MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- JUBILANT FOODWORKS - GSK CONSUMER
JUBILANT FOODWORKS vs GSK CONSUMER - Comparison Results
JUBILANT FOODWORKS Change
JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More
GSK CONSUMER 
GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More
Current Valuations
| JUBILANT FOODWORKS | GSK CONSUMER | JUBILANT FOODWORKS/ GSK CONSUMER |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 134.8 | 39.1 | 344.5% | View Chart |
| P/BV | x | 18.1 | 11.0 | 163.6% | View Chart |
| Dividend Yield | % | 0.2 | 1.0 | 20.0% |
Financials
 JUBILANT FOODWORKS  GSK CONSUMER |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| JUBILANT FOODWORKS Mar-20 |
GSK CONSUMER Mar-19 |
JUBILANT FOODWORKS/ GSK CONSUMER |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 1,973 | 7,819 | 25.2% | |
| Low | Rs | 1,078 | 5,832 | 18.5% | |
| Sales per share (Unadj.) | Rs | 297.6 | 1,136.9 | 26.2% | |
| Earnings per share (Unadj.) | Rs | 21.1 | 233.7 | 9.0% | |
| Cash flow per share (Unadj.) | Rs | 47.8 | 248.1 | 19.3% | |
| Dividends per share (Unadj.) | Rs | 6.00 | 105.00 | 5.7% | |
| Dividend yield (eoy) | % | 0.4 | 1.5 | 25.6% | |
| Book value per share (Unadj.) | Rs | 85.0 | 973.5 | 8.7% | |
| Shares outstanding (eoy) | m | 131.96 | 42.06 | 313.7% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 5.1 | 6.0 | 85.4% | |
| Avg P/E ratio | x | 72.2 | 29.2 | 247.2% | |
| P/CF ratio (eoy) | x | 31.9 | 27.5 | 115.9% | |
| Price / Book Value ratio | x | 17.9 | 7.0 | 255.9% | |
| Dividend payout | % | 28.4 | 44.9 | 63.2% | |
| Avg Mkt Cap | Rs m | 201,318 | 287,083 | 70.1% | |
| No. of employees | `000 | 31.5 | 3.8 | 819.8% | |
| Total wages/salary | Rs m | 7,964 | 6,446 | 123.6% | |
| Avg. sales/employee | Rs Th | 1,246.2 | 12,440.2 | 10.0% | |
| Avg. wages/employee | Rs Th | 252.7 | 1,677.0 | 15.1% | |
| Avg. net profit/employee | Rs Th | 88.5 | 2,556.7 | 3.5% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 39,273 | 47,820 | 82.1% | |
| Other income | Rs m | 696 | 4,326 | 16.1% | |
| Total revenues | Rs m | 39,969 | 52,146 | 76.6% | |
| Gross profit | Rs m | 8,756 | 11,410 | 76.7% | |
| Depreciation | Rs m | 3,523 | 606 | 581.8% | |
| Interest | Rs m | 1,652 | 8 | 21,184.6% | |
| Profit before tax | Rs m | 4,277 | 15,123 | 28.3% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -249 | 0 | - | |
| Tax | Rs m | 1,240 | 5,295 | 23.4% | |
| Profit after tax | Rs m | 2,788 | 9,828 | 28.4% | |
| Gross profit margin | % | 22.3 | 23.9 | 93.4% | |
| Effective tax rate | % | 29.0 | 35.0 | 82.8% | |
| Net profit margin | % | 7.1 | 20.6 | 34.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 8,591 | 52,674 | 16.3% | |
| Current liabilities | Rs m | 7,119 | 18,140 | 39.2% | |
| Net working cap to sales | % | 3.7 | 72.2 | 5.2% | |
| Current ratio | x | 1.2 | 2.9 | 41.6% | |
| Inventory Days | Days | 9 | 36 | 24.8% | |
| Debtors Days | Days | 2 | 29 | 5.3% | |
| Net fixed assets | Rs m | 22,299 | 4,798 | 464.7% | |
| Share capital | Rs m | 1,320 | 421 | 313.8% | |
| "Free" reserves | Rs m | 9,901 | 40,527 | 24.4% | |
| Net worth | Rs m | 11,220 | 40,947 | 27.4% | |
| Long term debt | Rs m | 0 | 0 | - | |
| Total assets | Rs m | 33,707 | 60,681 | 55.5% | |
| Interest coverage | x | 3.6 | 1,939.8 | 0.2% | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 1.2 | 0.8 | 147.8% | |
| Return on assets | % | 13.2 | 16.2 | 81.3% | |
| Return on equity | % | 24.8 | 24.0 | 103.5% | |
| Return on capital | % | 50.6 | 37.0 | 137.0% | |
| Exports to sales | % | 0.2 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | 83 | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 83 | 3,171 | 2.6% | |
| Fx outflow | Rs m | 1,278 | 1,770 | 72.2% | |
| Net fx | Rs m | -1,195 | 1,401 | -85.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 7,278 | 6,711 | 108.5% | |
| From Investments | Rs m | -987 | -3,351 | 29.5% | |
| From Financial Activity | Rs m | -4,614 | -3,768 | 122.5% | |
| Net Cashflow | Rs m | 1,677 | -408 | -411.1% | |
Share Holding
| Indian Promoters | % | 48.9 | 0.0 | - | |
| Foreign collaborators | % | 0.7 | 72.5 | 0.9% | |
| Indian inst/Mut Fund | % | 1.3 | 0.8 | 162.5% | |
| FIIs | % | 46.2 | 12.0 | 385.2% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 2.9 | 14.8 | 19.6% | |
| Shareholders | 14,431 | 26,457 | 54.5% | ||
| Pledged promoter(s) holding | % | 17.8 | 0.0 | - |
Compare JUBILANT FOODWORKS With: RADICO KHAITAN TATA COFFEE GOODRICKE VENKYS REI AGRO.
Compare JUBILANT FOODWORKS With: COCA COLA (US) NESTLE (Switz.) TIGER BRANDS (S. Africa) AVI LTD. (S. Africa)
Today's Market
Sensex Ends 441 Points Lower; Nifty Settles Below 15,000-Mark(Closing)
Indian share markets witnessed huge selling during closing hours today and ended their day lower.
Related Views on News
JUBILANT FOODWORKS Announces Quarterly Results (3QFY21); Net Profit Up 20.6% (Quarterly Result Update)
Feb 5, 2021 | Updated on Feb 5, 2021For the quarter ended December 2020, JUBILANT FOODWORKS has posted a net profit of Rs 1 bn (up 20.6% YoY). Sales on the other hand came in at Rs 11 bn (down 0.2% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.
JUBILANT FOODWORKS 2019-20 Annual Report Analysis (Annual Result Update)
Dec 17, 2020 | Updated on Dec 17, 2020Here's an analysis of the annual report of JUBILANT FOODWORKS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.
Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)
Dec 2, 2020Does the company with one of the fastest-growing QSR chains in India have sound prospects?
JUBILANT FOODWORKS Announces Quarterly Results (4QFY20); Net Profit Down 71.5% (Quarterly Result Update)
May 21, 2020 | Updated on May 21, 2020For the quarter ended March 2020, JUBILANT FOODWORKS has posted a net profit of Rs 210 m (down 71.5% YoY). Sales on the other hand came in at Rs 9 bn (up 3.8% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.
GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)
Feb 7, 2020 | Updated on Feb 7, 2020For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.
More Views on NewsMost Popular
It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)
Feb 24, 2021Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)
Feb 25, 2021In this video, I'll show you how to get started on the path to daily trading profits.
The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)
Feb 23, 2021An Indian company founded three decades ago in a garage caught my attention...
How Much Money For Day Trading?(Fast Profits Daily)
Feb 22, 2021In this video, I'll show you how to allocate your capital as a day trader.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2021
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
JUBILANT FOODWORKS SHARE PRICE
Mar 5, 2021 (Close)
TRACK JUBILANT FOODWORKS
- Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON JUBILANT FOODWORKS
JUBILANT FOODWORKS - RUCHI SOYA INDUSTRIES COMPARISON
COMPARE JUBILANT FOODWORKS WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Warren Buffett - The Value Investor
- The Best Small-cap Stocks to Buy
- The Best Bluechip Stocks to Buy
- Your Ultimate Guide to Penny Stock Investing
- 10 Rules for Successful Long-Term Investing
- How to Invest in the Share Market
- Momentum Moves
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.