Compare JUBILANT FOODWORKS with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs GSK CONSUMER - Comparison Results

JUBILANT FOODWORKS     Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS GSK CONSUMER JUBILANT FOODWORKS/
GSK CONSUMER
 
P/E (TTM) x 36.4 33.9 107.6% View Chart
P/BV x 9.3 9.1 102.1% View Chart
Dividend Yield % 0.3 1.2 23.8%  

Financials

 JUBILANT FOODWORKS   GSK CONSUMER
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-19
GSK CONSUMER
Mar-19
JUBILANT FOODWORKS/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs2,8157,819 36.0%   
Low Rs9825,832 16.8%   
Sales per share (Unadj.) Rs270.01,136.9 23.7%  
Earnings per share (Unadj.) Rs24.1233.7 10.3%  
Cash flow per share (Unadj.) Rs36.0248.1 14.5%  
Dividends per share (Unadj.) Rs5.00105.00 4.8%  
Dividend yield (eoy) %0.31.5 17.1%  
Book value per share (Unadj.) Rs95.5973.5 9.8%  
Shares outstanding (eoy) m131.9642.06 313.7%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x7.06.0 117.1%   
Avg P/E ratio x78.829.2 269.7%  
P/CF ratio (eoy) x52.727.5 191.5%  
Price / Book Value ratio x19.97.0 283.7%  
Dividend payout %20.744.9 46.2%   
Avg Mkt Cap Rs m250,526287,083 87.3%   
No. of employees `00028.33.8 735.8%   
Total wages/salary Rs m6,8186,446 105.8%   
Avg. sales/employee Rs Th1,259.712,440.2 10.1%   
Avg. wages/employee Rs Th241.01,677.0 14.4%   
Avg. net profit/employee Rs Th112.42,556.7 4.4%   
INCOME DATA
Net Sales Rs m35,63147,820 74.5%  
Other income Rs m4744,326 10.9%   
Total revenues Rs m36,10552,146 69.2%   
Gross profit Rs m5,99811,410 52.6%  
Depreciation Rs m1,575606 260.0%   
Interest Rs m08 0.0%   
Profit before tax Rs m4,89715,123 32.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,7175,295 32.4%   
Profit after tax Rs m3,1809,828 32.4%  
Gross profit margin %16.823.9 70.5%  
Effective tax rate %35.135.0 100.1%   
Net profit margin %8.920.6 43.4%  
BALANCE SHEET DATA
Current assets Rs m8,11752,674 15.4%   
Current liabilities Rs m5,43018,140 29.9%   
Net working cap to sales %7.572.2 10.4%  
Current ratio x1.52.9 51.5%  
Inventory Days Days836 22.2%  
Debtors Days Days329 9.5%  
Net fixed assets Rs m8,2524,798 172.0%   
Share capital Rs m1,320421 313.8%   
"Free" reserves Rs m11,27740,527 27.8%   
Net worth Rs m12,59640,947 30.8%   
Long term debt Rs m00-   
Total assets Rs m18,55760,681 30.6%  
Interest coverage xNM1,939.8-  
Debt to equity ratio x00-  
Sales to assets ratio x1.90.8 243.6%   
Return on assets %17.116.2 105.7%  
Return on equity %25.224.0 105.2%  
Return on capital %38.937.0 105.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m73,171 0.2%   
Fx outflow Rs m1,0691,770 60.4%   
Net fx Rs m-1,0621,401 -75.8%   
CASH FLOW
From Operations Rs m4,2576,711 63.4%  
From Investments Rs m-4,575-3,351 136.5%  
From Financial Activity Rs m-167-3,768 4.4%  
Net Cashflow Rs m-486-408 119.1%  

Share Holding

Indian Promoters % 48.9 0.0 -  
Foreign collaborators % 0.7 72.5 0.9%  
Indian inst/Mut Fund % 1.3 0.8 162.5%  
FIIs % 46.2 12.0 385.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 2.9 14.8 19.6%  
Shareholders   14,431 26,457 54.5%  
Pledged promoter(s) holding % 17.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   ADVANTA LTD.  HERITAGE FOOD  KWALITY  SAVITA OIL  RADICO KHAITAN  

Compare JUBILANT FOODWORKS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 208 Points Lower; Oil & Gas and Metal Stocks Witness Selling(Closing)

India share markets continued to witness selling pressure during closing hours and ended their day on a negative note.

Related Views on News

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (2QFY20); Net Profit Down 2.2% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, JUBILANT FOODWORKS has posted a net profit of Rs 759 m (down 2.2% YoY). Sales on the other hand came in at Rs 10 bn (up 12.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (1QFY20); Net Profit Up 0.1% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, JUBILANT FOODWORKS has posted a net profit of Rs 748 m (up 0.1% YoY). Sales on the other hand came in at Rs 9 bn (up 9.9% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

Your Safe Income Options for 2020(Fast Profits Daily)

Jan 9, 2020

What are you safest investing options in 2020 when interest rates fall.

Guess Which Stocks Are Rising at Double the Speed of Sensex(Profit Hunter)

Jan 15, 2020

These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.

What the Infosys Results Tell Us About the Next Infosys(The 5 Minute Wrapup)

Jan 15, 2020

If you're interested in the next Infosys, I'll tell you where to look.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


Jan 22, 2020 (Close)

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS - SAVITA OIL COMPARISON

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS