current ratio x1.12.6 40.8%  
Inventory Days Days835 22.4%  
Debtors Days Days224 8.0%  
Net fixed assets Rs m8,0345,138 156.4%   
Share capital Rs m660421 156.9%   
"Free" reserves Rs m9,01834,431 26.2%   
Net worth Rs m9,67734,851 27.8%   
Long term debt Rs m00-   
Total assets Rs m14,96754,127 27.7%  
Interest coverage xNM530.2-  
Debt to equity ratio x00-  
Sales to assets ratio x2.00.8 252.9%   
Return on assets %13.113.0 101.1%  
Return on equity %20.320.1 100.9%  
Return on capital %31.330.9 101.4%  
Exports to sales %00-   
Imports to sales %0.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m61NA-   
Fx inflow Rs m03,014 0.0%   
Fx outflow Rs m847186 456.4%   
Net fx Rs m-8472,828 -29.9%   
CASH FLOW
From Operations Rs m4,0907,230 56.6%  
From Investments Rs m-3,319-4,465 74.4%  
From Financial Activity Rs m-347-3,634 9.6%  
Net Cashflow Rs m424-868 -48.8%  

Share Holding

Indian Promoters % 48.9 0.0 -  
Foreign collaborators % 0.7 72.5 0.9%  
Indian inst/Mut Fund % 1.3 0.8 162.5%  
FIIs % 46.2 12.0 385.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 2.9 14.8 19.6%  
Shareholders   14,431 26,457 54.5%  
Pledged promoter(s) holding % 17.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   RAJ OIL MILLS  HERITAGE FOOD  KWALITY  RUCHI SOYA INDUSTRIES  MCLEOD RUSSEL  

Compare JUBILANT FOODWORKS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Rising Crude Oil Prices, DHFL's CP Default, and Top Cues in Focus Today(Pre-Open)

On Wednesday, share markets in India traded on a positive note most of the day and ended marginally higher. The BSE Sensex closed higher by 157 points to end the day at 39,592.

Related Views on News

JUBILANT FOODWORKS Announces Quarterly Results (4QFY19); Net Profit Up 8.6% (Quarterly Result Update)

May 16, 2019 | Updated on May 16, 2019

For the quarter ended March 2019, JUBILANT FOODWORKS has posted a net profit of Rs 740 m (up 8.6% YoY). Sales on the other hand came in at Rs 9 bn (up 10.9% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY19); Net Profit Up 35.1% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 35.1% YoY). Sales on the other hand came in at Rs 11 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (3QFY19); Net Profit Up 46.2% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, JUBILANT FOODWORKS has posted a net profit of Rs 965 m (up 46.2% YoY). Sales on the other hand came in at Rs 9 bn (up 16.8% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

More Views on News

Most Popular

Why I Believe Smallcaps Will Catch up to the Sensex(Profit Hunter)

Jun 14, 2019

Smallcaps have gone nowhere even as the Sensex makes new all-time highs. Find out why Richa believes this a good opportunity to invest in smallcaps.

Why Super Investor Kenneth Andrade is Bullish on Agri Stocks...and So Are We(The 5 Minute Wrapup)

Jun 21, 2019

Andrade gives his take on agriculture, an industry from which we have already recommended two stocks.

This Little-Known Opportunity Promises Both Health and Wealth for Your Grandchildren(Profit Hunter)

Jun 20, 2019

The next big opportunity that has the potential to make you both rich and healthy.

My Upcoming Stock Recommendation, Backed by Aberdeen Standard Investments, Scores 9.1/10(The 5 Minute Wrapup)

Jun 19, 2019

This month's Smart Money Secrets recommendation is from global super investor - Aberdeen Standard Investments.

One Stock that Will Gain from the Electric Vehicle Disruption(The 5 Minute Wrapup)

Jun 25, 2019

Even if the share of the unorganized segment does not fall sharply, one player in the duopolistic battery sector has a lot to gain.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


Jun 26, 2019 (Close)

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS 5-YR ANALYSIS

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS