JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More
GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More
JUBILANT FOODWORKS | GSK CONSUMER | JUBILANT FOODWORKS/ GSK CONSUMER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 134.8 | 39.1 | 344.5% | View Chart |
P/BV | x | 18.1 | 11.0 | 163.6% | View Chart |
Dividend Yield | % | 0.2 | 1.0 | 20.0% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JUBILANT FOODWORKS Mar-20 |
GSK CONSUMER Mar-19 |
JUBILANT FOODWORKS/ GSK CONSUMER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,973 | 7,819 | 25.2% | |
Low | Rs | 1,078 | 5,832 | 18.5% | |
Sales per share (Unadj.) | Rs | 297.6 | 1,136.9 | 26.2% | |
Earnings per share (Unadj.) | Rs | 21.1 | 233.7 | 9.0% | |
Cash flow per share (Unadj.) | Rs | 47.8 | 248.1 | 19.3% | |
Dividends per share (Unadj.) | Rs | 6.00 | 105.00 | 5.7% | |
Dividend yield (eoy) | % | 0.4 | 1.5 | 25.6% | |
Book value per share (Unadj.) | Rs | 85.0 | 973.5 | 8.7% | |
Shares outstanding (eoy) | m | 131.96 | 42.06 | 313.7% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 5.1 | 6.0 | 85.4% | |
Avg P/E ratio | x | 72.2 | 29.2 | 247.2% | |
P/CF ratio (eoy) | x | 31.9 | 27.5 | 115.9% | |
Price / Book Value ratio | x | 17.9 | 7.0 | 255.9% | |
Dividend payout | % | 28.4 | 44.9 | 63.2% | |
Avg Mkt Cap | Rs m | 201,318 | 287,083 | 70.1% | |
No. of employees | `000 | 31.5 | 3.8 | 819.8% | |
Total wages/salary | Rs m | 7,964 | 6,446 | 123.6% | |
Avg. sales/employee | Rs Th | 1,246.2 | 12,440.2 | 10.0% | |
Avg. wages/employee | Rs Th | 252.7 | 1,677.0 | 15.1% | |
Avg. net profit/employee | Rs Th | 88.5 | 2,556.7 | 3.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 39,273 | 47,820 | 82.1% | |
Other income | Rs m | 696 | 4,326 | 16.1% | |
Total revenues | Rs m | 39,969 | 52,146 | 76.6% | |
Gross profit | Rs m | 8,756 | 11,410 | 76.7% | |
Depreciation | Rs m | 3,523 | 606 | 581.8% | |
Interest | Rs m | 1,652 | 8 | 21,184.6% | |
Profit before tax | Rs m | 4,277 | 15,123 | 28.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -249 | 0 | - | |
Tax | Rs m | 1,240 | 5,295 | 23.4% | |
Profit after tax | Rs m | 2,788 | 9,828 | 28.4% | |
Gross profit margin | % | 22.3 | 23.9 | 93.4% | |
Effective tax rate | % | 29.0 | 35.0 | 82.8% | |
Net profit margin | % | 7.1 | 20.6 | 34.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,591 | 52,674 | 16.3% | |
Current liabilities | Rs m | 7,119 | 18,140 | 39.2% | |
Net working cap to sales | % | 3.7 | 72.2 | 5.2% | |
Current ratio | x | 1.2 | 2.9 | 41.6% | |
Inventory Days | Days | 9 | 36 | 24.8% | |
Debtors Days | Days | 2 | 29 | 5.3% | |
Net fixed assets | Rs m | 22,299 | 4,798 | 464.7% | |
Share capital | Rs m | 1,320 | 421 | 313.8% | |
"Free" reserves | Rs m | 9,901 | 40,527 | 24.4% | |
Net worth | Rs m | 11,220 | 40,947 | 27.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 33,707 | 60,681 | 55.5% | |
Interest coverage | x | 3.6 | 1,939.8 | 0.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.8 | 147.8% | |
Return on assets | % | 13.2 | 16.2 | 81.3% | |
Return on equity | % | 24.8 | 24.0 | 103.5% | |
Return on capital | % | 50.6 | 37.0 | 137.0% | |
Exports to sales | % | 0.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 83 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 83 | 3,171 | 2.6% | |
Fx outflow | Rs m | 1,278 | 1,770 | 72.2% | |
Net fx | Rs m | -1,195 | 1,401 | -85.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,278 | 6,711 | 108.5% | |
From Investments | Rs m | -987 | -3,351 | 29.5% | |
From Financial Activity | Rs m | -4,614 | -3,768 | 122.5% | |
Net Cashflow | Rs m | 1,677 | -408 | -411.1% |
Indian Promoters | % | 48.9 | 0.0 | - | |
Foreign collaborators | % | 0.7 | 72.5 | 0.9% | |
Indian inst/Mut Fund | % | 1.3 | 0.8 | 162.5% | |
FIIs | % | 46.2 | 12.0 | 385.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 2.9 | 14.8 | 19.6% | |
Shareholders | 14,431 | 26,457 | 54.5% | ||
Pledged promoter(s) holding | % | 17.8 | 0.0 | - |
Compare JUBILANT FOODWORKS With: RADICO KHAITAN TATA COFFEE GOODRICKE VENKYS REI AGRO.
Compare JUBILANT FOODWORKS With: COCA COLA (US) NESTLE (Switz.) TIGER BRANDS (S. Africa) AVI LTD. (S. Africa)
Indian share markets witnessed huge selling during closing hours today and ended their day lower.
For the quarter ended December 2020, JUBILANT FOODWORKS has posted a net profit of Rs 1 bn (up 20.6% YoY). Sales on the other hand came in at Rs 11 bn (down 0.2% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.
Here's an analysis of the annual report of JUBILANT FOODWORKS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended March 2020, JUBILANT FOODWORKS has posted a net profit of Rs 210 m (down 71.5% YoY). Sales on the other hand came in at Rs 9 bn (up 3.8% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.
For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
An Indian company founded three decades ago in a garage caught my attention...
In this video, I'll show you how to allocate your capital as a day trader.
More