MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- JUBILANT FOODWORKS - GSK CONSUMER
JUBILANT FOODWORKS vs GSK CONSUMER - Comparison Results
JUBILANT FOODWORKS Change
JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More
GSK CONSUMER 
GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More
Current Valuations
| JUBILANT FOODWORKS | GSK CONSUMER | JUBILANT FOODWORKS/ GSK CONSUMER |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 36.4 | 33.9 | 107.6% | View Chart |
| P/BV | x | 9.3 | 9.1 | 102.1% | View Chart |
| Dividend Yield | % | 0.3 | 1.2 | 23.8% |
Financials
 JUBILANT FOODWORKS  GSK CONSUMER |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| JUBILANT FOODWORKS Mar-19 |
GSK CONSUMER Mar-19 |
JUBILANT FOODWORKS/ GSK CONSUMER |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 2,815 | 7,819 | 36.0% | |
| Low | Rs | 982 | 5,832 | 16.8% | |
| Sales per share (Unadj.) | Rs | 270.0 | 1,136.9 | 23.7% | |
| Earnings per share (Unadj.) | Rs | 24.1 | 233.7 | 10.3% | |
| Cash flow per share (Unadj.) | Rs | 36.0 | 248.1 | 14.5% | |
| Dividends per share (Unadj.) | Rs | 5.00 | 105.00 | 4.8% | |
| Dividend yield (eoy) | % | 0.3 | 1.5 | 17.1% | |
| Book value per share (Unadj.) | Rs | 95.5 | 973.5 | 9.8% | |
| Shares outstanding (eoy) | m | 131.96 | 42.06 | 313.7% | |
| Bonus/Rights/Conversions | B | - | - | ||
| Price / Sales ratio | x | 7.0 | 6.0 | 117.1% | |
| Avg P/E ratio | x | 78.8 | 29.2 | 269.7% | |
| P/CF ratio (eoy) | x | 52.7 | 27.5 | 191.5% | |
| Price / Book Value ratio | x | 19.9 | 7.0 | 283.7% | |
| Dividend payout | % | 20.7 | 44.9 | 46.2% | |
| Avg Mkt Cap | Rs m | 250,526 | 287,083 | 87.3% | |
| No. of employees | `000 | 28.3 | 3.8 | 735.8% | |
| Total wages/salary | Rs m | 6,818 | 6,446 | 105.8% | |
| Avg. sales/employee | Rs Th | 1,259.7 | 12,440.2 | 10.1% | |
| Avg. wages/employee | Rs Th | 241.0 | 1,677.0 | 14.4% | |
| Avg. net profit/employee | Rs Th | 112.4 | 2,556.7 | 4.4% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 35,631 | 47,820 | 74.5% | |
| Other income | Rs m | 474 | 4,326 | 10.9% | |
| Total revenues | Rs m | 36,105 | 52,146 | 69.2% | |
| Gross profit | Rs m | 5,998 | 11,410 | 52.6% | |
| Depreciation | Rs m | 1,575 | 606 | 260.0% | |
| Interest | Rs m | 0 | 8 | 0.0% | |
| Profit before tax | Rs m | 4,897 | 15,123 | 32.4% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1,717 | 5,295 | 32.4% | |
| Profit after tax | Rs m | 3,180 | 9,828 | 32.4% | |
| Gross profit margin | % | 16.8 | 23.9 | 70.5% | |
| Effective tax rate | % | 35.1 | 35.0 | 100.1% | |
| Net profit margin | % | 8.9 | 20.6 | 43.4% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 8,117 | 52,674 | 15.4% | |
| Current liabilities | Rs m | 5,430 | 18,140 | 29.9% | |
| Net working cap to sales | % | 7.5 | 72.2 | 10.4% | |
| Current ratio | x | 1.5 | 2.9 | 51.5% | |
| Inventory Days | Days | 8 | 36 | 22.2% | |
| Debtors Days | Days | 3 | 29 | 9.5% | |
| Net fixed assets | Rs m | 8,252 | 4,798 | 172.0% | |
| Share capital | Rs m | 1,320 | 421 | 313.8% | |
| "Free" reserves | Rs m | 11,277 | 40,527 | 27.8% | |
| Net worth | Rs m | 12,596 | 40,947 | 30.8% | |
| Long term debt | Rs m | 0 | 0 | - | |
| Total assets | Rs m | 18,557 | 60,681 | 30.6% | |
| Interest coverage | x | NM | 1,939.8 | - | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 1.9 | 0.8 | 243.6% | |
| Return on assets | % | 17.1 | 16.2 | 105.7% | |
| Return on equity | % | 25.2 | 24.0 | 105.2% | |
| Return on capital | % | 38.9 | 37.0 | 105.2% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 7 | 3,171 | 0.2% | |
| Fx outflow | Rs m | 1,069 | 1,770 | 60.4% | |
| Net fx | Rs m | -1,062 | 1,401 | -75.8% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 4,257 | 6,711 | 63.4% | |
| From Investments | Rs m | -4,575 | -3,351 | 136.5% | |
| From Financial Activity | Rs m | -167 | -3,768 | 4.4% | |
| Net Cashflow | Rs m | -486 | -408 | 119.1% | |
Share Holding
| Indian Promoters | % | 48.9 | 0.0 | - | |
| Foreign collaborators | % | 0.7 | 72.5 | 0.9% | |
| Indian inst/Mut Fund | % | 1.3 | 0.8 | 162.5% | |
| FIIs | % | 46.2 | 12.0 | 385.2% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 2.9 | 14.8 | 19.6% | |
| Shareholders | 14,431 | 26,457 | 54.5% | ||
| Pledged promoter(s) holding | % | 17.8 | 0.0 | - |
Compare JUBILANT FOODWORKS With: ADVANTA LTD. HERITAGE FOOD KWALITY SAVITA OIL RADICO KHAITAN
Compare JUBILANT FOODWORKS With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
Today's Market
Sensex Ends 208 Points Lower; Oil & Gas and Metal Stocks Witness Selling(Closing)
India share markets continued to witness selling pressure during closing hours and ended their day on a negative note.
Related Views on News
GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)
Nov 14, 2019 | Updated on Nov 14, 2019For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.
JUBILANT FOODWORKS Announces Quarterly Results (2QFY20); Net Profit Down 2.2% (Quarterly Result Update)
Oct 25, 2019 | Updated on Oct 25, 2019For the quarter ended September 2019, JUBILANT FOODWORKS has posted a net profit of Rs 759 m (down 2.2% YoY). Sales on the other hand came in at Rs 10 bn (up 12.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.
JUBILANT FOODWORKS 2018-19 Annual Report Analysis (Annual Result Update)
Sep 16, 2019 | Updated on Sep 16, 2019Here's an analysis of the annual report of JUBILANT FOODWORKS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.
GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)
Aug 5, 2019 | Updated on Aug 5, 2019For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.
JUBILANT FOODWORKS Announces Quarterly Results (1QFY20); Net Profit Up 0.1% (Quarterly Result Update)
Jul 25, 2019 | Updated on Jul 25, 2019For the quarter ended June 2019, JUBILANT FOODWORKS has posted a net profit of Rs 748 m (up 0.1% YoY). Sales on the other hand came in at Rs 9 bn (up 9.9% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.
More Views on NewsMost Popular
My Latest Stock Recommendation(Fast Profits Daily)
Jan 10, 2020The story behind my latest stock recommendation and an important announcement.
Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)
Jan 14, 2020The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.
Your Safe Income Options for 2020(Fast Profits Daily)
Jan 9, 2020What are you safest investing options in 2020 when interest rates fall.
Guess Which Stocks Are Rising at Double the Speed of Sensex(Profit Hunter)
Jan 15, 2020These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.
What the Infosys Results Tell Us About the Next Infosys(The 5 Minute Wrapup)
Jan 15, 2020If you're interested in the next Infosys, I'll tell you where to look.
MoreOUR TOP 5 IDEAS
- Free Guide on How to Profit from Sensex 100,000.
- A Simple Test to Find out If a Stock Has 100x Potential
- A Guide to some of the Most Lucrative Stocks in the Market. Download For Free!
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Revealed: Top 7 Stocks to Consider Buying Right Now...
JUBILANT FOODWORKS SHARE PRICE
Jan 22, 2020 (Close)
TRACK JUBILANT FOODWORKS
- Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON JUBILANT FOODWORKS
JUBILANT FOODWORKS - SAVITA OIL COMPARISON
COMPARE JUBILANT FOODWORKS WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.